XML 54 R35.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Value of Financial Instruments (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping



 

 

 

 

 

 

 

 

 

 

 



March 31, 2018

 

December 31, 2017



Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

424 

 

$

424 

 

$

563 

 

$

563 

Investments in equity securities

 

149 

 

 

149 

 

 

 -

 

 

 -

Available-for-sale securities

 

119 

 

 

119 

 

 

252 

 

 

252 

Trading securities

 

 -

 

 

 -

 

 

37 

 

 

37 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right

 

 

 

 

 

 

 

Credit Facility

 

2,899 

 

 

2,848 

 

 

2,902 

 

 

2,826 

8% Senior Notes

 

1,922 

 

 

1,738 

 

 

1,922 

 

 

1,637 

7⅛% Senior Notes

 

1,192 

 

 

978 

 

 

1,192 

 

 

897 

5⅛% Senior Secured Notes due 2021

 

979 

 

 

933 

 

 

978 

 

 

902 

6⅞% Senior Notes

 

2,946 

 

 

1,743 

 

 

2,943 

 

 

1,729 

6¼% Senior Secured Notes

 

3,063 

 

 

2,855 

 

 

3,061 

 

 

2,800 

Receivables Facility and other debt

 

589 

 

 

589 

 

 

611 

 

 

611 



Schedule of Interest Rate Swaps



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

Asset (Liability)

 



 

Notional Amount

 

 

 

 

 

 

Fair Value

 

Swap #

 

(in millions)

 

Fixed Interest Rate

 

Termination Date

 

(in millions)

 

1

 

$

400 

 

1.882 

%

 

August 30, 2019

 

$

 

2

 

 

200 

 

2.515 

%

 

August 30, 2019

 

 

 -

 

3

 

 

200 

 

2.613 

%

 

August 30, 2019

 

 

(1)

 

4

 

 

300 

 

2.041 

%

 

August 30, 2020

 

 

 

5

 

 

300 

 

2.738 

%

 

August 30, 2020

 

 

(1)

 

6

 

 

300 

 

2.892 

%

 

August 30, 2020

 

 

(2)

 

7

 

 

300 

 

2.363 

%

 

January 27, 2021

 

 

 

8

 

 

200 

 

2.368 

%

 

January 27, 2021

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Pre-tax Gain Recognized as a Component of Other Comprehensive Income



 

 

 

 

 

 



 

Amount of Pre-Tax Gain



 

Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Three Months Ended March 31,



 

2018

 

2017

Interest rate swaps

 

$

17 

 

$

 -



 

 

 

 

 

 



Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income



 

 

 

 

 

 



 

 

 

 

 

 



 

Amount of Pre-Tax Loss Reclassified

Location of Loss Reclassified from

 

from AOCL into Income (Effective Portion)

AOCL into Income (Effective Portion)

 

Three Months Ended March 31,



 

2018

 

2017

Interest expense, net

 

$

 

$



Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Asset Derivatives

 

 

Liability Derivatives



 

March 31, 2018

 

December 31, 2017

 

 

March 31, 2018

 

December 31, 2017



 

Balance

 

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

Balance

 

 

 



 

Sheet

 

 

 

 

Sheet

 

 

 

 

 

Sheet

 

 

 

 

Sheet

 

 

 



 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

 

 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

Derivatives

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

designated as

 

Other

 

 

 

 

Other

 

 

 

 

 

Other

 

 

 

 

Other

 

 

 

hedging

 

assets,

 

 

 

 

assets,

 

 

 

 

 

long-term

 

 

 

 

long-term

 

 

 

instruments

 

net

 

$

10 

 

net

 

$

 

 

liabilities

 

$

 

liabilities

 

$

18