XML 42 R22.htm IDEA: XBRL DOCUMENT v3.19.1
Supplemental Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2019
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure





16.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION



The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. In addition, equity interests held by the Company in non-guarantor subsidiaries have been pledged as collateral under the Notes, except for equity interests held in three hospitals owned jointly with a non-profit, health organization. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below:



Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.



Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ deficit. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.



Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the ABL Facility and Receivables Facility that are further discussed in Note 10. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods have been revised to reflect the status of guarantors and non-guarantors as of March 31, 2019.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended March 31, 2019



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net operating revenues

$

 -

 

$

42 

 

$

2,073 

 

$

1,261 

 

$

 -

 

$

3,376 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

801 

 

 

741 

 

 

 -

 

 

1,542 

Supplies

 

 -

 

 

 -

 

 

373 

 

 

185 

 

 

 -

 

 

558 

Other operating expenses

 

 -

 

 

 -

 

 

529 

 

 

282 

 

 

 -

 

 

811 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Lease cost and rent

 

 -

 

 

 -

 

 

41 

 

 

39 

 

 

 -

 

 

80 

Depreciation and amortization

 

 -

 

 

 -

 

 

94 

 

 

59 

 

 

 -

 

 

153 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

24 

 

 

14 

 

 

 -

 

 

38 

Total operating costs and expenses

 

 -

 

 

 -

 

 

1,867 

 

 

1,320 

 

 

 -

 

 

3,187 

Income (loss) from operations

 

 -

 

 

42 

 

 

206 

 

 

(59)

 

 

 -

 

 

189 

Interest expense, net

 

 -

 

 

138 

 

 

136 

 

 

(17)

 

 

 -

 

 

257 

Loss from early extinguishment of debt

 

 -

 

 

31 

 

 

 -

 

 

 -

 

 

 -

 

 

31 

Equity in earnings of unconsolidated affiliates

 

118 

 

 

(2)

 

 

77 

 

 

 -

 

 

(198)

 

 

(5)

(Loss) income before income taxes

 

(118)

 

 

(125)

 

 

(7)

 

 

(42)

 

 

198 

 

 

(94)

(Benefit from) provision for income taxes

 

 -

 

 

(7)

 

 

(1)

 

 

15 

 

 

 -

 

 

Net (loss) income

 

(118)

 

 

(118)

 

 

(6)

 

 

(57)

 

 

198 

 

 

(101)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(118)

 

$

(118)

 

$

(6)

 

$

(74)

 

$

198 

 

$

(118)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net operating revenues

$

 -

 

$

(5)

 

$

2,285 

 

$

1,409 

 

$

 -

 

$

3,689 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

847 

 

 

801 

 

 

 -

 

 

1,648 

Supplies

 

 -

 

 

 -

 

 

406 

 

 

210 

 

 

 -

 

 

616 

Other operating expenses

 

 -

 

 

 -

 

 

607 

 

 

304 

 

 

 -

 

 

911 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

(1)

Lease cost and rent

 

 -

 

 

 -

 

 

47 

 

 

42 

 

 

 -

 

 

89 

Depreciation and amortization

 

 -

 

 

 -

 

 

116 

 

 

65 

 

 

 -

 

 

181 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

16 

 

 

12 

 

 

 -

 

 

28 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,043 

 

 

1,434 

 

 

 -

 

 

3,477 

(Loss) income from operations

 

 -

 

 

(5)

 

 

242 

 

 

(25)

 

 

 -

 

 

212 

Interest expense, net

 

 -

 

 

91 

 

 

143 

 

 

(6)

 

 

 -

 

 

228 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

25 

 

 

(34)

 

 

22 

 

 

 -

 

 

(20)

 

 

(7)

(Loss) income before income taxes

 

(25)

 

 

(66)

 

 

77 

 

 

(19)

 

 

20 

 

 

(13)

(Benefit from) provision for income taxes

 

 -

 

 

(41)

 

 

44 

 

 

(10)

 

 

 -

 

 

(7)

Net (loss) income

 

(25)

 

 

(25)

 

