XML 41 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2018
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure





16.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. In addition, equity interests in non-guarantors have been pledged as collateral except for four hospitals owned jointly with non-profit, health organizations. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below:



Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.



Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ deficit. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.



Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 10. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods have been revised to reflect the status of guarantors and non-guarantors as of March 31, 2018.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

Net operating revenues

$

 -

 

$

(5)

 

$

2,243 

 

$

1,451 

 

$

 -

 

$

3,689 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

824 

 

 

824 

 

 

 -

 

 

1,648 

Supplies

 

 -

 

 

 -

 

 

400 

 

 

216 

 

 

 -

 

 

616 

Other operating expenses

 

 -

 

 

 -

 

 

601 

 

 

310 

 

 

 -

 

 

911 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

(1)

Rent

 

 -

 

 

 -

 

 

47 

 

 

42 

 

 

 -

 

 

89 

Depreciation and amortization

 

 -

 

 

 -

 

 

113 

 

 

68 

 

 

 -

 

 

181 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

16 

 

 

12 

 

 

 -

 

 

28 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,005 

 

 

1,472 

 

 

 -

 

 

3,477 

(Loss) income from operations

 

 -

 

 

(5)

 

 

238 

 

 

(21)

 

 

 -

 

 

212 

Interest expense, net

 

 -

 

 

91 

 

 

136 

 

 

 

 

 -

 

 

228 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

25 

 

 

(33)

 

 

21 

 

 

 -

 

 

(20)

 

 

(7)

(Loss) income from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(25)

 

 

(67)

 

 

81 

 

 

(22)

 

 

20 

 

 

(13)

(Benefit from) provision for income taxes

 

 -

 

 

(42)

 

 

47 

 

 

(12)

 

 

 -

 

 

(7)

(Loss) income from continuing operations

 

(25)

 

 

(25)

 

 

34 

 

 

(10)

 

 

20 

 

 

(6)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net (loss) income

 

(25)

 

 

(25)

 

 

34 

 

 

(10)

 

 

20 

 

 

(6)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

19 

 

 

 -

 

 

19 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(25)

 

$

(25)

 

$

34 

 

$

(29)

 

$

20 

 

$

(25)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended March 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(6)

 

$

2,879 

 

$

2,295 

 

$

 -

 

$

5,168 

Provision for bad debts

 

 -

 

 

 -

 

 

489 

 

 

193 

 

 

 -

 

 

682 

   Net operating revenues

 

 -

 

 

(6)

 

 

2,390 

 

 

2,102 

 

 

 -

 

 

4,486 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

927 

 

 

1,134 

 

 

 -

 

 

2,061 

Supplies

 

 -

 

 

 -

 

 

430 

 

 

319 

 

 

 -

 

 

749 

Other operating expenses

 

 -

 

 

 -

 

 

599 

 

 

458 

 

 

 -

 

 

1,057 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

(41)

 

 

 -

 

 

 -

 

 

(41)

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(2)

 

 

(4)

 

 

 -

 

 

(6)

Rent

 

 -

 

 

 -

 

 

51 

 

 

58 

 

 

 -

 

 

109 

Depreciation and amortization

 

 -

 

 

 -

 

 

124 

 

 

112 

 

 

 -

 

 

236 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

41 

 

 

209 

 

 

 -

 

 

250 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,129 

 

 

2,286 

 

 

 -

 

 

4,415 

(Loss) income from operations

 

 -

 

 

(6)

 

 

261 

 

 

(184)

 

 

 -

 

 

71 

Interest expense, net

 

 -

 

 

70 

 

 

147 

 

 

12 

 

 

 -

 

 

229 

Loss from early extinguishment of debt

 

 -

 

 

21 

 

 

 -

 

 

 -

 

 

 -

 

 

21 

Equity in earnings of unconsolidated affiliates

 

199 

 

 

121 

 

 

163 

 

 

 -

 

 

(486)

 

 

(3)

Loss from continuing operations before income taxes

 

(199)

 

 

