XML 29 R27.htm IDEA: XBRL DOCUMENT v3.20.1
Accounting for Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2020
Accounting for Stock-Based Compensation [Abstract]  
Schedule of Share-based Compensation Expense



 

 

 

 

 



 

 

 

 

 



Three Months Ended



March 31,



2020

 

2019

Effect on loss before income taxes

$

(2)

 

$

(3)

Effect on net income (loss)

$

(1)

 

$

(2)



 

 

 

 

 



Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions



 

 

 

 

 



Three Months Ended March 31,



2020

 

 

2019

Expected volatility

73.5 

%

 

66.6 

%

Expected dividends

 -

 

 

 -

 

Expected term

6 years

 

 

6 years

 

Risk-free interest rate

1.0 

%

 

2.6 

%



Schedule of Share-based Compensation, Stock Options, Activity



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

Weighted-

 

Aggregate



 

 

 

 

Average

 

Intrinsic   



 

 

Weighted-

 

Remaining

 

Value as of



 

 

Average

 

Contractual

 

March 31,



Shares

 

Exercise Price

 

Term

 

2020

Outstanding at December 31, 2019

1,110,134 

 

$

16.90 

 

5.6 years

 

 

 

Granted

946,500 

 

 

4.93 

 

 

 

 

 

Exercised

 -

 

 

 -

 

 

 

 

 

Forfeited and cancelled

(159,938)

 

 

33.90 

 

 

 

 

 

Outstanding at March 31, 2020

1,896,696 

 

$

9.50 

 

8.1 years

 

$

 -

Exercisable at March 31, 2020

530,192 

 

$

21.27 

 

4.2 years

 

$

 -



Schedule of Share-based Compensation, Restricted Stock, Activity



 

 

 

 



 

 

 

 



 

 

Weighted-



 

 

Average Grant



Shares

 

Date Fair Value

Unvested at December 31, 2019

3,857,402 

 

$

5.47 

Granted

2,197,500 

 

 

4.90 

Vested

(988,650)

 

 

5.77 

Forfeited

(328,500)

 

 

9.19 

Unvested at March 31, 2020

4,737,752 

 

 

4.89 



Schedule of Share-based Compensation, Restricted Stock Units, Activity



 

 

 

 



 

 

 

 



 

 

Weighted-



 

 

Average Grant



Shares

 

Date Fair Value

Unvested at December 31, 2019

541,576 

 

$

5.13 

Granted

310,347 

 

 

4.93 

Vested

(238,184)

 

 

5.47 

Forfeited

 -

 

 

 -

Unvested at March 31, 2020

613,739 

 

 

4.89