XML 42 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2018
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

19.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. In addition, equity interests held by the Company in non-guarantor subsidiaries have been pledged as collateral under the Notes, except for equity interests held in three hospitals owned jointly with a non-profit, health organization. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:



Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ deficit. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the ABL Facility and Receivables Facility that are further discussed in Note 7. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods have been revised to reflect the status of guarantors and non-guarantors as of December 31, 2018.









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Year Ended December 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Net operating revenues

$

 -

 

$

(5)

 

$

8,712 

 

$

5,448 

 

$

 -

 

$

14,155 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,275 

 

 

3,109 

 

 

 -

 

 

6,384 

Supplies

 

 -

 

 

 -

 

 

1,547 

 

 

808 

 

 

 -

 

 

2,355 

Other operating expenses

 

 -

 

 

 -

 

 

2,378 

 

 

1,118 

 

 

 -

 

 

3,496 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

11 

 

 

 -

 

 

 -

 

 

11 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(1)

 

 

(3)

 

 

 -

 

 

(4)

Rent

 

 -

 

 

 -

 

 

174 

 

 

163 

 

 

 -

 

 

337 

Depreciation and amortization

 

 -

 

 

 -

 

 

452 

 

 

248 

 

 

 -

 

 

700 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

29 

 

 

333 

 

 

306 

 

 

 -

 

 

668 

Total operating costs and expenses

 

 -

 

 

29 

 

 

8,169 

 

 

5,749 

 

 

 -

 

 

13,947 

(Loss) income from operations

 

 -

 

 

(34)

 

 

543 

 

 

(301)

 

 

 -

 

 

208 

Interest expense, net

 

 -

 

 

425 

 

 

590 

 

 

(39)

 

 

 -

 

 

976 

(Gain) loss from early extinguishment of debt

 

 -

 

 

(32)

 

 

 

 

 -

 

 

 -

 

 

(31)

Equity in earnings of unconsolidated affiliates

 

788 

 

 

414 

 

 

318 

 

 

 -

 

 

(1,542)

 

 

(22)

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

(788)

 

 

(841)

 

 

(366)

 

 

(262)

 

 

1,542 

 

 

(715)

(Benefit from) provision for income taxes

 

 -

 

 

(53)

 

 

13 

 

 

29 

 

 

 -

 

 

(11)

Loss from continuing operations

 

(788)

 

 

(788)

 

 

(379)

 

 

(291)

 

 

1,542 

 

 

(704)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net loss

 

(788)

 

 

(788)

 

 

(379)

 

 

(291)

 

 

1,542 

 

 

(704)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

84 

 

 

 -

 

 

84 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(788)

 

$

(788)

 

$

(379)

 

$

(375)

 

$

1,542 

 

$

(788)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(22)

 

$

10,932 

 

$

7,488 

 

$

 -

 

$

18,398 

Provision for bad debts

 

 -

 

 

 -

 

 

2,081 

 

 

964 

 

 

 -

 

 

3,045 

   Net operating revenues

 

 -

 

 

(22)

 

 

8,851 

 

 

6,524 

 

 

 -

 

 

15,353 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,652 

 

 

3,724 

 

 

 -

 

 

7,376 

Supplies

 

 -

 

 

 -

 

 

1,651 

 

 

1,021 

 

 

 -

 

 

2,672 

Other operating expenses

 

 -

 

 

 -

 

 

2,447 

 

 

1,417 

 

 

 -

 

 

3,864 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

(31)

 

 

 -

 

 

 -

 

 

(31)

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(12)

 

 

(16)

 

 

 -

 

 

(28)

Rent

 

 -

 

 

 -

 

 

197 

 

 

197 

 

 

 -

 

 

394 

Depreciation and amortization

 

 -

 

 

 -

 

 

515 

 

 

346 

 

 

 -

 

 

861 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,219 

 

 

904 

 

 

 -

 

 

2,123 

Total operating costs and expenses

 

 -

 

 