(218)

 

 

(49)

 

 

(196)

 

 

486 

 

 

(176)

Provision for (benefit from) income taxes

 

 -

 

 

(19)

 

 

71 

 

 

(52)

 

 

 -

 

 

 -

(Loss) income from continuing operations

 

(199)

 

 

(199)

 

 

(120)

 

 

(144)

 

 

486 

 

 

(176)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(3)

 

 

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(3)

 

 

 

 

 -

 

 

(1)

Net (loss) income

 

(199)

 

 

(199)

 

 

(123)

 

 

(142)

 

 

486 

 

 

(177)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

22 

 

 

 -

 

 

22 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(199)

 

$

(199)

 

$

(123)

 

$

(164)

 

$

486 

 

$

(199)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(25)

 

$

(25)

 

$

34 

 

$

(10)

 

$

20 

 

$

(6)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

18 

 

 

18 

 

 

 -

 

 

 -

 

 

(18)

 

 

18 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

(2)

 

 

(2)

 

 

(2)

 

 

 -

 

 

 

 

(2)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income (loss)

 

17 

 

 

17 

 

 

(1)

 

 

 -

 

 

(16)

 

 

17 

Comprehensive (loss) income

 

(8)

 

 

(8)

 

 

33 

 

 

(10)

 

 

 

 

11 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

19 

 

 

 -

 

 

19 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(8)

 

$

(8)

 

$

33 

 

$

(29)

 

$

 

$

(8)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended March 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(199)

 

$

(199)

 

$

(123)

 

$

(142)

 

$

486 

 

$

(177)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(5)

 

 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income

 

 

 

 

 

 

 

 -

 

 

(11)

 

 

Comprehensive (loss) income

 

(191)

 

 

(191)

 

 

(120)

 

 

(142)

 

 

475 

 

 

(169)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

22 

 

 

 -

 

 

22 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(191)

 

$

(191)

 

$

(120)

 

$

(164)

 

$

475 

 

$

(191)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

March 31, 2018



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

334 

 

$

90 

 

$

 -

 

$

424 

Patient accounts receivable

 

 -

 

 

 -

 

 

439 

 

 

2,014 

 

 

 -

 

 

2,453 

Supplies

 

 -

 

 

 -

 

 

287 

 

 

155 

 

 

 -

 

 

442 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

153 

 

 

55 

 

 

 -

 

 

208 

Other current assets

 

 -

 

 

 

 

130 

 

 

318 

 

 

 -

 

 

449 

   Total current assets

 

17 

 

 

 

 

1,343 

 

 

2,632 

 

 

 -

 

 

3,993 

Intercompany receivable

 

 -

 

 

13,578 

 

 

4,489 

 

 

7,184 

 

 

(25,251)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,397 

 

 

2,574 

 

 

 -

 

 

6,971 

Goodwill

 

 

 

 

 

 

 

2,869 

 

 

1,835 

 

 

 -

 

 

4,704 

Deferred income taxes

 

64 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

64 

Other assets, net

 

 -

 

 

51 

 

 

1,635 

 

 

1,024 

 

 

(1,131)

 

 

1,579 

Net investment in subsidiaries

 

 -

 

 

21,133 

 

 

12,308 

 

 

 -

 

 

(33,441)

 

 

 -

Total assets

$

81 

 

$

34,763 

 

$

27,041 

 

$

15,249 

 

$

(59,823)

 

$

17,311 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

29 

 

$

 

$

 -

 

$

37 

Accounts payable

 

 -

 

 

 -

 

 

588 

 

 

304 

 

 

 -

 

 

892 

Accrued interest

 

 -

 

 

229 

 

 

 -

 

 

 

 

 -

 

 

231 

Accrued liabilities

 

 -

 

 

 -

 

 

614 

 

 

489 

 

 

 -

 

 

1,103 

Total current liabilities

 

 -

 

 

229 

 

 

1,231 

 

 

803 

 

 

 -

 

 

2,263 

Long-term debt

 

 -

 

