XML 32 R20.htm IDEA: XBRL DOCUMENT v3.21.2
Accounting for Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2021
Disclosure Of Compensation Related Costs Sharebased Payments [Abstract]  
Schedule of Share-based Compensation Expense

The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2021

 

 

2020

 

 

2021

 

 

2020

 

Effect on income (loss) before income taxes

 

$

(5

)

 

$

(3

)

 

$

(13

)

 

$

(5

)

Effect on net income (loss)

 

$

(4

)

 

$

(2

)

 

$

(10

)

 

$

(4

)

Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the three and six months ended June 30, 2021 and 2020:

 

 

 

Three Months Ended

June 30,

 

Six Months Ended

June 30,

 

 

 

2021

 

2020

 

2021

 

 

2020

 

Expected volatility

 

N/A

 

N/A

 

84.3% - 88.9%

 

 

 

73.5

%

Expected dividends

 

N/A

 

N/A

 

 

 

 

 

 

Expected term

 

N/A

 

N/A

 

3 - 6 years

 

 

6 years

 

Risk-free interest rate

 

N/A

 

N/A

 

0.3% - 0.9%

 

 

 

1.0

%

Schedule of Share-based Compensation, Stock Options, Activity

Options outstanding and exercisable under the 2009 Plan as of June 30, 2021, and changes during each of the three-month periods following December 31, 2020, was as follows (in millions, except share and per share data):

 

 

 

 

 

 

 

 

 

 

 

Weighted-

 

Aggregate

 

 

 

 

 

 

 

Weighted-

 

 

Average

 

Intrinsic

 

 

 

 

 

 

 

Average

 

 

Remaining

 

Value as of

 

 

 

 

 

 

 

Exercise

 

 

Contractual

 

June 30,

 

 

 

Shares

 

 

Price

 

 

Term

 

2021

 

Outstanding at December 31, 2020

 

 

1,817,525

 

 

 

8.77

 

 

 

 

 

 

 

Granted

 

 

749,250

 

 

 

8.81

 

 

 

 

 

 

 

Exercised

 

 

(65,165

)

 

 

4.97

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(173,189

)

 

 

34.66

 

 

 

 

 

 

 

Outstanding at March 31, 2021

 

 

2,328,421

 

 

 

6.96

 

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(22,334

)

 

 

24.23

 

 

 

 

 

 

 

Outstanding at June 30, 2021

 

 

2,306,087

 

 

$

6.79

 

 

8.5 years

 

$

20

 

Exercisable at June 30, 2021

 

 

735,162

 

 

$

6.82

 

 

7.2 years

 

$

7

 

Schedule of Share-based Compensation, Restricted Stock, Activity

Restricted stock outstanding under the 2009 Plan as of June 30, 2021, and changes during each of the three-month periods following December 31, 2020, was as follows:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2020

 

 

4,555,735

 

 

$

4.84

 

Granted

 

 

2,829,250

 

 

 

7.97

 

Vested

 

 

(2,264,992

)

 

 

4.70

 

Forfeited

 

 

(37,334

)

 

 

4.94

 

Unvested at March 31, 2021

 

 

5,082,659

 

 

 

6.65

 

Granted

 

 

30,000

 

 

 

16.18

 

Vested

 

 

(17,335

)

 

 

3.48

 

Forfeited

 

 

(47,670

)

 

 

6.81

 

Unvested at June 30, 2021

 

 

5,047,654

 

 

 

6.72

 

Schedule of Share-based Compensation, Restricted Stock Units, Activity

RSUs outstanding under the 2009 Plan as of June 30, 2021, and changes during each of the three-month periods following December 31, 2020, was as follows:

 

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2020

 

 

613,739

 

 

$

4.89

 

Granted

 

 

173,664

 

 

 

8.81

 

Vested

 

 

(247,164

)

 

 

4.81

 

Forfeited

 

 

 

 

 

 

Unvested at March 31, 2021

 

 

540,239

 

 

 

6.19

 

Granted

 

 

 

 

 

 

Vested

 

 

 

 

 

 

Forfeited

 

 

 

 

 

 

Unvested at June 30, 2021

 

 

540,239

 

 

 

6.19