 -

 

 

9,638 

 

 

7,593 

 

 

 -

 

 

17,231 

Loss from operations

 

 -

 

 

(22)

 

 

(787)

 

 

(1,069)

 

 

 -

 

 

(1,878)

Interest expense, net

 

 -

 

 

327 

 

 

610 

 

 

(6)

 

 

 -

 

 

931 

Loss from early extinguishment of debt

 

 -

 

 

40 

 

 

 -

 

 

 -

 

 

 -

 

 

40 

Equity in earnings of unconsolidated affiliates

 

2,459 

 

 

1,955 

 

 

868 

 

 

 -

 

 

(5,298)

 

 

(16)

Loss from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(2,459)

 

 

(2,344)

 

 

(2,265)

 

 

(1,063)

 

 

5,298 

 

 

(2,833)

Provision for (benefit from) income taxes

 

 -

 

 

115 

 

 

(314)

 

 

(250)

 

 

 -

 

 

(449)

Loss from continuing operations

 

(2,459)

 

 

(2,459)

 

 

(1,951)

 

 

(813)

 

 

5,298 

 

 

(2,384)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(4)

 

 

(2)

 

 

 -

 

 

(6)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(5)

 

 

(1)

 

 

 -

 

 

(6)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(9)

 

 

(3)

 

 

 -

 

 

(12)

Net loss

 

(2,459)

 

 

(2,459)

 

 

(1,960)

 

 

(816)

 

 

5,298 

 

 

(2,396)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

63 

 

 

 -

 

 

63 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(2,459)

 

$

(2,459)

 

$

(1,960)

 

$

(879)

 

$

5,298 

 

$

(2,459)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(25)

 

$

11,253 

 

$

10,047 

 

$

 -

 

$

21,275 

Provision for bad debts

 

 -

 

 

 -

 

 

1,719 

 

 

1,118 

 

 

 -

 

 

2,837 

   Net operating revenues

 

 -

 

 

(25)

 

 

9,534 

 

 

8,929 

 

 

 -

 

 

18,438 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,784 

 

 

4,840 

 

 

 -

 

 

8,624 

Supplies

 

 -

 

 

 -

 

 

1,681 

 

 

1,330 

 

 

 -

 

 

3,011 

Other operating expenses

 

 -

 

 

 -

 

 

2,291 

 

 

1,957 

 

 

 -

 

 

4,248 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

16 

 

 

 -

 

 

 -

 

 

16 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(36)

 

 

(34)

 

 

 -

 

 

(70)

Rent

 

 -

 

 

 -

 

 

199 

 

 

251 

 

 

 -

 

 

450 

Depreciation and amortization

 

 -

 

 

 -

 

 

626 

 

 

474 

 

 

 -

 

 

1,100 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,262 

 

 

657 

 

 

 -

 

 

1,919 

Total operating costs and expenses

 

 -

 

 

 -

 

 

9,823 

 

 

9,475 

 

 

 -

 

 

19,298 

(Loss) income from operations

 

 -

 

 

(25)

 

 

(289)

 

 

(546)

 

 

 -

 

 

(860)

Interest expense, net

 

 -

 

 

241 

 

 

652 

 

 

69 

 

 

 -

 

 

962 

Loss from early extinguishment of debt

 

 -

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

30 

Gain on sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

(94)

 

 

 -

 

 

 -

 

 

(94)

Equity in earnings of unconsolidated affiliates

 

1,721 

 

 

1,462 

 

 

601 

 

 

 -

 

 

(3,827)

 

 

(43)

Loss from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(1,721)

 

 

(1,758)

 

 

(1,448)

 

 

(615)

 

 

3,827 

 

 

(1,715)

(Benefit from) provision for income taxes

 

 -

 

 

(37)

 

 

19 

 

 

(86)

 

 

 -

 

 

(104)

Loss from continuing operations

 

(1,721)

 

 

(1,721)

 

 

(1,467)

 

 

(529)

 

 

