XML 47 R29.htm IDEA: XBRL DOCUMENT v3.8.0.1
Supplemental Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2017
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

20.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:

·

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

·

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.

·

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ (deficit) equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

·

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 7. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Effective with the spin-off of QHC, all subsidiaries of the Company that were part of that distribution have been removed as guarantors. Amounts for prior periods have been revised to reflect the status of guarantors and non-guarantors as of December 31, 2017. 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(22)

 

$

10,765 

 

$

7,655 

 

$

 -

 

$

18,398 

Provision for bad debts

 

 -

 

 

 -

 

 

2,063 

 

 

982 

 

 

 -

 

 

3,045 

   Net operating revenues

 

 -

 

 

(22)

 

 

8,702 

 

 

6,673 

 

 

 -

 

 

15,353 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,614 

 

 

3,762 

 

 

 -

 

 

7,376 

Supplies

 

 -

 

 

 -

 

 

1,628 

 

 

1,044 

 

 

 -

 

 

2,672 

Other operating expenses

 

 -

 

 

 -

 

 

2,376 

 

 

1,488 

 

 

 -

 

 

3,864 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

(31)

 

 

 -

 

 

 -

 

 

(31)

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(12)

 

 

(16)

 

 

 -

 

 

(28)

Rent

 

 -

 

 

 -

 

 

198 

 

 

196 

 

 

 -

 

 

394 

Depreciation and amortization

 

 -

 

 

 -

 

 

501 

 

 

360 

 

 

 -

 

 

861 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,212 

 

 

911 

 

 

 -

 

 

2,123 

Total operating costs and expenses

 

 -

 

 

 -

 

 

9,486 

 

 

7,745 

 

 

 -

 

 

17,231 

Loss from operations

 

 -

 

 

(22)

 

 

(784)

 

 

(1,072)

 

 

 -

 

 

(1,878)

Interest expense, net

 

 -

 

 

327 

 

 

587 

 

 

17 

 

 

 -

 

 

931 

Loss from early extinguishment of debt

 

 -

 

 

40 

 

 

 -

 

 

 -

 

 

 -

 

 

40 

Equity in earnings of unconsolidated affiliates

 

2,459 

 

 

1,955 

 

 

865 

 

 

 -

 

 

(5,295)

 

 

(16)

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

(2,459)

 

 

(2,344)

 

 

(2,236)

 

 

(1,089)

 

 

5,295 

 

 

(2,833)

Provision for (benefit from) income taxes

 

 -

 

 

115 

 

 

(297)

 

 

(267)

 

 

 -

 

 

(449)

Loss from continuing operations

 

(2,459)

 

 

(2,459)

 

 

(1,939)

 

 

(822)

 

 

5,295 

 

 

(2,384)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(4)

 

 

(2)

 

 

 -

 

 

(6)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(5)

 

 

(1)

 

 

 -

 

 

(6)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(9)

 

 

(3)

 

 

 -

 

 

(12)

Net loss

 

(2,459)

 

 

(2,459)

 

 

(1,948)

 

 

(825)

 

 

5,295 

 

 

(2,396)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

63 

 

 

 -

 

 

63 

Net loss attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Systems, Inc. stockholders

$

(2,459)

 

$

(2,459)

 

$

(1,948)

 

$

(888)

 

$

5,295 

 

$

(2,459)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(25)

 

$

11,089 

 

$

10,211 

 

$

 -

 

$

21,275 

Provision for bad debts

 

 -

 

 

 -

 

 

1,707 

 

 

1,130 

 

 

 -

 

 

2,837 

   Net operating revenues

 

 -

 

 

(25)

 

 

9,382 

 

 

9,081 

 

 

 -

 

 

18,438 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,754 

 

 

4,870 

 

 

 -

 

 

8,624 

Supplies

 

 -

 

 

 -

 

 

1,660 

 

 

1,351 

 

 

 -

 

 

3,011 

Other operating expenses

 