 

33 

 

 

(9)

 

 

20 

 

 

(6)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

19 

 

 

 -

 

 

19 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(25)

 

$

(25)

 

$

33 

 

$

(28)

 

$

20 

 

$

(25)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended March 31, 2019



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(118)

 

$

(118)

 

$

(6)

 

$

(57)

 

$

198 

 

$

(101)

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(2)

 

 

(2)

 

 

 -

 

 

 -

 

 

 

 

(2)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

 -

 

 

 -

 

 

 

 

 -

 

 

(2)

 

 

 -

Comprehensive (loss) income

 

(118)

 

 

(118)

 

 

(4)

 

 

(57)

 

 

196 

 

 

(101)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(118)

 

$

(118)

 

$

(4)

 

$

(74)

 

$

196 

 

$

(118)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(25)

 

$

(25)

 

$

33 

 

$

(9)

 

$

20 

 

$

(6)

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

18 

 

 

18 

 

 

 -

 

 

 -

 

 

(18)

 

 

18 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

(2)

 

 

(2)

 

 

(2)

 

 

 -

 

 

 

 

(2)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income (loss)

 

17 

 

 

17 

 

 

(1)

 

 

 -

 

 

(16)

 

 

17 

Comprehensive (loss) income

 

(8)

 

 

(8)

 

 

32 

 

 

(9)

 

 

 

 

11 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

19 

 

 

 -

 

 

19 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(8)

 

$

(8)

 

$

32 

 

$

(28)

 

$

 

$

(8)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

March 31, 2019



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

217 

 

$

60 

 

$

 -

 

$

277 

Patient accounts receivable

 

 -

 

 

 -

 

 

1,974 

 

 

386 

 

 

 -

 

 

2,360 

Supplies

 

 -

 

 

 -

 

 

258 

 

 

139 

 

 

 -

 

 

397 

Prepaid income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

147 

 

 

50 

 

 

 -

 

 

197 

Other current assets

 

 -

 

 

 -

 

 

100 

 

 

261 

 

 

 -

 

 

361 

   Total current assets

 

 

 

 -

 

 

2,696 

 

 

896 

 

 

 -

 

 

3,595 

Intercompany receivable

 

 -

 

 

12,566 

 

 

4,896 

 

 

6,178 

 

 

(23,640)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

3,948 

 

 

2,138 

 

 

 -

 

 

6,086 

Goodwill

 

 -

 

 

 -

 

 

2,754 

 

 

1,799 

 

 

 -

 

 

4,553 

Deferred income taxes

 

66 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

66 

Other assets, net

 

 -

 

 

22 

 

 

1,114 

 

 

873 

 

 

 -

 

 

2,009 

Net investment in subsidiaries

 

 -

 

 

21,884 

 

 

11,716 

 

 

 -

 

 

(33,600)

 

 

 -

Total assets

$

69 

 

$

34,472 

 

$

27,124 

 

$

11,884 

 

$

(57,240)

 

$

16,309 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

155 

 

$

25 

 

$

25 

 

$

 -

 

$

205 

Current operating lease liabilities

 

 -

 

 

 -

 

 

77 

 

 

66 

 

 

 -

 

 

143 

Accounts payable

 

 -

 

 

 

 

559 

 

 

301 

 

 

 -

 

 

863 

Accrued interest

 

 -

 

 

250 

 

 

 -

 

 

 -

 

 

 -

 

 

250 

Accrued liabilities

 

 -

 

 

 

 

595 

 

 

451 

 

 

 -

 

 

1,047 

Total current liabilities

 

 -

 

 

409 

 

 

1,256 

 

 

843 

 

 

 -

 

 

2,508 

Long-term debt

 

 -

 

 

13,163 

 

 

146 

 

 

76 

 

 

 -

 

 

13,385 

Intercompany payable

 

1,694 

 

 

22,481 

 

 

24,648 

 

 

11,722 

 

 

(60,545)

 

 

 -

Deferred income taxes

 

29 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

29 

Long-term operating lease liabilities

 

 -

 

 

 -

 

 

