XML 29 R16.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value of Financial Instruments
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS

7.  FAIR VALUE OF FINANCIAL INSTRUMENTS 

The fair value of financial instruments has been estimated by the Company using available market information as of December 31, 2022 and 2021, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

December 31, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Estimated

Fair

 

 

Carrying

 

 

Estimated

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

118

 

 

$

118

 

 

$

507

 

 

$

507

 

Investments in equity securities

 

 

107

 

 

 

107

 

 

 

144

 

 

 

144

 

Available-for-sale debt securities

 

 

179

 

 

 

179

 

 

 

178

 

 

 

178

 

Trading securities

 

 

5

 

 

 

5

 

 

 

13

 

 

 

13

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6⅝% Senior Secured Notes due 2025

 

 

 

 

 

 

 

 

1,434

 

 

 

1,517

 

8% Senior Secured Notes due 2026

 

 

2,083

 

 

 

1,917

 

 

 

2,078

 

 

 

2,210

 

8% Senior Secured Notes due 2027

 

 

693

 

 

 

631

 

 

 

692

 

 

 

758

 

5⅝% Senior Secured Notes due 2027

 

 

1,833

 

 

 

1,633

 

 

 

1,819

 

 

 

2,011

 

6⅞% Senior Notes due 2028

 

 

749

 

 

 

389

 

 

 

759

 

 

 

758

 

6% Senior Secured Notes due 2029

 

 

865

 

 

 

751

 

 

 

860

 

 

 

966

 

5¼% Senior Secured Notes due 2030

 

 

1,448

 

 

 

1,166

 

 

 

 

 

 

 

4¾% Senior Secured Notes due 2031

 

 

1,053

 

 

 

766

 

 

 

1,090

 

 

 

1,108

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,282

 

 

 

720

 

 

 

1,625

 

 

 

1,823

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,164

 

 

 

615

 

 

 

1,352

 

 

 

1,431

 

ABL Facility and other debt

 

 

85

 

 

 

85

 

 

 

32

 

 

 

32

 

 

The carrying value of the Company’s long-term debt in the above table is presented net of unamortized deferred debt issuance costs. The estimated fair value is determined using the methodologies discussed below in accordance with accounting standards related to the determination of fair value based on the U.S. GAAP fair value hierarchy as discussed in Note 8. The estimated fair value for financial instruments with a fair value that does not equal its carrying value is considered a Level 1 valuation. The Company utilizes the market approach and obtains indicative pricing through publicly available subscription services such as Bloomberg to determine fair values where relevant.

Cash and cash equivalents.  The carrying amount approximates fair value due to the short-term maturity of these instruments (less than three months).

Investments in equity securities. Estimated fair value is based on closing price as quoted in public markets.

Available-for-sale debt securities.  Estimated fair value is based on closing price as quoted in public markets or other various valuation techniques.

Trading securities.  Estimated fair value is based on closing price as quoted in public markets.

Senior Notes, Senior Secured Notes and Junior-Priority Secured Notes.  Estimated fair value is based on the closing market price for these notes.

ABL Facility and other debt.  The carrying amount of the ABL Facility and all other debt approximates fair value due to the nature of these obligations.