 -

 

 

 -

 

 

2,238 

 

 

2,010 

 

 

 -

 

 

4,248 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

16 

 

 

 -

 

 

 -

 

 

16 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(37)

 

 

(33)

 

 

 -

 

 

(70)

Rent

 

 -

 

 

 -

 

 

199 

 

 

251 

 

 

 -

 

 

450 

Depreciation and amortization

 

 -

 

 

 -

 

 

614 

 

 

486 

 

 

 -

 

 

1,100 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,262 

 

 

657 

 

 

 -

 

 

1,919 

Total operating costs and expenses

 

 -

 

 

 -

 

 

9,706 

 

 

9,592 

 

 

 -

 

 

19,298 

Loss from operations

 

 -

 

 

(25)

 

 

(324)

 

 

(511)

 

 

 -

 

 

(860)

Interest expense, net

 

 -

 

 

241 

 

 

631 

 

 

90 

 

 

 -

 

 

962 

Loss from early extinguishment of debt

 

 -

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

30 

Gain on sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

(94)

 

 

 -

 

 

 -

 

 

(94)

Equity in earnings of unconsolidated affiliates

 

1,721 

 

 

1,466 

 

 

585 

 

 

 -

 

 

(3,815)

 

 

(43)

Loss from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(1,721)

 

 

(1,762)

 

 

(1,446)

 

 

(601)

 

 

3,815 

 

 

(1,715)

(Benefit from) provision for income taxes

 

 -

 

 

(41)

 

 

19 

 

 

(82)

 

 

 -

 

 

(104)

Loss from continuing operations

 

(1,721)

 

 

(1,721)

 

 

(1,465)

 

 

(519)

 

 

3,815 

 

 

(1,611)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(9)

 

 

 

 

 -

 

 

(7)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(1)

 

 

(7)

 

 

 -

 

 

(8)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(10)

 

 

(5)

 

 

 -

 

 

(15)

Net loss

 

(1,721)

 

 

(1,721)

 

 

(1,475)

 

 

(524)

 

 

3,815 

 

 

(1,626)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

95 

 

 

 -

 

 

95 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(1,721)

 

$

(1,721)

 

$

(1,475)

 

$

(619)

 

$

3,815 

 

$

(1,721)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Year Ended December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(20)

 

$

11,063 

 

$

11,521 

 

$

 -

 

$

22,564 

Provision for bad debts

 

 -

 

 

 -

 

 

1,944 

 

 

1,183 

 

 

 -

 

 

3,127 

   Net operating revenues

 

 -

 

 

(20)

 

 

9,119 

 

 

10,338 

 

 

 -

 

 

19,437 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,688 

 

 

5,303 

 

 

 -

 

 

8,991 

Supplies

 

 -

 

 

 -

 

 

1,586 

 

 

1,462 

 

 

 -

 

 

3,048 

Other operating expenses

 

 -

 

 

 -

 

 

2,120 

 

 

2,400 

 

 

 -

 

 

4,520 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(76)

 

 

(84)

 

 

 -

 

 

(160)

Rent

 

 -

 

 

 -

 

 

189 

 

 

268 

 

 

 -

 

 

457 

Depreciation and amortization

 

 -

 

 

 -

 

 

615 

 

 

557 

 

 

 -

 

 

1,172 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

55 

 

 

13 

 

 

 -

 

 

68 

Total operating costs and expenses

 

 -

 

 

 -

 

 

8,181 

 

 

9,919 

 

 

 -

 

 

18,100 

(Loss) income from operations

 

 -

 

 

(20)

 

 

938 

 

 

419 

 

 

 -

 

 

1,337 

Interest expense, net

 

 -

 

 

107 

 

 

717 

 

 

149 

 

 

 -

 

 

973 

Loss from early extinguishment of debt

 

 -

 

 

16 

 

 

 -

 

 

 -

 

 

 -

 

 

16 

Equity in earnings of unconsolidated affiliates

 

