XML 38 R26.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2017
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure







20.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, the 5⅛% Senior Secured Notes due 2021, and the 6¼% Senior Secured Notes due 2023 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries. The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below:



Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.



Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.



Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 12. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Effective with the spin-off of QHC, all subsidiaries of the Company that were part of that distribution have been removed as guarantors.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(6)

 

$

2,970 

 

$

1,859 

 

$

 -

 

$

4,823 

Provision for bad debts

 

 -

 

 

 -

 

 

438 

 

 

241 

 

 

 -

 

 

679 

   Net operating revenues

 

 -

 

 

(6)

 

 

2,532 

 

 

1,618 

 

 

 -

 

 

4,144 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

990 

 

 

930 

 

 

 -

 

 

1,920 

Supplies

 

 -

 

 

 -

 

 

440 

 

 

257 

 

 

 -

 

 

697 

Other operating expenses

 

 -

 

 

 -

 

 

669 

 

 

348 

 

 

 -

 

 

1,017 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(11)

 

 

(6)

 

 

 -

 

 

(17)

Rent

 

 -

 

 

 -

 

 

55 

 

 

49 

 

 

 -

 

 

104 

Depreciation and amortization

 

 -

 

 

 -

 

 

137 

 

 

86 

 

 

 -

 

 

223 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

89 

 

 

(9)

 

 

 -

 

 

80 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,376 

 

 

1,655 

 

 

 -

 

 

4,031 

(Loss) income from operations

 

 -

 

 

(6)

 

 

156 

 

 

(37)

 

 

 -

 

 

113 

Interest expense, net

 

 -

 

 

87 

 

 

148 

 

 

 

 

 -

 

 

239 

Loss from early extinguishment of debt

 

 -

 

 

10 

 

 

 -

 

 

 -

 

 

 -

 

 

10 

Equity in earnings of unconsolidated affiliates

 

137 

 

 

51 

 

 

23 

 

 

 -

 

 

(216)

 

 

(5)

(Loss) income from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(137)

 

 

(154)

 

 

(15)

 

 

(41)

 

 

216 

 

 

(131)

(Benefit from) provision for income taxes

 

 -

 

 

(17)

 

 

33 

 

 

(31)

 

 

 -

 

 

(15)

(Loss) income from continuing operations

 

(137)

 

 

(137)

 

 

(48)

 

 

(10)

 

 

216 

 

 

(116)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

 

 

(3)

 

 

 -

 

 

(1)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

 -

 

 

(5)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(3)

 

 

(3)

 

 

 -

 

 

(6)

Net loss

 

(137)

 

 

(137)

 

 

(51)

 

 

(13)

 

 

216 

 

 

(122)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

15 

 

 

 -

 

 

15 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(137)

 

$

(137)

 

$

(51)

 

$

(28)

 

$

216 

 

$

(137)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(6)

 

$

3,220 

 

$

2,076 

 

$

 -

 

$

5,290 

Provision for bad debts

 

 -

 

 

 -

 

 

452 

 

 

248 

 

 

 -

 

 

700 

   Net operating revenues

 

 -

 

 

(6)

 

 

2,768 

 

 

1,828 

 

 

 -

 

 

4,590 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,130 

 

 

1,024 

 

 

 -

 

 

2,154 

Supplies

 

 -

 

 

 -

 

 

495 

 

 

264 

 

 

 -

 

 

759 

Other operating expenses

 

 -

 

 

 -

 

 

683 

 

 

373 

 

 

 -

 

 

1,056 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(21)

 

 

(10)

 

 

 -

 

 

(31)

Rent

 

 -

 

 

 -

 

 

56 

 

 

56 

 

 

 -

 

 

112 

Depreciation and amortization

 

 -

 

 

 -

 

 

181 

 

 

95 

 

 

 -

 

 

276 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,134 

 

 

505 

 

 

 -

 

 

1,639 

Total operating costs and expenses

 

 -

 

 

 -

 

 

3,658 

 

 

2,307 

 

 

 -

 

 

5,965 

Loss from operations

 

 -

 

 

(6)