3,827 

 

 

(1,611)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(9)

 

 

 

 

 -

 

 

(7)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(1)

 

 

(7)

 

 

 -

 

 

(8)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(10)

 

 

(5)

 

 

 -

 

 

(15)

Net (loss) income

 

(1,721)

 

 

(1,721)

 

 

(1,477)

 

 

(534)

 

 

3,827 

 

 

(1,626)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

95 

 

 

 -

 

 

95 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(1,721)

 

$

(1,721)

 

$

(1,477)

 

$

(629)

 

$

3,827 

 

$

(1,721)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Year Ended December 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(788)

 

$

(788)

 

$

(379)

 

$

(291)

 

$

1,542 

 

$

(704)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

20 

 

 

20 

 

 

 -

 

 

 -

 

 

(20)

 

 

20 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(2)

 

 

(2)

 

 

(2)

 

 

 -

 

 

 

 

(2)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

(1)

 

 

(1)

 

 

(1)

 

 

 -

 

 

 

 

(1)

Other comprehensive income

 

17 

 

 

17 

 

 

(3)

 

 

 -

 

 

(14)

 

 

17 

Comprehensive loss

 

(771)

 

 

(771)

 

 

(382)

 

 

(291)

 

 

1,528 

 

 

(687)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

84 

 

 

 -

 

 

84 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(771)

 

$

(771)

 

$

(382)

 

$

(375)

 

$

1,528 

 

$

(771)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(2,459)

 

$

(2,459)

 

$

(1,960)

 

$

(816)

 

$

5,298 

 

$

(2,396)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

19 

 

 

19 

 

 

 -

 

 

 -

 

 

(19)

 

 

19 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(16)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

14 

 

 

14 

 

 

14 

 

 

 -

 

 

(28)

 

 

14 

Other comprehensive income

 

41 

 

 

41 

 

 

22 

 

 

 -

 

 

(63)

 

 

41 

Comprehensive loss

 

(2,418)

 

 

(2,418)

 

 

(1,938)

 

 

(816)

 

 

5,235 

 

 

(2,355)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

63 

 

 

 -

 

 

63 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(2,418)

 

$

(2,418)

 

$

(1,938)

 

$

(879)

 

$

5,235 

 

$

(2,418)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(1,721)

 

$

(1,721)

 

$

(1,477)

 

$

(534)

 

$

3,827 

 

$

(1,626)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

17 

 

 

17 

 

 

 -

 

 

 -

 

 

(17)

 

 

17 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(11)

 

 

(11)

 

 

(11)

 

 

 -

 

 

22 

 

 

(11)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Other comprehensive income (loss)

 

 

 

 

 

(8)

 

 

 -

 

 

(1)

 

 

Comprehensive loss

 

(1,712)

 

 

(1,712)

 

 

(1,485)

 

 

(534)

 

 

3,826 

 

 

(1,617)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

95 

 

 

 -

 

 

95 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(1,712)

 

$

(1,712)

 

$

(1,485)

 

$

(629)

 

$

3,826 

 

$

(1,712)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2018



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

135 

 

$

61 

 

$

 -

 

$

196 

Patient accounts receivable

 

 -

 

 

 -

 

 

1,972 

 

 

380 

 

 

 -

 

 

2,352 

Supplies

 

 -

 

 

 -

 

 

261 

 

 

141 

 

 

 -

 

 

402 

Prepaid income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

132 

 

 

64 

 

 

 -

 

 

196 

Other current assets

 

 -

 

 

 -

 

 

120 

 

 

280 

 

 

 -

 

 

400 

   Total current assets

 

 

 

 -

 

 

2,620 

 

 

926 

 

 

 -

 

 

3,549 

Intercompany receivable

 

 -

 

 

12,698 

 

 

4,875 

 

 

6,316 

 

 

(23,889)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

3,992 

 

 

2,147 

 

 

 -

 

 

6,139 

Goodwill

 

 -

 

 

 -

 

 

