XML 100 R26.htm IDEA: XBRL DOCUMENT v3.19.3
Fair Value of Financial Instruments (Policy)
9 Months Ended
Sep. 30, 2019
Fair Value of Financial Instruments [Abstract]  
Fair Value of Financial Instruments, Policy



 

 

 

 

 

 

 

 

 

 

 



September 30, 2019

 

December 31, 2018



Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

157 

 

$

157 

 

$

196 

 

$

196 

Investments in equity securities

 

137 

 

 

137 

 

 

137 

 

 

137 

Available-for-sale securities

 

100 

 

 

100 

 

 

93 

 

 

93 

Trading securities

 

12 

 

 

12 

 

 

11 

 

 

11 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right

 

 -

 

 

 -

 

 

 -

 

 

 -

Credit Facility

 

 -

 

 

 -

 

 

1,602 

 

 

1,564 

8% Senior Notes due 2019

 

155 

 

 

154 

 

 

155 

 

 

146 

7⅛% Senior Notes due 2020

 

121 

 

 

117 

 

 

121 

 

 

100 

5⅛% Senior Secured Notes due 2021

 

988 

 

 

1,002 

 

 

984 

 

 

934 

6⅞% Senior Notes due 2022

 

2,602 

 

 

1,998 

 

 

2,593 

 

 

1,175 

6¼% Senior Secured Notes due 2023

 

3,073 

 

 

3,089 

 

 

3,067 

 

 

2,819 

8⅝% Senior Secured Notes due 2024

 

1,023 

 

 

1,072 

 

 

1,021 

 

 

1,025 

8% Senior Secured Notes due 2026

 

1,573 

 

 

1,602 

 

 

 -

 

 

 -

Junior-Priority Secured Notes due 2023

 

1,753 

 

 

1,526 

 

 

1,750 

 

 

1,380 

8⅛% Junior-Priority Secured Notes due 2024

 

1,340 

 

 

1,088 

 

 

1,338 

 

 

976 

ABL Facility and other debt

 

704 

 

 

704 

 

 

734 

 

 

734 

The carrying value of the Company’s long-term debt in the above table is presented net of unamortized deferred debt issuance costs. The estimated fair value is determined using the methodologies discussed below in accordance with accounting standards related to the determination of fair value based on the U.S. GAAP fair value hierarchy as discussed in Note 12. The estimated fair value for financial instruments with a fair value that does not equal its carrying value is considered a Level 1 valuation. The Company utilizes the market approach and obtains indicative pricing from the administrative agent to the Credit Facility to determine fair values or through publicly available subscription services such as Bloomberg where relevant.

Cash and cash equivalents.  The carrying amount approximates fair value due to the short-term maturity of these instruments (less than three months).

Investments in equity securities. Estimated fair value is based on closing price as quoted in public markets. Prior to the adoption of ASU 2016-01 on January 1, 2018, such investments were classified as either available-for-sale or trading securities.

Available-for-sale securities.  Estimated fair value is based on closing price as quoted in public markets or other various valuation techniques.

Trading securities.  Estimated fair value is based on closing price as quoted in public markets.

Contingent Value Right.  Estimated fair value is based on the closing price as quoted on the public market where the CVR was traded.

Credit Facility.  Estimated fair value is based on publicly available trading activity and supported with information from the Company’s bankers regarding relevant pricing for trading activity among the Company’s lending institutions.

8% Senior Notes due 2019.  Estimated fair value is based on the closing market price for these notes.

7⅛% Senior Notes due 2020.  Estimated fair value is based on the closing market price for these notes.

5⅛% Senior Secured Notes due 2021.  Estimated fair value is based on the closing market price for these notes.

6⅞% Senior Notes due 2022.  Estimated fair value is based on the closing market price for these notes.

6¼% Senior Secured Notes due 2023.  Estimated fair value is based on the closing market price for these notes.

8⅝% Senior Secured Notes due 2024. Estimated fair value is based on the closing market price for these notes.

8% Senior Secured Notes due 2026. Estimated fair value is based on the closing market price for these notes.

Junior-Priority Secured Notes due 2023. Estimated fair value is based on the closing market price for these notes.

8⅛% Junior-Priority Secured Notes due 2024. Estimated fair value is based on the closing market price for these notes.

ABL Facility and other debt.  The carrying amount of the ABL Facility and all other debt approximates fair value due to the nature of these obligations.

 

Interest rate swaps.  The fair value of interest rate swap agreements is the amount at which they could be settled, based on estimates calculated by the Company using a discounted cash flow analysis based on observable market inputs and validated by comparison to estimates obtained from the counterparty. The Company incorporates credit valuation adjustments (“CVAs”) to appropriately reflect both its own nonperformance or credit risk and the respective counterparty’s nonperformance or credit risk in the fair value measurements. In adjusting the fair value of its interest rate swap agreements for the effect of nonperformance or credit risk, the Company has considered the impact of any netting features included in the agreements.