XML 46 R33.htm IDEA: XBRL DOCUMENT v3.22.0.1
Long-Term Debt (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instrument [Line Items]  
Schedule of Debt

Long-term debt, net of unamortized debt issuance costs and discounts or premiums, consists of the following (in millions):

 

 

 

December 31,

 

 

 

2021

 

 

2020

 

6⅞% Senior Notes due 2022

 

$

 

 

$

126

 

% Senior Secured Notes due 2023

 

 

 

 

 

95

 

8⅝% Senior Secured Notes due 2024

 

 

 

 

 

1,033

 

6⅝% Senior Secured Notes due 2025

 

 

1,462

 

 

 

1,462

 

8% Senior Secured Notes due 2026

 

 

2,101

 

 

 

2,101

 

8% Senior Secured Notes due 2027

 

 

700

 

 

 

700

 

5⅝% Senior Secured Notes due 2027

 

 

1,900

 

 

 

1,900

 

6⅞% Senior Notes due 2028

 

 

767

 

 

 

767

 

6% Senior Secured Notes due 2029

 

 

900

 

 

 

900

 

% Senior Secured Notes due 2031

 

 

1,095

 

 

 

 

9⅞% Junior-Priority Secured Notes due 2023

 

 

 

 

 

1,769

 

8⅛% Junior-Priority Secured Notes due 2024

 

 

 

 

 

1,348

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,775

 

 

 

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,440

 

 

 

 

ABL Facility

 

 

 

 

 

 

Finance lease and financing obligations

 

 

398

 

 

 

239

 

Other

 

 

37

 

 

 

26

 

Less:  Unamortized deferred debt issuance costs and note premium

 

 

(435

)

 

 

(250

)

Total debt

 

 

12,140

 

 

 

12,216

 

Less: Current maturities

 

 

(31

)

 

 

(123

)

Total long-term debt

 

$

12,109

 

 

$

12,093

 

Schedule of Maturities of Long-term Debt

As of December 31, 2021, the scheduled maturities of long-term debt outstanding, including finance lease and financing obligations for each of the next four years and thereafter are as follows (in millions):

 

Year Ending December 31,

 

Amount

 

2022

 

$

31

 

2023

 

 

14

 

2024

 

 

10

 

2025

 

 

1,471

 

2026

 

 

2,109

 

Thereafter

 

 

8,940

 

Total maturities

 

 

12,575

 

Less: Deferred debt issuance costs

 

 

(421

)

Plus: Unamortized note premium

 

 

(14

)

Total long-term debt

 

$

12,140

 

Senior Notes at 6.875%, Due 2022 | Senior Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS was entitled, at its option, to redeem all or a portion of the 6⅞% Senior Notes due 2022 upon not less than 30 nor more than 60 days’ notice, at a redemption price of 100% (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed prior to the maturity date.

Senior Secured Notes at 6.25%, Due 2023 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS had the option to redeem some or all of the 6¼% Senior Secured Notes due 2023 at any time on or after March 31, 2020 upon not less than 30 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

March 31, 2020 to March 30, 2021

 

 

103.125

%

March 31, 2021 to March 30, 2022

 

 

101.563

%

March 31, 2022 to March 30, 2023

 

 

100.000

%

Junior-Priority Secured Notes at 9.875% Due 2023 | Junior-Priority Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

After June 30, 2020, CHS was entitled, at its option, to redeem all or a portion of the 9⅞% Junior-Priority Secured Notes due 2023 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

June 30, 2020 to June 29, 2021

 

 

107.406

%

June 30, 2021 to June 29, 2022

 

 

103.703

%

June 30, 2022 to June 29, 2023

 

 

100.000

%

Junior-Priority Secured Notes at 8.125% Due 2024 | Junior-Priority Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

After June 30, 2021, CHS was entitled, at its option, to redeem all or a portion of the 8⅛% Junior-Priority Secured Notes due 2024 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

June 30, 2021 to June 29, 2022

 

 

104.063

%

June 30, 2022 to June 29, 2023

 

 

102.031

%

June 30, 2023 to June 29, 2024

 

 

100.000

%

Senior Secured Notes at 8.625%, Due 2024 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

After January 15, 2021, CHS was entitled, at its option, to redeem all or a portion of the 8⅝% Senior Secured Notes due 2024 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

January 15, 2021 to January 14, 2022

 

 

104.313

%

January 15, 2022 to January 14, 2023

 

 

102.156

%

January 15, 2023 to January 14, 2024

 

 

100.000

%

Senior Secured Notes at 6.625% Due 2025 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes After February 15, 2022, CHS is entitled, at its option, to redeem some or all of the 6⅝% Senior Secured Notes at a redemption price equal to the percentage of principal amount below plus accrued and unpaid interest, if any, to, but excluding the applicable redemption date, if redeemed during the twelve-month period beginning on February 15 of the years set forth below:

 

Period

 

Redemption Price

 

February 15, 2022 to February 14, 2023

 

 

103.313

%

February 15, 2023 to February 14, 2024

 

 

101.656

%

February 15, 2024 to February 14, 2025

 

 

100.000

%

 

Senior Secured Notes at 8%, Due 2026 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

After March 15, 2022, CHS is entitled, at its option, to redeem all or a portion of the 8% Senior Secured Notes due 2026 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

March 15, 2022 to March 14, 2023

 

 

104.000

%

March 15, 2023 to March 14, 2024

 

 

102.000

%

March 15, 2024 to March 14, 2026

 

 

100.000

%

Senior Secured Notes at 8% Due 2027 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS may redeem some or all of the 8% Senior Secured Notes due 2027 at any time on or after December 15, 2022 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

December 15, 2022 to December 14, 2023

 

 

104.000

%

December 15, 2023 to December 14, 2024

 

 

102.000

%

December 15, 2024 to December 14, 2027

 

 

100.000

%

5⅝% Senior Secured Notes due 2027 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after December 15, 2023, CHS may redeem the 5⅝% Senior Secured Notes due 2027 in whole or in part, upon not less than 15 no more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 5⅝% Senior Secured Notes due 2027 redeemed, to,

but excluding, the applicable date of redemption, if redeemed during the twelve-month period beginning on December 15 of the years indicated below:

 

Period

 

Redemption Price

 

December 15, 2023 to December 14, 2024

 

 

102.813

%

December 15, 2024 to December 14, 2025

 

 

101.406

%

December 15, 2025 to December 14, 2027

 

 

100.000

%

Senior Notes at 6.875% Due 2028 | Senior Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

CHS may redeem some or all of the 6⅞% Senior Notes due 2028 at any time on or after April 1, 2023 upon not less than 15 nor more than 60 days’ notice, at the following redemption prices (expressed as a percentage of principal amount on the redemption date), plus accrued and unpaid interest, if any, to the redemption date (subject to the right of holders of record on the relevant record date to receive interest due on the relevant interest payment date), if redeemed during the periods set forth below:

 

Period

 

Redemption Price

 

April 1, 2023 to March 31, 2024

 

 

103.438

%

April 1, 2024 to March 31, 2025

 

 

101.719

%

April 1, 2025 to March 31, 2028

 

 

100.000

%

6% Senior Secured Notes due 2029 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after January 15, 2024, CHS may redeem the 6% Senior Secured Notes due 2029 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6% Senior Secured Notes due 2029 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the twelve-month period beginning on January 15 of the years indicated below:

 

Period

 

Redemption Price

 

January 15, 2024 to January 14, 2025

 

 

103.000

%

January 15, 2025 to January 14, 2026

 

 

101.500

%

January 15, 2026 to January14, 2029

 

 

100.000

%

Senior Secured Notes at 4.75% due 2031 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after February 15, 2026, CHS may redeem the % Senior Secured Notes due 2031 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 4¾% Senior Secured Notes due 2031 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the twelve-month period beginning on February 15 of the years indicated below:

Period

 

Redemption

Price

 

February 15, 2026 to February 14, 2027

 

 

102.375

%

February 15, 2027 to February 14, 2028

 

 

101.583

%

February 15, 2028 to February 14, 2029

 

 

100.792

%

February 15, 2029 to February 14, 2031

 

 

100.000

%

Junior-Priority Secured Notes at 6.875% Due 2029 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

At any time and from time to time on or after April 15, 2024, CHS may redeem the 6⅞% Junior-Priority Secured Notes due 2029 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6⅞% Junior-Priority Secured Notes due 2029 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the twelve-month period beginning on April 15 of the years indicated below:

Period

 

Redemption

Price

 

April 15, 2024 to April 14, 2025

 

 

103.438

%

April 15, 2025 to April 14, 2026

 

 

101.719

%

April 15, 2026 to April 14, 2029

 

 

100.000

%

Junior-Priority Secured Notes at 6.125% Due 2030 | Senior Secured Notes  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

     At any time and from time to time on or after April 1, 2025, CHS may redeem the 6⅛% Junior-Priority Secured Notes due 2030 in whole or in part, upon not less than 15 nor more than 60 days’ prior written notice at a redemption price equal to the percentage of principal amount set forth below plus accrued and unpaid interest, if any, on the 6⅛% Junior-Priority Secured Notes due 2030 redeemed, to, but excluding, the applicable date of redemption, if redeemed during the twelve-month period beginning on April 1 of the years indicated below:

 

Period

 

Redemption

Price

 

April 1, 2025 to March 31, 2026

 

 

103.063

%

April 1, 2026 to March 31, 2027

 

 

101.531

%

April 1, 2027 to March 31, 2030

 

 

100.000

%