XML 43 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
Supplemental Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2018
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure





16.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are registered securities and are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. In addition, equity interests in non-guarantors have been pledged as collateral except for three hospitals owned jointly with non-profit, health organizations. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below:



Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.



Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ deficit. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.



Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the ABL Facility and Receivables Facility that are further discussed in Note 10. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods have been revised to reflect the status of guarantors and non-guarantors as of September 30, 2018.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Net operating revenues

$

 -

 

$

 

$

2,095 

 

$

1,355 

 

$

 -

 

$

3,451 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

804 

 

 

781 

 

 

 -

 

 

1,585 

Supplies

 

 -

 

 

 -

 

 

365 

 

 

200 

 

 

 -

 

 

565 

Other operating expenses

 

 -

 

 

 -

 

 

572 

 

 

286 

 

 

 -

 

 

858 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Rent

 

 -

 

 

 -

 

 

43 

 

 

40 

 

 

 -

 

 

83 

Depreciation and amortization

 

 -

 

 

 -

 

 

107 

 

 

66 

 

 

 -

 

 

173 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

15 

 

 

76 

 

 

21 

 

 

 -

 

 

112 

Total operating costs and expenses

 

 -

 

 

15 

 

 

1,969 

 

 

1,393 

 

 

 -

 

 

3,377 

(Loss) income from operations

 

 -

 

 

(14)

 

 

126 

 

 

(38)

 

 

 -

 

 

74 

Interest expense, net

 

 -

 

 

115 

 

 

149 

 

 

(8)

 

 

 -

 

 

256 

Loss from early extinguishment of debt

 

 -

 

 

27 

 

 

 -

 

 

 -

 

 

 -

 

 

27 

Equity in earnings of unconsolidated affiliates

 

325 

 

 

272 

 

 

(39)

 

 

 -

 

 

(563)

 

 

(5)

(Loss) income from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(325)

 

 

(428)

 

 

16 

 

 

(30)

 

 

563 

 

 

(204)

(Benefit from) provision for income taxes

 

 -

 

 

(103)

 

 

293 

 

 

(86)

 

 

 -

 

 

104 

(Loss) income from continuing operations

 

(325)

 

 

(325)

 

 

(277)

 

 

56 

 

 

563 

 

 

(308)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net (loss) income

 

(325)

 

 

(325)

 

 

(277)

 

 

56 

 

 

563 

 

 

(308)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(325)

 

$

(325)

 

$

(277)

 

$

39 

 

$

563 

 

$

(325)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(5)

 

$

2,661 

 

$

1,677 

 

$

 -

 

$

4,333 

Provision for bad debts

 

 -

 

 

 -

 

 

440 

 

 

227 

 

 

 -

 

 

667 

   Net operating revenues

 

 -

 

 

(5)

 

 

2,221 

 

 

1,450 

 

 

 -

 

 

3,666 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

897 

 

 

827 

 

 

 -

 

 

1,724 

Supplies

 

 -

 

 

 -

 

 

399 

 

 

211 

 

 

 -

 

 

610 

Other operating expenses

 

 -

 

 

 -

 

 

593 

 

 

318 

 

 

 -

 

 

911 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(1)

 

 

(1)

 

 

 -

 

 

(2)

Rent

 

 -

 

 

 -

 

 

50 

 

 

43 

 

 

 -

 

 

93 

Depreciation and amortization

 

 -

 

 

 -

 

 

127 

 

 

79 

 

 

 -

 

 

206 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

29 

 

 

 

 

 -

 

 

33 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,095 

 

 

1,481 

 

 

 -

 

 

3,576 

(Loss) income from operations

 

 -

 

 

(5)

 

 

126 

 

 

(31)

 

 

 -

 

 

90 

Interest expense, net

 

 -

 

 

84 

 

 

156 

 

 

(2)

 

 

 -

 

 

238 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

110 

 

 

28 

 

 

22 

 

 

 -

 

 

(165)

 

 

(5)

Loss from continuing operations before income taxes

 

(110)

 

 

(121)

 

 

(52)

 

 

(29)

 

 

165 

 

 

(147)

(Benefit from) provision for income taxes

 

 -

 

 

(11)

 

 

(22)

 

 

(26)

 

 

 -

 

 

(59)

(Loss) income from continuing operations

 

(110)

 

 

(110)

 

 

(30)

 

 

(3)

 

 

165 

 

 

(88)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

(1)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(1)

 

 

(1)

 

 

 -

 

 