 

 

(890)

 

 

(479)

 

 

 -

 

 

(1,375)

Interest expense, net

 

 -

 

 

39 

 

 

186 

 

 

21 

 

 

 -

 

 

246 

Loss from early extinguishment of debt

 

 -

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

30 

Gain on sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated affiliates

 

 -

 

 

 -

 

 

(94)

 

 

 -

 

 

 -

 

 

(94)

Equity in earnings of unconsolidated affiliates

 

1,432 

 

 

1,384 

 

 

462 

 

 

 -

 

 

(3,292)

 

 

(14)

Loss from continuing operations before income taxes

 

(1,432)

 

 

(1,459)

 

 

(1,444)

 

 

(500)

 

 

3,292 

 

 

(1,543)

Benefit from income taxes

 

 -

 

 

(27)

 

 

(57)

 

 

(54)

 

 

 -

 

 

(138)

Loss from continuing operations

 

(1,432)

 

 

(1,432)

 

 

(1,387)

 

 

(446)

 

 

3,292 

 

 

(1,405)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sold or held for sale

 

 -

 

 

 -

 

 

(2)

 

 

 

 

 -

 

 

(1)

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(2)

 

 

 

 

 -

 

 

(1)

Net loss

 

(1,432)

 

 

(1,432)

 

 

(1,389)

 

 

(445)

 

 

3,292 

 

 

(1,406)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

26 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(1,432)

 

$

(1,432)

 

$

(1,389)

 

$

(471)

 

$

3,292 

 

$

(1,432)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Six Months Ended June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(12)

 

$

6,336 

 

$

3,667 

 

$

 -

 

$

9,991 

Provision for bad debts

 

 -

 

 

 -

 

 

928 

 

 

434 

 

 

 -

 

 

1,362 

   Net operating revenues

 

 -

 

 

(12)

 

 

5,408 

 

 

3,233 

 

 

 -

 

 

8,629 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,125 

 

 

1,856 

 

 

 -

 

 

3,981 

Supplies

 

 -

 

 

 -

 

 

952 

 

 

494 

 

 

 -

 

 

1,446 

Other operating expenses

 

 -

 

 

 -

 

 

1,420 

 

 

654 

 

 

 -

 

 

2,074 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

(34)

 

 

 -

 

 

 -

 

 

(34)

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(13)

 

 

(10)

 

 

 -

 

 

(23)

Rent

 

 -

 

 

 -

 

 

116 

 

 

98 

 

 

 -

 

 

214 

Depreciation and amortization

 

 -

 

 

 -

 

 

291 

 

 

167 

 

 

 -

 

 

458 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

273 

 

 

57 

 

 

 -

 

 

330 

Total operating costs and expenses

 

 -

 

 

 -

 

 

5,130 

 

 

3,316 

 

 

 -

 

 

8,446 

(Loss) income from operations

 

 -

 

 

(12)

 

 

278 

 

 

(83)

 

 

 -

 

 

183 

Interest expense, net

 

 -

 

 

157 

 

 

300 

 

 

11 

 

 

 -

 

 

468 

Loss from early extinguishment of debt

 

 -

 

 

31 

 

 

 -

 

 

 -

 

 

 -

 

 

31 

Equity in earnings of unconsolidated affiliates

 

335 

 

 

171 

 

 

77 

 

 

 -

 

 

(592)

 

 

(9)

Loss from continuing operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before income taxes

 

(335)

 

 

(371)

 

 

(99)

 

 

(94)

 

 

592 

 

 

(307)

(Benefit from) provision for income taxes

 

 -

 

 

(36)

 

 

69 

 

 

(48)

 

 

 -

 

 

(15)

Loss from continuing operations

 

(335)

 

 

(335)

 

 

(168)

 

 

(46)

 

 

592 

 

 

(292)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(1)

 

 

(1)

 

 

 -

 

 

(2)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

 -

 

 

(5)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(6)

 

 

(1)

 

 

 -

 

 

(7)

Net loss

 

(335)

 

 

(335)

 

 

(174)

 

 

(47)

 

