XML 67 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2020
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping



 

 

 

 

 

 

 

 

 

 

 



March 31, 2020

 

December 31, 2019



Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

246 

 

$

246 

 

$

216 

 

$

216 

Investments in equity securities

 

114 

 

 

114 

 

 

141 

 

 

141 

Available-for-sale debt securities

 

103 

 

 

103 

 

 

101 

 

 

101 

Trading securities

 

12 

 

 

12 

 

 

12 

 

 

12 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

5⅛% Senior Secured Notes due 2021

 

 -

 

 

 -

 

 

990 

 

 

1,003 

6⅞% Senior Notes due 2022

 

229 

 

 

173 

 

 

229 

 

 

188 

6¼% Senior Secured Notes due 2023

 

2,654 

 

 

2,560 

 

 

3,074 

 

 

3,148 

8⅝% Senior Secured Notes due 2024

 

1,024 

 

 

1,028 

 

 

1,023 

 

 

1,099 

6⅝% Senior Secured Notes due 2025

 

1,421 

 

 

1,379 

 

 

 -

 

 

 -

8% Senior Secured Notes due 2026

 

2,071 

 

 

2,004 

 

 

2,070 

 

 

2,182 

8% Senior Secured Notes due 2027

 

691 

 

 

602 

 

 

691 

 

 

700 

6⅞% Senior Notes due 2028

 

1,678 

 

 

516 

 

 

1,678 

 

 

1,700 

9⅞% Junior-Priority Secured Notes due 2023

 

1,755 

 

 

1,419 

 

 

1,754 

 

 

1,539 

8⅛% Junior-Priority Secured Notes due 2024

 

1,341 

 

 

936 

 

 

1,340 

 

 

1,113 

ABL Facility and other debt

 

401 

 

 

401 

 

 

285 

 

 

285 



Schedule of Pre-tax Gain (Loss) Recognized as a Component of Other Comprehensive Income



 

 

 

 

 

 



 

Amount of Pre-Tax Loss



 

Recognized in OCI (Effective Portion)



 

Three Months Ended March 31,

Derivatives in Cash Flow Hedging Relationships

 

2020

 

2019

Interest rate swaps

 

$

(1)

 

$

(2)



Schedule of Effective Portion of the Pre-tax Loss (Gain) Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income



 

 

 

 

 

 



 

Amount of Pre-Tax Loss (Gain) Reclassified



 

from AOCL into Income (Effective Portion)

Location of Loss (Gain) Reclassified from

 

Three Months Ended March 31,

AOCL into Income (Effective Portion)

 

2020

 

2019

Interest expense, net

 

$

 

$

(1)



Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Asset Derivatives

 

 

Liability Derivatives



 

March 31, 2020

 

December 31, 2019

 

 

March 31, 2020

 

December 31, 2019



 

Balance

 

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

Balance

 

 

 



 

Sheet

 

 

 

 

Sheet

 

 

 

 

 

Sheet

 

 

 

 

Sheet

 

 

 



 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

 

 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated as

 

Other

 

 

 

 

Other

 

 

 

 

 

Other

 

 

 

 

Other

 

 

 

hedging

 

assets,

 

 

 

 

assets,

 

 

 

 

 

long-term

 

 

 

 

long-term

 

 

 

instruments

 

net

 

$

 -

 

net

 

$

 -

 

 

liabilities

 

$

 

liabilities

 

$