(2)

Net (loss) income

 

(110)

 

 

(110)

 

 

(31)

 

 

(4)

 

 

165 

 

 

(90)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

 -

 

 

20 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(110)

 

$

(110)

 

$

(31)

 

$

(24)

 

$

165 

 

$

(110)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Nine Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Net operating revenues

$

 -

 

$

(7)

 

$

6,488 

 

$

4,221 

 

$

 -

 

$

10,702 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,437 

 

 

2,413 

 

 

 -

 

 

4,850 

Supplies

 

 -

 

 

 -

 

 

1,148 

 

 

625 

 

 

 -

 

 

1,773 

Other operating expenses

 

 -

 

 

 -

 

 

1,742 

 

 

904 

 

 

 -

 

 

2,646 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Rent

 

 -

 

 

 -

 

 

133 

 

 

124 

 

 

 -

 

 

257 

Depreciation and amortization

 

 -

 

 

 -

 

 

329 

 

 

202 

 

 

 -

 

 

531 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

29 

 

 

96 

 

 

189 

 

 

 -

 

 

314 

Total operating costs and expenses

 

 -

 

 

29 

 

 

5,894 

 

 

4,455 

 

 

 -

 

 

10,378 

(Loss) income from operations

 

 -

 

 

(36)

 

 

594 

 

 

(234)

 

 

 -

 

 

324 

Interest expense, net

 

 -

 

 

304 

 

 

434 

 

 

(18)

 

 

 -

 

 

720 

(Gain) loss from early extinguishment of debt

 

 -

 

 

(33)

 

 

 

 

 -

 

 

 -

 

 

(32)

Equity in earnings of unconsolidated affiliates

 

460 

 

 

351 

 

 

181 

 

 

 -

 

 

(1,009)

 

 

(17)

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

(460)

 

 

(658)

 

 

(22)

 

 

(216)

 

 

1,009 

 

 

(347)

(Benefit from) provision for income taxes

 

 -

 

 

(198)

 

 

342 

 

 

(86)

 

 

 -

 

 

58 

(Loss) income from continuing operations

 

(460)

 

 

(460)

 

 

(364)

 

 

(130)

 

 

1,009 

 

 

(405)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net (loss) income

 

(460)

 

 

(460)

 

 

(364)

 

 

(130)

 

 

1,009 

 

 

(405)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

55 

 

 

 -

 

 

55 

Net (loss) income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Systems, Inc. stockholders

$

(460)

 

$

(460)

 

$

(364)

 

$

(185)

 

$

1,009 

 

$

(460)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Nine Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(17)

 

$

8,252 

 

$

6,088 

 

$

 -

 

$

14,323 

Provision for bad debts

 

 -

 

 

 -

 

 

1,306 

 

 

722 

 

 

 -

 

 

2,028 

   Net operating revenues

 

 -

 

 

(17)

 

 

6,946 

 

 

5,366 

 

 

 -

 

 

12,295 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,721 

 

 

2,983 

 

 

 -

 

 

5,704 

Supplies

 

 -

 

 

 -

 

 

1,240 

 

 

816 

 

 

 -

 

 

2,056 

Other operating expenses

 

 -

 

 

 -

 

 

1,797 

 

 

1,187 

 

 

 -

 

 

2,984 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

(32)

 

 

 -

 

 

 -

 

 

(32)

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(12)

 

 

(13)

 

 

 -

 

 

(25)

Rent

 

 -

 

 

 -

 

 

152 

 

 

154 

 

 

 -

 

 

306 

Depreciation and amortization

 

 -

 

 

 -

 

 

376 

 

 

289 

 

 

 -

 

 

665 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

108 

 

 

255 

 

 

 -

 

 

363 

Total operating costs and expenses

 

 -

 

 

 -

 

 

6,350 

 

 

5,671 

 

 

 -

 

 

12,021 

(Loss) income from operations

 

 -

 

 

(17)

 

 

596 

 

 

(305)

 

 

 -

 

 

274 

Interest expense, net

 

 -

 

 

241 

 

 

456 

 

 

 

 

 -

 

 

706 

Loss from early extinguishment of debt

 

 -

 

 

35 

 

 

 -

 

 

 -

 

 

 -

 

 

35 

Equity in earnings of unconsolidated affiliates

 

446 

 

 

198 

 

 

256 

 

 

 -

 

 

(913)

 

 

(13)

Loss from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(446)

 

 

(491)

 

 

(116)

 

 

(314)

 

 

