XML 49 R36.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Components of Lease Cost and Rent Expense

The components of lease cost and rent expense for the years ended December 31, 2021, 2020 and 2019 are as follows (in millions):

 

 

 

Year Ended December 31,

 

Lease Cost

 

2021

 

 

2020

 

 

2019

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

196

 

 

$

203

 

 

$

194

 

Short-term rent expense

 

 

92

 

 

 

104

 

 

 

114

 

Variable lease cost

 

 

25

 

 

 

26

 

 

 

18

 

Sublease income

 

 

(5

)

 

 

(6

)

 

 

(5

)

Total operating lease cost

 

$

308

 

 

$

327

 

 

$

321

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

$

9

 

 

$

10

 

 

$

12

 

Interest on finance lease liabilities

 

 

9

 

 

 

8

 

 

 

7

 

Total finance lease cost

 

$

18

 

 

$

18

 

 

$

19

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows (in millions):

 

 

 

Balance Sheet Classification

 

December 31,

2021

 

 

December 31,

2020

 

Operating Leases:

 

 

 

 

 

 

 

 

 

 

Operating Lease ROU Assets

 

Other assets, net

 

$

668

 

 

$

642

 

 

 

 

 

 

 

 

 

 

 

 

Finance Leases:

 

 

 

 

 

 

 

 

 

 

Finance Lease ROU Assets

 

Property and equipment

 

 

 

 

 

 

 

 

 

 

Land and improvements

 

$

8

 

 

$

8

 

 

 

Buildings and improvements

 

 

289

 

 

 

134

 

 

 

Equipment and fixtures

 

 

17

 

 

 

8

 

 

 

Property and equipment

 

 

314

 

 

 

150

 

 

 

Less accumulated depreciation and amortization

 

 

(54

)

 

 

(46

)

 

 

Property and equipment, net

 

$

260

 

 

$

104

 

 

 

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Current maturities of long-term debt

 

$

8

 

 

$

5

 

Long-term finance lease liabilities

 

Long-term debt

 

 

233

 

 

 

74

 

Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2021, 2020 and 2019 are as follows (in millions):

 

 

Year Ended December 31,

 

Cash flow information

 

2021

 

 

2020

 

 

2019

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases (1)

 

$

197

 

 

$

188

 

 

$

167

 

Operating cash flows from finance leases

 

 

9

 

 

 

8

 

 

 

7

 

Financing cash flows from finance leases

 

 

4

 

 

 

7

 

 

 

9

 

ROU assets obtained in exchange for new finance lease liabilities

 

 

166

 

 

 

22

 

 

 

2

 

ROU assets obtained in exchange for new operating lease liabilities

 

 

143

 

 

 

150

 

 

 

122

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

6 years

 

 

7 years

 

 

6 years

 

Finance leases

 

30 years

 

 

19 years

 

 

20 years

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

 

 

 

Operating leases

 

 

8.1

%

 

 

9.0

%

 

 

9.1

%

Finance leases

 

 

6.3

%

 

 

8.4

%

 

 

5.6

%

 

(1)

Included in the change in other operating assets and liabilities in the consolidated statements of cash flows.

Commitments Relating To Noncancellable Operating And Finance Leases And Financing Obligations

Commitments relating to noncancellable operating and finance leases and financing obligations for each of the next five years and thereafter are as follows (in millions):

 

 

 

 

 

 

 

 

 

 

 

Financing

 

Year Ending December 31,

 

Operating

 

 

Finance

 

 

Obligations

 

2022

 

$

194

 

 

$

21

 

 

$

12

 

2023

 

 

171

 

 

 

17

 

 

 

13

 

2024

 

 

123

 

 

 

16

 

 

 

13

 

2025

 

 

95

 

 

 

16

 

 

 

13

 

2026

 

 

75

 

 

 

16

 

 

 

13

 

Thereafter

 

 

236

 

 

 

525

 

 

 

89

 

Total minimum future payments

 

 

894

 

 

 

611

 

 

 

153

 

Less:  Imputed interest

 

 

(212

)

 

 

(370

)

 

 

4

 

Total liabilities

 

 

682

 

 

 

241

 

 

 

157

 

Less:  Current portion

 

 

(147

)

 

 

(8

)

 

 

(2

)

Long-term liabilities

 

$

535

 

 

$

233

 

 

$

155