(158)

 

 

(220)

 

 

(125)

 

 

 -

 

 

440 

 

 

(63)

Income from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

158 

 

 

77 

 

 

346 

 

 

270 

 

 

(440)

 

 

411 

(Benefit from) provision for income taxes

 

 -

 

 

(81)

 

 

130 

 

 

67 

 

 

 -

 

 

116 

Income from continuing operations

 

158 

 

 

158 

 

 

216 

 

 

203 

 

 

(440)

 

 

295 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(7)

 

 

(20)

 

 

 -

 

 

(27)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

(5)

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(7)

 

 

(29)

 

 

 -

 

 

(36)

Net income

 

158 

 

 

158 

 

 

209 

 

 

174 

 

 

(440)

 

 

259 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

101 

 

 

 -

 

 

101 

Net income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

158 

 

$

158 

 

$

209 

 

$

73 

 

$

(440)

 

$

158 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(2,459)

 

$

(2,459)

 

$

(1,948)

 

$

(825)

 

$

5,295 

 

$

(2,396)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

19 

 

 

19 

 

 

 -

 

 

 -

 

 

(19)

 

 

19 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(16)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

14 

 

 

14 

 

 

14 

 

 

 -

 

 

(28)

 

 

14 

Other comprehensive income

 

41 

 

 

41 

 

 

22 

 

 

 -

 

 

(63)

 

 

41 

Comprehensive loss

 

(2,418)

 

 

(2,418)

 

 

(1,926)

 

 

(825)

 

 

5,232 

 

 

(2,355)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

63 

 

 

 -

 

 

63 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(2,418)

 

$

(2,418)

 

$

(1,926)

 

$

(888)

 

$

5,232 

 

$

(2,418)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(1,721)

 

$

(1,721)

 

$

(1,475)

 

$

(524)

 

$

3,815 

 

$

(1,626)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

17 

 

 

17 

 

 

 -

 

 

 -

 

 

(17)

 

 

17 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(11)

 

 

(11)

 

 

(11)

 

 

 -

 

 

22 

 

 

(11)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Other comprehensive income (loss)

 

 

 

 

 

(8)

 

 

 -

 

 

(1)

 

 

Comprehensive loss

 

(1,712)

 

 

(1,712)

 

 

(1,483)

 

 

(524)

 

 

3,814 

 

 

(1,617)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

95 

 

 

 -

 

 

95 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(1,712)

 

$

(1,712)

 

$

(1,483)

 

$

(619)

 

$

3,814 

 

$

(1,712)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Year Ended December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net income

$

158 

 

$

158 

 

$

209 

 

$

174 

 

$

(440)

 

$

259 

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(6)

 

 

(6)

 

 

 -

 

 

 -

 

 

 

 

(6)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(5)

 

 

(5)

 

 

(5)

 

 

 -

 

 

10 

 

 

(5)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive loss

 

(10)

 

 

(10)

 

 

(4)

 

 

 -

 

 

14 

 

 

(10)

Comprehensive income

 

148 

 

 

148 

 

 

205 

 

 

174 

 

 

(426)

 

 

249 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

101 

 

 

 -

 

 

101 

Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

148 

 

$

148 

 

$

205 

 

$

73 

 

$

(426)

 

$

148 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2017



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

497 

 

$

66 

 

$

 -

 

$

563 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

355 

 

 

2,029 

 

 

 -

 

 

2,384 

Supplies

 

 -

 

 

 -

 

 

288 

 

 

156 

 

 

 -

 

 

444 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

146 

 

 

52 

 

 

 -

 

 

198 

Other current assets

 

 -

 

 

 -

 

 

152 

 

 

310 

 

 

 -

 

 

462 

   Total current assets

 

17 

 

 

 -

 

 

1,438 

 

 

2,613 

 

 

 -

 

 

4,068 

Intercompany receivable

 

 -

 

 

13,381 

 

 

5,857 

 

 

7,109 

 

 