913 

 

 

(454)

(Benefit from) provision for income taxes

 

 -

 

 

(45)

 

 

87 

 

 

(116)

 

 

 -

 

 

(74)

Loss from continuing operations

 

(446)

 

 

(446)

 

 

(203)

 

 

(198)

 

 

913 

 

 

(380)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(3)

 

 

(1)

 

 

 -

 

 

(4)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(4)

 

 

(2)

 

 

 -

 

 

(6)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(7)

 

 

(3)

 

 

 -

 

 

(10)

Net (loss) income

 

(446)

 

 

(446)

 

 

(210)

 

 

(201)

 

 

913 

 

 

(390)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

56 

 

 

 -

 

 

56 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(446)

 

$

(446)

 

$

(210)

 

$

(257)

 

$

913 

 

$

(446)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(325)

 

$

(325)

 

$

(277)

 

$

56 

 

$

563 

 

$

(308)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(2)

 

 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

 

 

 

 

 -

 

 

 -

 

 

(2)

 

 

Comprehensive (loss) income

 

(323)

 

 

(323)

 

 

(277)

 

 

56 

 

 

561 

 

 

(306)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(323)

 

$

(323)

 

$

(277)

 

$

39 

 

$

561 

 

$

(323)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(110)

 

$

(110)

 

$

(31)

 

$

(4)

 

$

165 

 

$

(90)

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(5)

 

 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

 

 

 

 

 

 

 -

 

 

(11)

 

 

Comprehensive (loss) income

 

(102)

 

 

(102)

 

 

(28)

 

 

(4)

 

 

154 

 

 

(82)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

 -

 

 

20 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(102)

 

$

(102)

 

$

(28)

 

$

(24)

 

$

154 

 

$

(102)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Nine Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(460)

 

$

(460)

 

$

(364)

 

$

(130)

 

$

1,009 

 

$

(405)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

26 

 

 

26 

 

 

 -

 

 

 -

 

 

(26)

 

 

26 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(2)

 

 

(2)

 

 

(2)

 

 

 -

 

 

 

 

(2)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

25 

 

 

25 

 

 

(1)

 

 

 -

 

 

(24)

 

 

25 

Comprehensive (loss) income

 

(435)

 

 

(435)

 

 

(365)

 

 

(130)

 

 

985 

 

 

(380)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

55 

 

 

 -

 

 

55 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(435)

 

$

(435)

 

$

(365)

 

$

(185)

 

$

985 

 

$

(435)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Nine Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(446)

 

$

(446)

 

$

(210)

 

$

(201)

 

$

913 

 

$

(390)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(8)

 

 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(14)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Other comprehensive income

 

17 

 

 

17 

 

 

 

 

 -

 

 

(26)

 

 

17 

Comprehensive (loss) income

 

(429)

 

 

(429)

 

 

(201)

 

 

(201)

 

 

887 

 

 

(373)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

56 

 

 

 -

 

 

56 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(429)

 

$

(429)

 

$

(201)

 

$

(257)

 

$

887 

 

$

(429)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

September 30, 2018



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

247 

 

$

88 

 

$

 -

 

$

335 

Patient accounts receivable

 

 -

 

 

 -

 

 

1,921 

 

 

426 

 

 

 -

 

 

2,347 

Supplies

 

 -

 

 

 -

 

 

280 

 

 

144 

 

 

 -

 

 

424 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

159 

 

 

32 

 

 

 -

 

 

191 

Other current assets

 

 -

 

 

 -

 

 

120 

 

 

290 

 

 

 -

 

 

410 

   Total current assets

 

17 

 

 

 -

 

 

2,727 

 

 

980 

 

 

 -

 

 

3,724 

Intercompany receivable

 

 -

 

 

12,836 

 

 

6,110 

 

 

7,149 

 

 

(26,095)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,246 

 

 

2,324 

 

 

 -

 

 

6,570 

Goodwill

 

 -

 

 

 -

 

 

2,833 

 

 

1,798 

 

 

 -

 

 

4,631 

Deferred income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other assets, net

 

 -

 

 

26 

 

 

841 

 

 

677 

 

 

 -

 

 

1,544 

Net investment in subsidiaries

 

 -

 

 

21,319 

 

 

11,261 

 

 

 -

 

 

(32,580)

 

 

 -

Total assets

$

17 

 

$

34,181 

 

$

28,018 

 

$

12,928 

 

$

(58,675)

 

$

16,469 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

27 

 

$

 