 

592 

 

 

(299)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

36 

 

 

 -

 

 

36 

Net loss attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Health Systems, Inc. stockholders

$

(335)

 

$

(335)

 

$

(174)

 

$

(83)

 

$

592 

 

$

(335)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Six Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(12)

 

$

6,507 

 

$

4,549 

 

$

 -

 

$

11,044 

Provision for bad debts

 

 -

 

 

 -

 

 

929 

 

 

526 

 

 

 -

 

 

1,455 

   Net operating revenues

 

 -

 

 

(12)

 

 

5,578 

 

 

4,023 

 

 

 -

 

 

9,589 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,235 

 

 

2,235 

 

 

 -

 

 

4,470 

Supplies

 

 -

 

 

 -

 

 

991 

 

 

568 

 

 

 -

 

 

1,559 

Other operating expenses

 

 -

 

 

 -

 

 

1,362 

 

 

867 

 

 

 -

 

 

2,229 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(29)

 

 

(20)

 

 

 -

 

 

(49)

Rent

 

 -

 

 

 -

 

 

113 

 

 

118 

 

 

 -

 

 

231 

Depreciation and amortization

 

 -

 

 

 -

 

 

366 

 

 

208 

 

 

 -

 

 

574 

Impairment and (gain) loss on sale of businesses, net

 

 -

 

 

 -

 

 

1,145 

 

 

511 

 

 

 -

 

 

1,656 

Total operating costs and expenses

 

 -

 

 

 -

 

 

6,184 

 

 

4,487 

 

 

 -

 

 

10,671 

Loss from operations

 

 -

 

 

(12)

 

 

(606)

 

 

(464)

 

 

 -

 

 

(1,082)

Interest expense, net

 

 -

 

 

74 

 

 

366 

 

 

56 

 

 

 -

 

 

496 

Loss from early extinguishment of debt

 

 -

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

30 

Gain on sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   unconsolidated affiliates

 

 -

 

 

 -

 

 

(94)

 

 

 -

 

 

 -

 

 

(94)

Equity in earnings of unconsolidated affiliates

 

1,421 

 

 

1,325 

 

 

469 

 

 

 -

 

 

(3,249)

 

 

(34)

Loss from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(1,421)

 

 

(1,441)

 

 

(1,347)

 

 

(520)

 

 

3,249 

 

 

(1,480)

Benefit from income taxes

 

 -

 

 

(20)

 

 

(19)

 

 

(73)

 

 

 -

 

 

(112)

Loss from continuing operations

 

(1,421)

 

 

(1,421)

 

 

(1,328)

 

 

(447)

 

 

3,249 

 

 

(1,368)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(3)

 

 

 

 

 -

 

 

(2)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

 -

 

 

(3)

Net loss

 

(1,421)

 

 

(1,421)

 

 

(1,331)

 

 

(447)

 

 

3,249 

 

 

(1,371)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

50 

 

 

 -

 

 

50 

Net loss attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(1,421)

 

$

(1,421)

 

$

(1,331)

 

$

(497)

 

$

3,249 

 

$

(1,421)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(137)

 

$

(137)

 

$

(51)

 

$

(13)

 

$

216 

 

$

(122)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(2)

 

 

(2)

 

 

 -

 

 

 -

 

 

 

 

(2)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Comprehensive loss

 

(136)

 

 

(136)

 

 

(48)

 

 

(13)

 

 

212 

 

 

(121)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

15 

 

 

 -

 

 

15 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(136)

 

$

(136)

 

$

(48)

 

$

(28)

 

$

212 

 

$

(136)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(1,432)

 

$

(1,432)

 

$

(1,389)

 

$

(445)

 

$

3,292 

 

$

(1,406)

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(2)

 

 

(2)

 

 

 -

 

 

 -

 

 

 

 

(2)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

(3)

 

 

(3)

 

 

(3)

 

 

 -

 

 

 

 

(3)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Other comprehensive loss

 

(3)

 

 

(3)

 

 

(1)

 

 

 -

 

 

 

 

(3)

Comprehensive loss

 