 

13,002 

 

 

214 

 

 

639 

 

 

 -

 

 

13,855 

Intercompany payable

 

828 

 

 

21,120 

 

 

24,049 

 

 

13,435 

 

 

(59,432)

 

 

 -

Deferred income taxes

 

19 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19 

Other long-term liabilities

 

 

 

1,121 

 

 

983 

 

 

370 

 

 

(1,131)

 

 

1,352 

Total liabilities

 

856 

 

 

35,472 

 

 

26,477 

 

 

15,247 

 

 

(60,563)

 

 

17,489 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

523 

 

 

 -

 

 

523 

 Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,014 

 

 

296 

 

 

(245)

 

 

1,460 

 

 

(1,511)

 

 

2,014 

Accumulated other comprehensive loss

 

(16)

 

 

(16)

 

 

(9)

 

 

(9)

 

 

34 

 

 

(16)

(Accumulated deficit) retained earnings

 

(2,774)

 

 

(989)

 

 

818 

 

 

(2,046)

 

 

2,217 

 

 

(2,774)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ deficit

 

(775)

 

 

(709)

 

 

564 

 

 

(595)

 

 

740 

 

 

(775)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

74 

 

 

 -

 

 

74 

Total deficit

 

(775)

 

 

(709)

 

 

564 

 

 

(521)

 

 

740 

 

 

(701)

Total liabilities and deficit

$

81 

 

$

34,763 

 

$

27,041 

 

$

15,249 

 

$

(59,823)

 

$

17,311 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2017



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

497 

 

$

66 

 

$

 -

 

$

563 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

355 

 

 

2,029 

 

 

 -

 

 

2,384 

Supplies

 

 -

 

 

 -

 

 

288 

 

 

156 

 

 

 -

 

 

444 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

146 

 

 

52 

 

 

 -

 

 

198 

Other current assets

 

 -

 

 

 -

 

 

152 

 

 

310 

 

 

 -

 

 

462 

   Total current assets

 

17 

 

 

 -

 

 

1,438 

 

 

2,613 

 

 

 -

 

 

4,068 

Intercompany receivable

 

 -

 

 

13,381 

 

 

5,857 

 

 

7,109 

 

 

(26,347)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,448 

 

 

2,604 

 

 

 -

 

 

7,052 

Goodwill

 

 -

 

 

 -

 

 

2,882 

 

 

1,841 

 

 

 -

 

 

4,723 

Deferred income taxes

 

62 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

62 

Other assets, net

 

15 

 

 

39 

 

 

1,594 

 

 

939 

 

 

(1,042)

 

 

1,545 

Net investment in subsidiaries

 

 -

 

 

21,717 

 

 

10,890 

 

 

 -

 

 

(32,607)

 

 

 -

Total assets

$

94 

 

$

35,137 

 

$

27,109 

 

$

15,106 

 

$

(59,996)

 

$

17,450 

LIABILITIES AND DEFICIT

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

25 

 

$

 

$

 -

 

$

33 

Accounts payable

 

 -

 

 

 -

 

 

663 

 

 

304 

 

 

 -

 

 

967 

Accrued interest

 

 -

 

 

228 

 

 

 -

 

 

 

 

 -

 

 

229 

Accrued liabilities

 

 -

 

 

 -

 

 

644 

 

 

483 

 

 

 -

 

 

1,127 

Total current liabilities

 

 -

 

 

228 

 

 

1,332 

 

 

796 

 

 

 -

 

 

2,356 

Long-term debt

 

 -

 

 

12,998 

 

 

216 

 

 

666 

 

 

 -

 

 

13,880 

Intercompany payable

 

833 

 

 

21,582 

 

 

24,028 

 

 

13,310 

 

 

(59,753)

 

 

 -

Deferred income taxes

 

19 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19 

Other long-term liabilities

 

 

 

1,018 

 

 

997 

 

 

378 

 

 

(1,042)

 

 

1,360 

Total liabilities

 

861 

 

 

35,826 

 

