XML 23 R12.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS

6.  FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of financial instruments has been estimated by the Company using available market information as of March 31, 2022 and December 31, 2021, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Carrying

 

 

Estimated

Fair

 

 

Carrying

 

 

Estimated

Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

460

 

 

$

460

 

 

$

507

 

 

$

507

 

Investments in equity securities

 

 

135

 

 

 

135

 

 

 

144

 

 

 

144

 

Available-for-sale debt securities

 

 

177

 

 

 

177

 

 

 

178

 

 

 

178

 

Trading securities

 

 

12

 

 

 

12

 

 

 

13

 

 

 

13

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6⅝% Senior Secured Notes due 2025

 

 

 

 

 

 

 

 

1,434

 

 

 

1,517

 

8% Senior Secured Notes due 2026

 

 

2,079

 

 

 

2,194

 

 

 

2,078

 

 

 

2,210

 

8% Senior Secured Notes due 2027

 

 

693

 

 

 

744

 

 

 

692

 

 

 

758

 

5⅝% Senior Secured Notes due 2027

 

 

1,823

 

 

 

1,939

 

 

 

1,819

 

 

 

2,011

 

6⅞% Senior Notes due 2028

 

 

759

 

 

 

698

 

 

 

759

 

 

 

758

 

6% Senior Secured Notes due 2029

 

 

861

 

 

 

911

 

 

 

860

 

 

 

966

 

% Senior Secured Notes due 2030

 

 

1,441

 

 

 

1,477

 

 

 

 

 

 

 

% Senior Secured Notes due 2031

 

 

1,090

 

 

 

1,033

 

 

 

1,090

 

 

 

1,108

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,629

 

 

 

1,743

 

 

 

1,625

 

 

 

1,823

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,354

 

 

 

1,343

 

 

 

1,352

 

 

 

1,431

 

ABL Facility and other debt

 

 

48

 

 

 

48

 

 

 

32

 

 

 

32

 

 

The carrying value of the Company’s long-term debt in the above table is presented net of unamortized deferred debt issuance costs. The estimated fair value is determined using the methodologies discussed below in accordance with accounting standards related to the determination of fair value based on the GAAP fair value hierarchy as discussed in Note 7. The estimated fair value for financial instruments with a fair value that does not equal its carrying value is considered a Level 1 valuation. The Company utilizes the market approach and obtains indicative pricing through publicly available subscription services such as Bloomberg to determine fair values where relevant.

Cash and cash equivalents.  The carrying amount approximates fair value due to the short-term maturity of these instruments (less than three months).

Investments in equity securities. Estimated fair value is based on closing price as quoted in public markets.

Available-for-sale debt securities.  Estimated fair value is based on closing price as quoted in public markets or other various valuation techniques.

Trading securities.  Estimated fair value is based on closing price as quoted in public markets.

Senior Notes, Senior Secured Notes and Junior-Priority Secured Notes.  Estimated fair value is based on the closing market price for these notes.

ABL Facility and other debt.  The carrying amount of the ABL Facility and all other debt approximates fair value due to the nature of these obligations.