XML 49 R29.htm IDEA: XBRL DOCUMENT v3.19.1
Accounting for Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2019
Accounting for Stock-Based Compensation [Abstract]  
Schedule of Share-based Compensation Expense



 

 

 

 

 



 

 

 

 

 



Three Months Ended



March 31,



2019

 

2018

Effect on loss before income taxes

$

(3)

 

$

(4)

Effect on net loss

$

(2)

 

$

(3)



 

 

 

 

 



Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions



 

 



Three Months Ended



March 31, 2019

Expected volatility

66.6 

%

Expected dividends

 -

 

Expected term

6 years

 

Risk-free interest rate

2.6 

%



Schedule of Share-based Compensation, Stock Options, Activity



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 



 

 

 

 

Weighted-

 

Aggregate



 

 

 

 

Average

 

Intrinsic   



 

 

Weighted-

 

Remaining

 

Value as of



 

 

Average

 

Contractual

 

March 31,



Shares

 

Exercise Price

 

Term

 

2019

Outstanding at December 31, 2018

624,938 

 

$

31.21 

 

 

 

 

 

Granted

646,500 

 

 

4.99 

 

 

 

 

 

Exercised

 -

 

 

 -

 

 

 

 

 

Forfeited and cancelled

(92,301)

 

 

25.57 

 

 

 

 

 

Outstanding at March 31, 2019

1,179,137 

 

$

17.27 

 

6.2 years

 

$

-

Exercisable at March 31, 2019

532,637 

 

$

32.18 

 

1.8 years

 

$

-



Schedule of Share-based Compensation, Restricted Stock, Activity



 

 

 

 



 

 

 

 



 

 

Weighted-



 

 

Average Grant



Shares

 

Date Fair Value

Unvested at December 31, 2018

3,308,907 

 

$

7.00 

Granted

1,958,000 

 

 

4.97 

Vested

(983,986)

 

 

9.17 

Forfeited

(57,335)

 

 

6.37 

Unvested at March 31, 2019

4,225,586 

 

 

5.56 



Schedule of Share-based Compensation, Restricted Stock Units, Activity



 

 

 

 



 

 

 

 



 

 

Weighted-



 

 

Average Grant



Shares

 

Date Fair Value

Unvested at December 31, 2018

397,906 

 

$

6.17 

Granted

306,612 

 

 

4.99 

Vested

(162,942)

 

 

7.42 

Forfeited

 -

 

 

 -

Unvested at March 31, 2019

541,576 

 

 

5.13