252 

 

 

243 

 

 

 -

 

 

495 

Other long-term liabilities

 

 

 

 

 

690 

 

 

276 

 

 

 -

 

 

977 

Total liabilities

 

1,732 

 

 

36,055 

 

 

26,992 

 

 

13,160 

 

 

(60,545)

 

 

17,394 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

505 

 

 

 -

 

 

505 

 Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,007 

 

 

(354)

 

 

161 

 

 

(583)

 

 

776 

 

 

2,007 

Accumulated other comprehensive loss

 

(10)

 

 

(10)

 

 

(11)

 

 

(2)

 

 

23 

 

 

(10)

(Accumulated deficit) retained earnings

 

(3,661)

 

 

(1,219)

 

 

(18)

 

 

(1,269)

 

 

2,506 

 

 

(3,661)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ (deficit) equity

 

(1,663)

 

 

(1,583)

 

 

132 

 

 

(1,854)

 

 

3,305 

 

 

(1,663)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

73 

 

 

 -

 

 

73 

Total (deficit) equity

 

(1,663)

 

 

(1,583)

 

 

132 

 

 

(1,781)

 

 

3,305 

 

 

(1,590)

Total liabilities and deficit

$

69 

 

$

34,472 

 

$

27,124 

 

$

11,884 

 

$

(57,240)

 

$

16,309 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2018



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

135 

 

$

61 

 

$

 -

 

$

196 

Patient accounts receivable

 

 -

 

 

 -

 

 

1,972 

 

 

380 

 

 

 -

 

 

2,352 

Supplies

 

 -

 

 

 -

 

 

261 

 

 

141 

 

 

 -

 

 

402 

Prepaid income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

132 

 

 

64 

 

 

 -

 

 

196 

Other current assets

 

 -

 

 

 -

 

 

120 

 

 

280 

 

 

 -

 

 

400 

   Total current assets

 

 

 

 -

 

 

2,620 

 

 

926 

 

 

 -

 

 

3,549 

Intercompany receivable

 

 -

 

 

12,698 

 

 

4,875 

 

 

6,316 

 

 

(23,889)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

3,992 

 

 

2,147 

 

 

 -

 

 

6,139 

Goodwill

 

 -

 

 

 -

 

 

2,760 

 

 

1,799 

 

 

 -

 

 

4,559 

Deferred income taxes

 

69 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

69 

Other assets, net

 

 -

 

 

25 

 

 

956 

 

 

562 

 

 

 -

 

 

1,543 

Net investment in subsidiaries

 

 -

 

 

21,519 

 

 

11,698 

 

 

 -

 

 

(33,217)

 

 

 -

Total assets

$

72 

 

$

34,242 

 

$

26,901 

 

$

11,750 

 

$

(57,106)

 

$

15,859 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

155 

 

$

22 

 

$

27 

 

$

 -

 

$

204 

Accounts payable

 

 -

 

 

 -

 

 

593 

 

 

294 

 

 

 -

 

 

887 

Accrued interest

 

 -

 

 

206 

 

 

 -

 

 

 -

 

 

 -

 

 

206 

Accrued liabilities

 

 -

 

 

 -

 

 

635 

 

 

460 

 

 

 -

 

 

1,095 

Total current liabilities

 

 -

 

 

361 

 

 

1,250 

 

 

781 

 

 

 -

 

 

2,392 

Long-term debt

 

 -

 

 

13,167 

 

 

147 

 

 

78 

 

 

 -

 

 

13,392 

Intercompany payable

 

1,572 

 

 

22,178 

 

 

24,646 

 

 

11,819 

 

 

(60,215)

 

 

 -

Deferred income taxes

 

26 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

26 

Other long-term liabilities

 

 

 

 

 

714 

 

 

283 

 

 

 -

 

 

1,008 

Total liabilities

 

1,607 

 

 

35,708 

 

 

26,757 

 

 

12,961 

 

 

(60,215)

 

 

16,818 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

504 

 

 

 -

 

 

504 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,017 

 

 

(327)

 

 

162 

 

 

(566)