$

 -

 

$

35 

Accounts payable

 

 -

 

 

 -

 

 

542 

 

 

274 

 

 

 -

 

 

816 

Accrued interest

 

 -

 

 

258 

 

 

 -

 

 

 -

 

 

 -

 

 

258 

Accrued liabilities

 

 -

 

 

 -

 

 

859 

 

 

511 

 

 

 -

 

 

1,370 

Total current liabilities

 

 -

 

 

258 

 

 

1,428 

 

 

793 

 

 

 -

 

 

2,479 

Long-term debt

 

 -

 

 

13,251 

 

 

184 

 

 

100 

 

 

 -

 

 

13,535 

Intercompany payable

 

1,174 

 

 

21,808 

 

 

25,543 

 

 

12,722 

 

 

(61,247)

 

 

 -

Deferred income taxes

 

39 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

39 

Other long-term liabilities

 

 

 

 -

 

 

717 

 

 

325 

 

 

 -

 

 

1,051 

Total liabilities

 

1,222 

 

 

35,317 

 

 

27,872 

 

 

13,940 

 

 

(61,247)

 

 

17,104 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

495 

 

 

 -

 

 

495 

 Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,011 

 

 

353 

 

 

673 

 

 

(279)

 

 

(747)

 

 

2,011 

Accumulated other comprehensive loss

 

(8)

 

 

(8)

 

 

(8)

 

 

(10)

 

 

26 

 

 

(8)

Accumulated deficit

 

(3,209)

 

 

(1,481)

 

 

(519)

 

 

(1,293)

 

 

3,293 

 

 

(3,209)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ deficit

 

(1,205)

 

 

(1,136)

 

 

146 

 

 

(1,582)

 

 

2,572 

 

 

(1,205)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Total deficit

 

(1,205)

 

 

(1,136)

 

 

146 

 

 

(1,507)

 

 

2,572 

 

 

(1,130)

Total liabilities and deficit

$

17 

 

$

34,181 

 

$

28,018 

 

$

12,928 

 

$

(58,675)

 

$

16,469 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2017



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

499 

 

$

64 

 

$

 -

 

$

563 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,861 

 

 

523 

 

 

 -

 

 

2,384 

Supplies

 

 -

 

 

 -

 

 

288 

 

 

156 

 

 

 -

 

 

444 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

146 

 

 

52 

 

 

 -

 

 

198 

Other current assets

 

 -

 

 

 -

 

 

152 

 

 

310 

 

 

 -

 

 

462 

   Total current assets

 

17 

 

 

 -

 

 

2,946 

 

 

1,105 

 

 

 -

 

 

4,068 

Intercompany receivable

 

 -

 

 

13,381 

 

 

5,092 

 

 

7,873 

 

 

(26,346)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,448 

 

 

2,604 

 

 

 -

 

 

7,052 

Goodwill

 

 -

 

 

 -

 

 

2,882 

 

 

1,841 

 

 

 -

 

 

4,723 

Deferred income taxes

 

62 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

62 

Other assets, net

 

15 

 

 

39 

 

 

1,594 

 

 

939 

 

 

(1,042)

 

 

1,545 

Net investment in subsidiaries

 

 -

 

 

21,742 

 

 

10,890 

 

 

 -

 

 

(32,632)

 

 

 -

Total assets

$

94 

 

$

35,162 

 

$

27,852 

 

$

14,362 

 

$

(60,020)

 

$

17,450 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

25 

 

$

 

$

 -

 

$

33 

Accounts payable

 

 -

 

 

 -

 

 

663 

 

 

304 

 

 

 -

 

 

967 

Accrued interest

 

 -

 

 

228 

 

 

 

 

 -

 

 

 -

 

 

229 

Accrued liabilities

 

 -

 

 

 -

 

 

644 

 

 

483 

 

 

 -

 

 

1,127 

Total current liabilities

 

 -

 

 

228 

 

 

1,333 

 

 

795 

 

 

 -

 

 

2,356 

Long-term debt

 

 -

 

 

12,998 

 

 

779 

 

 

103 

 

 

 -

 

 

13,880 

Intercompany payable

 

833 

 

 

21,607 

 

 

23,465 

 

 

13,876 

 

 

(59,781)

 

 

 -

Deferred income taxes

 

19 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19 

Other long-term liabilities

 

 

 

1,018 

 

 

997 

 

 

378 

 

 

(1,042)

 

 

1,360 

Total liabilities

 

861 

 

 