(26,347)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,448 

 

 

2,604 

 

 

 -

 

 

7,052 

Goodwill

 

 

 

 

 

 

 

2,882 

 

 

1,841 

 

 

 -

 

 

4,723 

Deferred income taxes

 

62 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

62 

Other assets, net

 

15 

 

 

39 

 

 

1,594 

 

 

939 

 

 

(1,042)

 

 

1,545 

Net investment in subsidiaries

 

 -

 

 

21,717 

 

 

10,890 

 

 

 -

 

 

(32,607)

 

 

 -

Total assets

$

94 

 

$

35,137 

 

$

27,109 

 

$

15,106 

 

$

(59,996)

 

$

17,450 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

25 

 

$

 

$

 -

 

$

33 

Accounts payable

 

 -

 

 

 -

 

 

663 

 

 

304 

 

 

 -

 

 

967 

Accrued interest

 

 -

 

 

228 

 

 

 -

 

 

 

 

 -

 

 

229 

Accrued liabilities

 

 -

 

 

 -

 

 

644 

 

 

483 

 

 

 -

 

 

1,127 

Total current liabilities

 

 -

 

 

228 

 

 

1,332 

 

 

796 

 

 

 -

 

 

2,356 

Long-term debt

 

 -

 

 

12,998 

 

 

216 

 

 

666 

 

 

 -

 

 

13,880 

Intercompany payable

 

833 

 

 

21,582 

 

 

24,028 

 

 

13,310 

 

 

(59,753)

 

 

 -

Deferred income taxes

 

19 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

19 

Other long-term liabilities

 

 

 

1,018 

 

 

997 

 

 

378 

 

 

(1,042)

 

 

1,360 

Total liabilities

 

861 

 

 

35,826 

 

 

26,573 

 

 

15,150 

 

 

(60,795)

 

 

17,615 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

527 

 

 

 -

 

 

527 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(deficit) equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,014 

 

 

(252)

 

 

204 

 

 

234 

 

 

(186)

 

 

2,014 

Accumulated other comprehensive loss

 

(21)

 

 

(21)

 

 

(4)

 

 

(4)

 

 

29 

 

 

(21)

(Accumulated deficit) retained earnings

 

(2,761)

 

 

(416)

 

 

336 

 

 

(876)

 

 

956 

 

 

(2,761)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ (deficit) equity

 

(767)

 

 

(689)

 

 

536 

 

 

(646)

 

 

799 

 

 

(767)

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Total (deficit) equity

 

(767)

 

 

(689)

 

 

536 

 

 

(571)

 

 

799 

 

 

(692)

Total liabilities and equity

$

94 

 

$

35,137 

 

$

27,109 

 

$

15,106 

 

$

(59,996)

 

$

17,450 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2016



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

174 

 

$

64 

 

$

 -

 

$

238 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

799 

 

 

2,377 

 

 

 -

 

 

3,176 

Supplies

 

 -

 

 

 -

 

 

297 

 

 

183 

 

 

 -

 

 

480 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

124 

 

 

63 

 

 

 -

 

 

187 

Other current assets

 

 -

 

 

 -

 

 

158 

 

 

410 

 

 

 -

 

 

568 

   Total current assets

 

17 

 

 

 -

 

 

1,552 

 

 

3,097 

 

 

 -

 

 

4,666 

Intercompany receivable

 

295 

 

 

14,996 

 

 

3,150 

 

 

7,597 

 

 

(26,038)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,965 

 

 

3,184 

 

 

 -

 

 

8,149 

Goodwill

 

 -

 

 

 -

 

 

3,947 

 

 

2,574 

 

 

 -

 

 

6,521 

Deferred income taxes

 

15 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

15 

Other assets, net

 

 -

 

 

 -

 

 

1,869 

 

 

1,946 

 

 

(1,222)

 

 

2,593 

Net investment in subsidiaries

 

1,728 

 

 

21,224 

 

 

10,122 

 