2,760 

 

 

1,799 

 

 

 -

 

 

4,559 

Deferred income taxes

 

69 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

69 

Other assets, net

 

 -

 

 

25 

 

 

956 

 

 

562 

 

 

 -

 

 

1,543 

Net investment in subsidiaries

 

 -

 

 

21,519 

 

 

11,698 

 

 

 -

 

 

(33,217)

 

 

 -

Total assets

$

72 

 

$

34,242 

 

$

26,901 

 

$

11,750 

 

$

(57,106)

 

$

15,859 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

155 

 

$

22 

 

$

27 

 

$

 -

 

$

204 

Accounts payable

 

 -

 

 

 -

 

 

593 

 

 

294 

 

 

 -

 

 

887 

Accrued interest

 

 -

 

 

206 

 

 

 -

 

 

 -

 

 

 -

 

 

206 

Accrued liabilities

 

 -

 

 

 -

 

 

635 

 

 

460 

 

 

 -

 

 

1,095 

Total current liabilities

 

 -

 

 

361 

 

 

1,250 

 

 

781 

 

 

 -

 

 

2,392 

Long-term debt

 

 -

 

 

13,167 

 

 

147 

 

 

78 

 

 

 -

 

 

13,392 

Intercompany payable

 

1,572 

 

 

22,178 

 

 

24,646 

 

 

11,819 

 

 

(60,215)

 

 

 -

Deferred income taxes

 

26 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

26 

Other long-term liabilities

 

 

 

 

 

714 

 

 

283 

 

 

 -

 

 

1,008 

Total liabilities

 

1,607 

 

 

35,708 

 

 

26,757 

 

 

12,961 

 

 

(60,215)

 

 

16,818 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

504 

 

 

 -

 

 

504 

 Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,017 

 

 

(327)

 

 

162 

 

 

(566)

 

 

731 

 

 

2,017 

Accumulated other comprehensive loss

 

(10)

 

 

(10)

 

 

(5)

 

 

(9)

 

 

24 

 

 

(10)

(Accumulated deficit) retained earnings

 

(3,543)

 

 

(1,129)

 

 

(13)

 

 

(1,212)

 

 

2,354 

 

 

(3,543)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ (deficit) equity

 

(1,535)

 

 

(1,466)

 

 

144 

 

 

(1,787)

 

 

3,109 

 

 

(1,535)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

72 

 

 

 -

 

 

72 

Total (deficit) equity

 

(1,535)

 

 

(1,466)

 

 

144 

 

 

(1,715)

 

 

3,109 

 

 

(1,463)

Total liabilities and deficit

$

72 

 

$

34,242 

 

$

26,901 

 

$

11,750 

 

$

(57,106)

 

$

15,859 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2017



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

499 

 

$

64 

 

$

 -

 

$

563 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,938 

 

 

446 

 

 

 -

 

 

2,384 

Supplies

 

 -

 

 

 -

 

 

291 

 

 

153 

 

 

 -

 

 

444 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

148 

 

 

50 

 

 

 -

 

 

198 

Other current assets

 

 -

 

 

 -

 

 

149 

 

 

313 

 

 

 -

 

 

462 

   Total current assets

 

17 

 

 

 -

 

 

3,025 

 

 

1,026 

 

 

 -

 

 

4,068 

Intercompany receivable

 

 -

 

 

13,369 

 

 

5,794 

 

 

7,102 

 

 

(26,265)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,489 

 

 

2,563 

 

 

 -

 

 

7,052 

Goodwill

 

 -

 

 

 -

 

 

2,882 

 

 

1,841 

 

 

 -

 

 

4,723 

Deferred income taxes

 

62 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

62 

Other assets, net

 

15 

 

 

39 

 

 

1,728 

 

 

806 

 

 

(1,043)

 

 

1,545 

Net investment in subsidiaries

 

 -

 

 

21,605 

 

 

11,126 

 

 

 -

 

 

(32,731)

 

 