(1,435)

 

 

(1,435)

 

 

(1,390)

 

 

(445)

 

 

3,296 

 

 

(1,409)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

26 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(1,435)

 

$

(1,435)

 

$

(1,390)

 

$

(471)

 

$

3,296 

 

$

(1,435)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Six Months Ended June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(335)

 

$

(335)

 

$

(174)

 

$

(47)

 

$

592 

 

$

(299)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(3)

 

 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(10)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

 

 

 

 

 

 

 -

 

 

(15)

 

 

Comprehensive loss

 

(326)

 

 

(326)

 

 

(168)

 

 

(47)

 

 

577 

 

 

(290)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

36 

 

 

 -

 

 

36 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(326)

 

$

(326)

 

$

(168)

 

$

(83)

 

$

577 

 

$

(326)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Six Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(1,421)

 

$

(1,421)

 

$

(1,331)

 

$

(447)

 

$

3,249 

 

$

(1,371)

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(21)

 

 

(21)

 

 

 -

 

 

 -

 

 

21 

 

 

(21)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(1)

 

 

(1)

 

 

(1)

 

 

 -

 

 

 

 

(1)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Other comprehensive (loss) income

 

(19)

 

 

(19)

 

 

 

 

 -

 

 

17 

 

 

(19)

Comprehensive loss

 

(1,440)

 

 

(1,440)

 

 

(1,329)

 

 

(447)

 

 

3,266 

 

 

(1,390)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

50 

 

 

 -

 

 

50 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

(1,440)

 

$

(1,440)

 

$

(1,329)

 

$

(497)

 

$

3,266 

 

$

(1,440)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

June 30, 2017



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

685 

 

$

83 

 

$

 -

 

$

768 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

684 

 

 

2,255 

 

 

 -

 

 

2,939 

Supplies

 

 -

 

 

 -

 

 

281 

 

 

157 

 

 

 -

 

 

438 

Prepaid income taxes

 

22 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

22 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

157 

 

 

53 

 

 

 -

 

 

210 

Other current assets

 

 -

 

 

 -

 

 

489 

 

 

189 

 

 

 -

 

 

678 

   Total current assets

 

22 

 

 

 -

 

 

2,296 

 

 

2,737 

 

 

 -

 

 

5,055 

Intercompany receivable

 

282 

 

 

14,341 

 

 

4,781 

 

 

5,955 

 

 

(25,359)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,557 

 

 

2,755 

 

 

 -

 

 

7,312 

Goodwill

 

 -

 

 

 -

 

 

3,404 

 

 

2,761 

 

 

 -

 

 

6,165 

Other assets, net

 

14 

 

 

14 

 

 

2,512 

 

 

1,020 

 

 

(1,219)

 

 

2,341 

Net investment in subsidiaries

 

1,402 

 

 

22,217 

 

 

9,347 

 

 

 -

 

 

(32,966)

 

 

 -

Total assets

$

1,720 

 

$

36,572 

 

$

26,897 

 

$

15,228 

 

$

(59,544)

 

$

20,873 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

 -

 

$

38 

 

$

 

$

 -

 

$

46 

Accounts payable

 

 -

 

 

 -

 

 

596 

 

 

321 

 

 

 -

 

 

917 

Accrued interest

 

 -

 

 

235 

 

 

 -

 

 

 

 

 -

 

 

236 

Accrued liabilities

 

14 

 

 

 -

 

 

694 

 

 

471 

 

 

 -

 

 

1,179 

Total current liabilities

 

14 

 

 

235 

 

 

1,328 

 

 

801 

 

 

 -

 

 

2,378 

Long-term debt

 

 -

 

 

13,802 

 

 

197 

 

 

703 

 

 

 -

 

 

14,702 

Intercompany payable

 

 -

 

 

19,915 

 

 

21,925 

 

 

12,370 

 

 

(54,210)

 

 

 -

Deferred income taxes

 

396 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

396 

Other long-term liabilities

 

12 

 

 

1,218 

 

 

1,117 

 

 

328 

 

 

(1,219)

 

 

1,456 

Total liabilities

 