 

26,573 

 

 

15,150 

 

 

(60,795)

 

 

17,615 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

527 

 

 

 -

 

 

527 

Deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

deficit:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,014 

 

 

(252)

 

 

204 

 

 

234 

 

 

(186)

 

 

2,014 

Accumulated other comprehensive loss

 

(21)

 

 

(21)

 

 

(4)

 

 

(4)

 

 

29 

 

 

(21)

(Accumulated deficit) retained earnings

 

(2,761)

 

 

(416)

 

 

336 

 

 

(876)

 

 

956 

 

 

(2,761)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ deficit

 

(767)

 

 

(689)

 

 

536 

 

 

(646)

 

 

799 

 

 

(767)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Total deficit

 

(767)

 

 

(689)

 

 

536 

 

 

(571)

 

 

799 

 

 

(692)

Total liabilities and deficit

$

94 

 

$

35,137 

 

$

27,109 

 

$

15,106 

 

$

(59,996)

 

$

17,450 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2018



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

26 

 

$

(58)

 

$

38 

 

$

100 

 

$

 -

 

$

106 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(5)

 

 

 -

 

 

(8)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(119)

 

 

(51)

 

 

 -

 

 

(170)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

10 

 

 

 

 

 -

 

 

11 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(11)

 

 

(8)

 

 

 -

 

 

(19)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

28 

 

 

 

 

 -

 

 

34 

Increase in other investments

 

 -

 

 

 -

 

 

(14)

 

 

(14)

 

 

 -

 

 

(28)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(109)

 

 

(68)

 

 

 -

 

 

(177)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(1)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(1)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

 -

 

 

(11)

 

 

 -

 

 

 -

 

 

(11)

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

(3)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(23)

 

 

 -

 

 

(23)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(25)

 

 

69 

 

 

(91)

 

 

47 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

 -

 

 

10 

 

 

 -

 

 

 -

 

 

10 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

49 

 

 

 -

 

 

49 

Repayments of long-term indebtedness

 

 -

 

 

(11)

 

 

 -

 

 

(78)

 

 

 -

 

 

(89)

Net cash (used in) provided by financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(26)

 

 

58 

 

 

(92)

 

 

(8)

 

 

 -

 

 

(68)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(163)

 

 

24 

 

 

 -

 

 

(139)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

497 

 

 

66 

 

 

 -

 

 

563 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

334 

 

$

90 

 

$

 -

 

$

424 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

 -

 

$

(124)

 

$

234 

 

$

132 

 

$

 -

 

$

242 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(1)

 

 

(1)

 

 

 -

 

 

(2)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(93)

 

 

(53)

 

 

 -

 

 

(146)

Purchases of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

(8)

 

 

(4)

 

 

 -

 

 

(12)

Proceeds from sales of available-for-sale securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and equity securities

 

 -

 

 

 -

 

 

20 

 

 

 

 

 -

 

 

26 

Increase in other investments

 

 -

 

 

 -

 

 

(30)

 

 

(7)

 

 

 -

 

 

(37)

Net cash used in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

 -

 

 

(112)

 

 

(59)

 

 

 -

 

 

(171)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(40)

 

 

 -

 

 

 -

 

 

 -

 

 

(40)

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(28)

 

 

 -

 

 

(28)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

 

 

157 

 

 

(132)

 

 

(30)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

596 

 

 

12 

 

 

 

 

 -

 

 

610 

Issuance of long-term debt

 

 -

 

 

2,200 

 

 

 -

 

 

 -

 

 

 -

 

 

2,200 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

26 

Repayments of long-term indebtedness

 

 -

 

 

(2,789)

 

 

(31)

 

 

(6)

 

 

 -

 

 

(2,826)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

 -

 

 

124 

 

 

(151)

 

 

(35)

 

 

 -

 

 

(62)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(29)

 

 

38 

 

 

 -

 

 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

174 

 

 

64 

 

 

 -

 

 

238 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

145 

 

$

102 

 

$

 -

 

$

247