 

 -

 

 

(33,074)

 

 

 -

Total assets

$

2,055 

 

$

36,220 

 

$

25,605 

 

$

18,398 

 

$

(60,334)

 

$

21,944 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

149 

 

$

53 

 

$

253 

 

$

 -

 

$

455 

Accounts payable

 

 -

 

 

 -

 

 

628 

 

 

367 

 

 

 -

 

 

995 

Accrued interest

 

 -

 

 

205 

 

 

 

 

 

 

 -

 

 

207 

Accrued liabilities

 

17 

 

 

 -

 

 

626 

 

 

587 

 

 

 -

 

 

1,230 

Total current liabilities

 

17 

 

 

354 

 

 

1,308 

 

 

1,208 

 

 

 -

 

 

2,887 

Long-term debt

 

 -

 

 

14,018 

 

 

232 

 

 

539 

 

 

 -

 

 

14,789 

Intercompany payable

 

 -

 

 

18,861 

 

 

20,517 

 

 

15,071 

 

 

(54,449)

 

 

 -

Deferred income taxes

 

411 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

411 

Other long-term liabilities

 

12 

 

 

1,259 

 

 

1,082 

 

 

444 

 

 

(1,222)

 

 

1,575 

Total liabilities

 

440 

 

 

34,492 

 

 

23,139 

 

 

17,262 

 

 

(55,671)

 

 

19,662 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

554 

 

 

 -

 

 

554 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,975 

 

 

675 

 

 

939 

 

 

768 

 

 

(2,382)

 

 

1,975 

Accumulated other comprehensive loss

 

(62)

 

 

(62)

 

 

(22)

 

 

(9)

 

 

93 

 

 

(62)

(Accumulated deficit) retained earnings

 

(299)

 

 

1,115 

 

 

1,549 

 

 

(290)

 

 

(2,374)

 

 

(299)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

1,615 

 

 

1,728 

 

 

2,466 

 

 

469 

 

 

(4,663)

 

 

1,615 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

113 

 

 

 -

 

 

113 

Total equity

 

1,615 

 

 

1,728 

 

 

2,466 

 

 

582 

 

 

(4,663)

 

 

1,728 

Total liabilities and equity

$

2,055 

 

$

36,220 

 

$

25,605 

 

$

18,398 

 

$

(60,334)

 

$

21,944 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(12)

 

$

(317)

 

$

750 

 

$

352 

 

$

 -

 

$

773 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(1)

 

 

(5)

 

 

 -

 

 

(6)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(365)

 

 

(199)

 

 

 -

 

 

(564)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

596 

 

 

1,096 

 

 

 -

 

 

1,692 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(91)

 

 

(34)

 

 

 -

 

 

(125)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

154 

 

 

54 

 

 

 -

 

 

208 

Increase in other investments

 

 -

 

 

 -

 

 

(106)

 

 

(37)

 

 

 -

 

 

(143)

Net cash provided by investing activities

 

 -

 

 

 -

 

 

191 

 

 

878 

 

 

 -

 

 

1,069 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

(65)

 

 

 -

 

 

(1)

 

 

 -

 

 

(66)

Proceeds from noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

(6)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(100)

 

 

 -

 

 

(100)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

17 

 

 

1,566 

 

 

(575)

 

 

(1,008)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

795 

 

 

30 

 

 

16 

 

 

 -

 

 

841 

Issuance of long-term debt

 

 -

 

 

3,100 

 

 

 -

 

 

 -

 

 

 -

 

 

3,100 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

105 

 

 

 -

 

 

105 

Repayments of long-term indebtedness

 

 -

 

 

(5,079)

 

 

(73)

 

 

(239)

 

 

 -

 

 

(5,391)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

12 

 

 

317 

 

 

(618)

 

 

(1,228)

 

 

 -

 

 

(1,517)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

323 

 

 

 

 

 -

 

 

325 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

174 

 

 

64 

 

 

 -

 

 