422 

 

 

35,170 

 

 

24,567 

 

 

14,202 

 

 

(55,429)

 

 

18,932 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

548 

 

 

 -

 

 

548 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,984 

 

 

549 

 

 

907 

 

 

732 

 

 

(2,188)

 

 

1,984 

Accumulated other comprehensive loss

 

(53)

 

 

(53)

 

 

(20)

 

 

(6)

 

 

79 

 

 

(53)

(Accumulated deficit) retained earnings

 

(634)

 

 

906 

 

 

1,443 

 

 

(343)

 

 

(2,006)

 

 

(634)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

1,298 

 

 

1,402 

 

 

2,330 

 

 

383 

 

 

(4,115)

 

 

1,298 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

95 

 

 

 -

 

 

95 

Total equity

 

1,298 

 

 

1,402 

 

 

2,330 

 

 

478 

 

 

(4,115)

 

 

1,393 

Total liabilities and equity

$

1,720 

 

$

36,572 

 

$

26,897 

 

$

15,228 

 

$

(59,544)

 

$

20,873 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2016



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

162 

 

$

76 

 

$

 -

 

$

238 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

843 

 

 

2,333 

 

 

 -

 

 

3,176 

Supplies

 

 -

 

 

 -

 

 

324 

 

 

156 

 

 

 -

 

 

480 

Prepaid income taxes

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

133 

 

 

54 

 

 

 -

 

 

187 

Other current assets

 

 -

 

 

 -

 

 

283 

 

 

285 

 

 

 -

 

 

568 

   Total current assets

 

17 

 

 

 -

 

 

1,745 

 

 

2,904 

 

 

 -

 

 

4,666 

Intercompany receivable

 

295 

 

 

14,966 

 

 

667 

 

 

6,985 

 

 

(22,913)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

5,403 

 

 

2,746 

 

 

 -

 

 

8,149 

Goodwill

 

 -

 

 

 -

 

 

3,735 

 

 

2,786 

 

 

 -

 

 

6,521 

Other assets, net

 

15 

 

 

 -

 

 

2,820 

 

 

995 

 

 

(1,222)

 

 

2,608 

Net investment in subsidiaries

 

1,728 

 

 

22,205 

 

 

8,607 

 

 

 -

 

 

(32,540)

 

 

 -

Total assets

$

2,055 

 

$

37,171 

 

$

22,977 

 

$

16,416 

 

$

(56,675)

 

$

21,944 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

149 

 

$

56 

 

$

250 

 

$

 -

 

$

455 

Accounts payable

 

 -

 

 

 -

 

 

715 

 

 

280 

 

 

 -

 

 

995 

Accrued interest

 

 -

 

 

205 

 

 

 

 

 

 

 -

 

 

207 

Accrued liabilities

 

17 

 

 

 -

 

 

775 

 

 

438 

 

 

 -

 

 

1,230 

Total current liabilities

 

17 

 

 

354 

 

 

1,547 

 

 

969 

 

 

 -

 

 

2,887 

Long-term debt

 

 -

 

 

14,018 

 

 

233 

 

 

538 

 

 

 -

 

 

14,789 

Intercompany payable

 

 -

 

 

19,811 

 

 

17,508 

 

 

13,393 

 

 

(50,712)

 

 

 -

Deferred income taxes

 

411 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

411 

Other long-term liabilities

 

12 

 

 

1,259 

 

 

1,187 

 

 

339 

 

 

(1,222)

 

 

1,575 

Total liabilities

 

440 

 

 

35,442 

 

 

20,475 

 

 

15,239 

 

 

(51,934)

 

 

19,662 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

554 

 

 

 -

 

 

554 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,975 

 

 

676 

 

 

1,080 

 

 

816 

 

 

(2,572)

 

 

1,975 

Accumulated other comprehensive loss

 

(62)

 

 

(62)

 

 

(22)

 

 

(9)

 

 

93 

 

 

(62)

(Accumulated deficit) retained earnings

 

(299)

 

 

1,115 

 

 

1,444 

 

 

(297)

 

 