 -

Total assets

$

94 

 

$

35,013 

 

$

29,044 

 

$

13,338 

 

$

(60,039)

 

$

17,450 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

25 

 

$

 

$

 -

 

$

33 

Accounts payable

 

 -

 

 

 -

 

 

670 

 

 

297 

 

 

 -

 

 

967 

Accrued interest

 

 -

 

 

228 

 

 

 

 

 -

 

 

 -

 

 

229 

Accrued liabilities

 

 -

 

 

 -

 

 

651 

 

 

476 

 

 

 -

 

 

1,127 

Total current liabilities

 

 -

 

 

228 

 

 

1,347 

 

 

781 

 

 

 -

 

 

2,356 

Long-term debt

 

 -

 

 

12,998 

 

 

779 

 

 

103 

 

 

 -

 

 

13,880 

Intercompany payable

 

833 

 

 

21,458 

 

 

24,600 

 

 

12,915 

 

 

(59,806)

 

 

 -

Deferred income taxes

 

19 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19 

Other long-term liabilities

 

 

 

1,018 

 

 

1,031 

 

 

344 

 

 

(1,042)

 

 

1,360 

Total liabilities

 

861 

 

 

35,702 

 

 

27,757 

 

 

14,143 

 

 

(60,848)

 

 

17,615 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

527 

 

 

 -

 

 

527 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,014 

 

 

(252)

 

 

963 

 

 

(529)

 

 

(182)

 

 

2,014 

Accumulated other comprehensive loss

 

(21)

 

 

(21)

 

 

(5)

 

 

(4)

 

 

30 

 

 

(21)

(Accumulated deficit) retained earnings

 

(2,761)

 

 

(416)

 

 

329 

 

 

(874)

 

 

961 

 

 

(2,761)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ (deficit) equity

 

(767)

 

 

(689)

 

 

1,287 

 

 

(1,407)

 

 

809 

 

 

(767)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Total (deficit) equity

 

(767)

 

 

(689)

 

 

1,287 

 

 

(1,332)

 

 

809 

 

 

(692)

Total liabilities and deficit

$

94 

 

$

35,013 

 

$

29,044 

 

$

13,338 

 

$

(60,039)

 

$

17,450 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

40 

 

$

(409)

 

$

319 

 

$

324 

 

$

 -

 

$

274 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(23)

 

 

 -

 

 

(26)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(410)

 

 

(117)

 

 

 -

 

 

(527)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

185 

 

 

220 

 

 

 -

 

 

405 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(54)

 

 

(24)

 

 

 -

 

 

(78)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

79 

 

 

35 

 

 

 -

 

 

114 

Increase in other investments

 

 -

 

 

(7)

 

 

(109)

 

 

(25)

 

 

 -

 

 

(141)

Net cash used in investing activities

 

 -

 

 

(7)

 

 

(310)

 

 

72 

 

 

 -

 

 

(245)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

(96)

 

 

 -

 

 

 -

 

 

 -

 

 

(96)

Proceeds from noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(31)

 

 

 -

 

 

(31)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(96)

 

 

 -

 

 

(96)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(39)

 

 

99 

 

 

207 

 

 

(267)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

 -

 

 

28 

 

 

 -

 

 

 -

 

 

28 

Issuance of long-term debt

 

 -

 

 

1,033 

 

 

 -

 

 

 -

 

 

 -

 

 

1,033 

Proceeds from ABL and receivables facility

 

 -

 

 

748 

 

 

49 

 

 

 -

 

 

 -

 

 

797 

Repayments of long-term indebtedness

 

 -

 

 

(1,368)

 

 

(657)

 

 

(8)

 

 

 -

 

 

(2,033)

Net cash (used in) provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing activities

 

(40)

 

 

416 

 

 

(373)

 

 

(399)

 

 

 -

 

 

(396)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(364)

 

 

(3)

 

 

 -

 

 

(367)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

499 

 

 

64 

 

 

 -

 

 