238 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

497 

 

$

66 

 

$

 -

 

$

563 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash provided by (used in) operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

14 

 

$

(335)

 

$

1,218 

 

$

240 

 

$

 -

 

$

1,137 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(3)

 

 

(120)

 

 

 -

 

 

(123)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(474)

 

 

(270)

 

 

 -

 

 

(744)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

16 

 

 

127 

 

 

 -

 

 

143 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

15 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(263)

 

 

(242)

 

 

 -

 

 

(505)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

218 

 

 

246 

 

 

 -

 

 

464 

Proceeds from sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

403 

 

 

 -

 

 

 -

 

 

403 

Distribution from Quorum Health Corporation

 

 -

 

 

1,219 

 

 

 -

 

 

 -

 

 

 -

 

 

1,219 

Increase in other investments

 

 -

 

 

 -

 

 

(156)

 

 

(86)

 

 

 -

 

 

(242)

Net cash provided by (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

1,219 

 

 

(253)

 

 

(336)

 

 

 -

 

 

630 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(6)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(26)

 

 

 -

 

 

 -

 

 

 -

 

 

(26)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 -

 

 

(19)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(92)

 

 

 -

 

 

(92)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

(8)

 

 

801 

 

 

(925)

 

 

132 

 

 

 -

 

 

 -

Proceeds from sale-lease back

 

 -

 

 

 -

 

 

147 

 

 

12 

 

 

 -

 

 

159 

Borrowings under credit agreements

 

 -

 

 

4,848 

 

 

28 

 

 

 

 

 -

 

 

4,879 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

107 

 

 

 -

 

 

107 

Repayments of long-term indebtedness

 

 -

 

 

(6,507)

 

 

(64)

 

 

(144)

 

 

 -

 

 

(6,715)

Net cash (used in) provided by financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(14)

 

 

(884)

 

 

(814)

 

 

(1)

 

 

 -

 

 

(1,713)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

151 

 

 

(97)

 

 

 -

 

 

54 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

23 

 

 

161 

 

 

 -

 

 

184 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

174 

 

$

64 

 

$

 -

 

$

238 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(25)

 

$

159 

 

$

349 

 

$

438 

 

$

 -

 

$

921 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

businesses

 

 -

 

 

 -

 

 

(21)

 

 

(36)

 

 

 -

 

 

(57)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(600)

 

 

(353)

 

 

 -

 

 

(953)

Proceeds from disposition of hospitals and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ancillary operations

 

 -

 

 

 -

 

 

21 

 

 

134 

 

 

 -

 

 

155 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

15 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(53)

 

 

(109)

 

 

 -

 

 

(162)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

46 

 

 

110 

 

 

 -

 

 

156 

Increase in other investments

 

 -

 

 

 -

 

 

(143)

 

 

(62)

 

 

 -

 

 

(205)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(744)

 

 

(307)

 

 

 -

 

 

(1,051)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

25 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

25 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(20)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(20)

Stock buy-back

 

(159)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(159)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(30)

 

 

 -

 

 

 -

 

 

 -

 

 

(30)

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 ventures

 

 -

 

 

 -

 

 

 -

 

 

47 

 

 

 -

 

 

47 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(36)

 

 

 -

 

 

(36)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(100)

 

 

 -

 

 

(100)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

179 

 

 

(181)

 

 

89 

 

 

(87)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

4,880 

 

 

34 

 

 

 

 

 -

 

 

4,922 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

206 

 

 

 -

 

 

206 

Repayments of long-term indebtedness

 

 -

 

 

(4,828)

 

 

(77)

 

 

(145)

 

 

 -

 

 

(5,050)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

25 

 

 

(159)

 

 

46 

 

 

(107)

 

 

 -

 

 

(195)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(349)

 

 

24 

 

 

 -

 

 

(325)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

372 

 

 

137 

 

 

 -

 

 

509 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

23 

 

$

161 

 

$

 -

 

$

184