 

 

731 

 

 

2,017 

Accumulated other comprehensive loss

 

(10)

 

 

(10)

 

 

(5)

 

 

(9)

 

 

24 

 

 

(10)

(Accumulated deficit) retained earnings

 

(3,543)

 

 

(1,129)

 

 

(13)

 

 

(1,212)

 

 

2,354 

 

 

(3,543)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ (deficit) equity

 

(1,535)

 

 

(1,466)

 

 

144 

 

 

(1,787)

 

 

3,109 

 

 

(1,535)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

72 

 

 

 -

 

 

72 

Total (deficit) equity

 

(1,535)

 

 

(1,466)

 

 

144 

 

 

(1,715)

 

 

3,109 

 

 

(1,463)

Total liabilities and deficit

$

72 

 

$

34,242 

 

$

26,901 

 

$

11,750 

 

$

(57,106)

 

$

15,859 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2019



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

 -

 

$

(59)

 

$

130 

 

$

62 

 

$

 -

 

$

133 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(1)

 

 

 -

 

 

(4)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(102)

 

 

(19)

 

 

 -

 

 

(121)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

18 

 

 

138 

 

 

 

 

 -

 

 

161 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(9)

 

 

(6)

 

 

 -

 

 

(15)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

20 

 

 

12 

 

 

 -

 

 

32 

Increase in other investments

 

 -

 

 

 -

 

 

(32)

 

 

(2)

 

 

 -

 

 

(34)

Net cash provided by (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

18 

 

 

12 

 

 

(11)

 

 

 -

 

 

19 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

(25)

 

 

 -

 

 

 -

 

 

 -

 

 

(25)

Proceeds from noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(27)

 

 

 -

 

 

(27)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

 

 

83 

 

 

(62)

 

 

(22)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

 -

 

 

12 

Issuance of long-term debt

 

 -

 

 

1,840 

 

 

 -

 

 

 -

 

 

 -

 

 

1,840 

Proceeds from ABL facility

 

 -

 

 

25 

 

 

 -

 

 

 -

 

 

 -

 

 

25 

Repayments of long-term indebtedness

 

 -

 

 

(1,882)

 

 

(10)

 

 

(3)

 

 

 -

 

 

(1,895)

Net cash provided by (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing activities

 

 -

 

 

41 

 

 

(60)

 

 

(52)

 

 

 -

 

 

(71)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

82 

 

 

(1)

 

 

 -

 

 

81 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

135 

 

 

61 

 

 

 -

 

 

196 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

217 

 

$

60 

 

$

 -

 

$

277 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 





























 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

26 

 

$

(58)

 

$

108 

 

$

30 

 

$

 -

 

$

106 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(5)

 

 

 -

 

 

(8)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(119)

 

 

(51)

 

 

 -

 

 

(170)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

10 

 

 

 

 

 -

 

 

11 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(11)

 

 

(8)

 

 

 -

 

 

(19)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

28 

 

 

 

 

 -

 

 

34 

Increase in other investments

 

 -

 

 

 -

 

 

(14)

 

 

(14)

 

 

 -

 

 

(28)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(108)

 

 

(69)

 

 

 -

 

 

(177)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

 -

 

 

(11)

 

 

 -

 

 

 -

 

 

(11)

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

(3)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(23)

 

 

 -

 

 

(23)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(25)

 

 

69 

 

 

(136)

 

 

92 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

 -

 

 

10 

 

 

 -

 

 

 -

 

 

10 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from ABL facility

 

 -

 

 

 -

 

 

49 

 

 

 -

 

 

 -

 

 

49 

Repayments of long-term indebtedness

 

 -

 

 

(11)

 

 

(76)

 

 

(2)

 

 

 -

 

 

(89)

Net cash (used in) provided by financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(26)

 

 

58 

 

 

(164)

 

 

64 

 

 

 -

 

 

(68)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(164)

 

 

25 

 

 

 -

 

 

(139)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

499 

 

 

64 

 

 

 -

 

 

563 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

335 

 

$

89 

 

$

 -

 

$

424