563 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

135 

 

$

61 

 

$

 -

 

$

196 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(12)

 

$

(317)

 

$

727 

 

$

375 

 

$

 -

 

$

773 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(1)

 

 

(5)

 

 

 -

 

 

(6)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(367)

 

 

(197)

 

 

 -

 

 

(564)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

596 

 

 

1,096 

 

 

 -

 

 

1,692 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(91)

 

 

(34)

 

 

 -

 

 

(125)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

172 

 

 

36 

 

 

 -

 

 

208 

Investment in other non-operating assets

 

 -

 

 

 -

 

 

(106)

 

 

(37)

 

 

 -

 

 

(143)

Net cash used in investing activities

 

 -

 

 

 -

 

 

207 

 

 

862 

 

 

 -

 

 

1,069 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(65)

 

 

(1)

 

 

 -

 

 

 -

 

 

(66)

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

(6)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(100)

 

 

 -

 

 

(100)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

17 

 

 

1,565 

 

 

(437)

 

 

(1,145)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

795 

 

 

30 

 

 

16 

 

 

 -

 

 

841 

Issuance of long-term debt

 

 -

 

 

3,100 

 

 

 -

 

 

 -

 

 

 -

 

 

3,100 

Proceeds from ABL and receivables facility

 

 -

 

 

 -

 

 

105 

 

 

 -

 

 

 -

 

 

105 

Repayments of long-term indebtedness

 

 -

 

 

(5,078)

 

 

(291)

 

 

(22)

 

 

 -

 

 

(5,391)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

12 

 

 

317 

 

 

(594)

 

 

(1,252)

 

 

 -

 

 

(1,517)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

340 

 

 

(15)

 

 

 -

 

 

325 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

159 

 

 

79 

 

 

 -

 

 

238 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

499 

 

$

64 

 

$

 -

 

$

563 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

14 

 

$

(335)

 

$

1,074 

 

$

384 

 

$

 -

 

$

1,137 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(99)

 

 

(24)

 

 

 -

 

 

(123)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(476)

 

 

(268)

 

 

 -

 

 

(744)

Proceeds from disposition of hospitals and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ancillary operations

 

 -

 

 

 -

 

 

14 

 

 

129 

 

 

 -

 

 

143 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

15 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(263)

 

 

(242)

 

 

 -

 

 

(505)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

218 

 

 

246 

 

 

 -

 

 

464 

Proceeds from sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

403 

 

 

 -

 

 

 -

 

 

403 

Distribution from Quorum Health Corporation

 

 -

 

 

1,219 

 

 

 -

 

 

 -

 

 

 -

 

 

1,219 

Increase in other investments

 

 -

 

 

 -

 

 

(156)

 

 

(86)

 

 

 -

 

 

(242)

Net cash provided by (used in) investing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

 -

 

 

1,219 

 

 

(353)

 

 

(236)

 

 

 -

 

 

630 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(6)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(26)

 

 

 -

 

 

 -

 

 

 -

 

 

(26)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 -

 

 

(19)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(92)

 

 

 -

 

 

(92)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(8)

 

 

801 

 

 

(708)

 

 

(85)

 

 

 -

 

 

 -

Proceeds from sale-lease back

 

 -

 

 

 -

 

 

147 

 

 

12 

 

 

 -

 

 

159 

Borrowings under credit agreements

 

 -

 

 

4,848 

 

 

30 

 

 

 

 

 -

 

 

4,879 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

107 

 

 

 -

 

 

 -

 

 

107 

Repayments of long-term indebtedness

 

 -

 

 

(6,507)

 

 

(193)

 

 

(15)

 

 

 -

 

 

(6,715)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(14)

 

 

(884)

 

 

(617)

 

 

(198)

 

 

 -

 

 

(1,713)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

104 

 

 

(50)

 

 

 -

 

 

54 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

55 

 

 

129 

 

 

 -

 

 

184 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

159 

 

$

79 

 

$

 -

 

$

238