35,851 

 

 

26,574 

 

 

15,152 

 

 

(60,823)

 

 

17,615 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

527 

 

 

 -

 

 

527 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,014 

 

 

(252)

 

 

960 

 

 

(524)

 

 

(184)

 

 

2,014 

Accumulated other comprehensive loss

 

(21)

 

 

(21)

 

 

(4)

 

 

(4)

 

 

29 

 

 

(21)

(Accumulated deficit) retained earnings

 

(2,761)

 

 

(416)

 

 

322 

 

 

(864)

 

 

958 

 

 

(2,761)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ deficit

 

(767)

 

 

(689)

 

 

1,278 

 

 

(1,392)

 

 

803 

 

 

(767)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Total deficit

 

(767)

 

 

(689)

 

 

1,278 

 

 

(1,317)

 

 

803 

 

 

(692)

Total liabilities and deficit

$

94 

 

$

35,162 

 

$

27,852 

 

$

14,362 

 

$

(60,020)

 

$

17,450 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

45 

 

$

(250)

 

$

361 

 

$

284 

 

$

 -

 

$

440 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(18)

 

 

 -

 

 

(21)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(313)

 

 

(100)

 

 

 -

 

 

(413)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

10 

 

 

218 

 

 

 -

 

 

228 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(30)

 

 

(20)

 

 

 -

 

 

(50)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

55 

 

 

20 

 

 

 -

 

 

75 

Increase in other investments

 

 -

 

 

 -

 

 

(36)

 

 

(40)

 

 

 -

 

 

(76)

Net cash (used in) provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

 -

 

 

(315)

 

 

65 

 

 

 -

 

 

(250)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

(93)

 

 

 -

 

 

 -

 

 

 -

 

 

(93)

Proceeds from noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(27)

 

 

 -

 

 

(27)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(74)

 

 

 -

 

 

(74)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(44)

 

 

(10)

 

 

276 

 

 

(222)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

 -

 

 

22 

 

 

 

 

 -

 

 

24 

Issuance of long-term debt

 

 -

 

 

1,033 

 

 

 -

 

 

 -

 

 

 -

 

 

1,033 

Proceeds from ABL and receivables facility

 

 -

 

 

538 

 

 

49 

 

 

 -

 

 

 -

 

 

587 

Repayments of long-term indebtedness

 

 -

 

 

(1,218)

 

 

(645)

 

 

(6)

 

 

 -

 

 

(1,869)

Net cash (used in) provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

financing activities

 

(45)

 

 

250 

 

 

(298)

 

 

(325)

 

 

 -

 

 

(418)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(252)

 

 

24 

 

 

 -

 

 

(228)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

499 

 

 

64 

 

 

 -

 

 

563 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

247 

 

$

88 

 

$

 -

 

$

335 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(44)

 

$

(228)

 

$

688 

 

$

201 

 

$

 -

 

$

617 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(277)

 

 

(151)

 

 

 -

 

 

(428)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

593 

 

 

1,073 

 

 

 -

 

 

1,666 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(57)

 

 

(28)

 

 

 -

 

 

(85)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

84 

 

 

49 

 

 

 -

 

 

133 

Investment in other non-operating assets

 

 -

 

 

 -

 

 

(72)

 

 

(23)

 

 

 -

 

 

(95)

Net cash (used in) provided by

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

 -

 

 

274 

 

 

917 

 

 

 -

 

 

1,191 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(65)

 

 

(1)

 

 

 -

 

 

 -

 

 

(66)

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

(5)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(79)

 

 

 -

 

 

(79)

Changes in intercompany balances with

 

 

 

 

 

 

 

 -

 

 

 

 

 

 

 

 

 

 affiliates, net

 

49 

 

 

1,413 

 

 

(434)

 

 

(1,028)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

795 

 

 

27 

 

 

17 

 

 

 -

 

 

839 

Issuance of long-term debt

 

 -

 

 

3,100 

 

 

 -

 

 

 -

 

 

 -

 

 

3,100 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

 -

 

 

26 

Repayments of long-term indebtedness

 

 -

 

 

(5,015)

 

 

(232)

 

 

(24)

 

 

 -

 

 

(5,271)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

44 

 

 

228 

 

 

(614)

 

 

(1,114)

 

 

 -

 

 

(1,456)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

348 

 

 

 

 

 -

 

 

352 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

176 

 

 

62 

 

 

 -

 

 

238 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

524 

 

$

66 

 

$

 -

 

$

590