(2,262)

 

 

(299)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

1,615 

 

 

1,729 

 

 

2,502 

 

 

510 

 

 

(4,741)

 

 

1,615 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

113 

 

 

 -

 

 

113 

Total equity

 

1,615 

 

 

1,729 

 

 

2,502 

 

 

623 

 

 

(4,741)

 

 

1,728 

Total liabilities and equity

$

2,055 

 

$

37,171 

 

$

22,977 

 

$

16,416 

 

$

(56,675)

 

$

21,944 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2017



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(11)

 

$

(163)

 

$

381 

 

$

296 

 

$

 -

 

$

503 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(182)

 

 

(92)

 

 

 -

 

 

(274)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

921 

 

 

 -

 

 

 -

 

 

921 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(27)

 

 

(10)

 

 

 -

 

 

(37)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

38 

 

 

 

 

 -

 

 

47 

Increase in other investments

 

 -

 

 

 -

 

 

(51)

 

 

(9)

 

 

 -

 

 

(60)

Net provided by (cash used) in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing  activities

 

 -

 

 

 -

 

 

701 

 

 

(105)

 

 

 -

 

 

596 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

payroll tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other debt-related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

costs

 

 -

 

 

(62)

 

 

 -

 

 

 -

 

 

 -

 

 

(62)

Proceeds from noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Redemption of noncontrolling investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(4)

 

 

 -

 

 

(4)

Distributions to noncontrolling investors in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

joint ventures

 

 -

 

 

 -

 

 

 -

 

 

(53)

 

 

 -

 

 

(53)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

16 

 

 

578 

 

 

(536)

 

 

(58)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

795 

 

 

26 

 

 

19 

 

 

 -

 

 

840 

Issuance of long-term debt

 

 -

 

 

3,100 

 

 

 -

 

 

 -

 

 

 -

 

 

3,100 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

26 

 

 

 -

 

 

26 

Repayments of long-term indebtedness

 

 -

 

 

(4,248)

 

 

(49)

 

 

(119)

 

 

 -

 

 

(4,416)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

11 

 

 

163 

 

 

(559)

 

 

(184)

 

 

 -

 

 

(569)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

523 

 

 

 

 

 -

 

 

530 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

162 

 

 

76 

 

 

 -

 

 

238 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

685 

 

$

83 

 

$

 -

 

$

768 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(5)

 

$

(294)

 

$

599 

 

$

332 

 

$

 -

 

$

632 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(3)

 

 

(111)

 

 

 -

 

 

(114)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(282)

 

 

(125)

 

 

 -

 

 

(407)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

12 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(21)

 

 

(42)

 

 

 -

 

 

(63)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

14 

 

 

219 

 

 

 -

 

 

233 

Proceeds from sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

403 

 

 

 -

 

 

 -

 

 

403 

Distribution from Quorum Health Corporation

 

 -

 

 

1,219 

 

 

 -

 

 

 -

 

 

 -

 

 

1,219 

Increase in other investments

 

 -

 

 

 -

 

 

(84)

 

 

(29)

 

 

 -

 

 

(113)

Net cash provided by (used in)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

investing activities

 

 -

 

 

1,219 

 

 

39 

 

 

(81)

 

 

 -

 

 

1,177 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(22)

 

 

 -

 

 

 -

 

 

 -

 

 

(22)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(16)

 

 

 -

 

 

(16)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(47)

 

 

 -

 

 

(47)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

10 

 

 

497 

 

 

(469)

 

 

(38)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

2,783 

 

 

 

 

21 

 

 

 -

 

 

2,806 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

31 

 

 

 -

 

 

31 

Repayments of long-term indebtedness

 

 -

 

 

(4,183)

 

 

(25)

 

 

(71)

 

 

 -

 

 

(4,279)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

 

 

(925)

 

 

(492)

 

 

(120)

 

 

 -

 

 

(1,532)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

146 

 

 

131 

 

 

 -

 

 

277 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

32 

 

 

152 

 

 

 -

 

 

184 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

178 

 

$

283 

 

$

 -

 

$

461