XML 43 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Supplemental Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2016
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure





19.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

 

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes due 2018 and 2021 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 12. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Effective with the spin-off of QHC, all subsidiaries of the Company that were part of that distribution have been removed as guarantors. Amounts for prior periods have been revised to reflect the status of guarantors or non-guarantors as of June 30, 2016. There were no material changes to the status of guarantors or non-guarantors as of September 30, 2016.





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(6)

 

$

3,205 

 

$

1,885 

 

$

 -

 

$

5,084 

Provision for bad debts

 

 -

 

 

 -

 

 

485 

 

 

219 

 

 

 -

 

 

704 

   Net operating revenues

 

 -

 

 

(6)

 

 

2,720 

 

 

1,666 

 

 

 -

 

 

4,380 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,118 

 

 

949 

 

 

 -

 

 

2,067 

Supplies

 

 -

 

 

 -

 

 

477 

 

 

246 

 

 

 -

 

 

723 

Other operating expenses

 

 -

 

 

 -

 

 

717 

 

 

309 

 

 

 -

 

 

1,026 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

10 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(3)

 

 

(2)

 

 

 -

 

 

(5)

Rent

 

 -

 

 

 -

 

 

58 

 

 

51 

 

 

 -

 

 

109 

Depreciation and amortization

 

 -

 

 

 -

 

 

180 

 

 

85 

 

 

 -

 

 

265 

Impairment of goodwill and long-lived assets

 

 -

 

 

 -

 

 

28 

 

 

11 

 

 

 -

 

 

39 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,580 

 

 

1,654 

 

 

 -

 

 

4,234 

(Loss) income from operations

 

 -

 

 

(6)

 

 

140 

 

 

12 

 

 

 -

 

 

146 

Interest expense, net

 

 -

 

 

84 

 

 

139 

 

 

10 

 

 

 -

 

 

233 

Equity in earnings of unconsolidated affiliates

 

79 

 

 

14 

 

 

14 

 

 

 -

 

 

(111)

 

 

(4)

(Loss) income from continuing operations before

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income taxes

 

(79)

 

 

(104)

 

 

(13)

 

 

 

 

111 

 

 

(83)

Provision for (benefit from) income taxes

 

 -

 

 

(25)

 

 

 

 

(6)

 

 

 -

 

 

(29)

(Loss) income from continuing operations

 

(79)

 

 

(79)

 

 

(15)

 

 

 

 

111 

 

 

(54)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities sold or

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

held for sale

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

 -

 

 

(2)

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

 -

 

 

(2)

Net (loss) income

 

(79)

 

 

(79)

 

 

(17)

 

 

 

 

111 

 

 

(56)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

23 

 

 

 -

 

 

23 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(79)

 

$

(79)

 

$

(17)

 

$

(15)

 

$

111 

 

$

(79)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(5)

 

$

3,122 

 

$

2,463 

 

$

 -

 

$

5,580 

Provision for bad debts

 

 -

 

 

 -

 

 

404 

 

 

330 

 

 

 -

 

 

734 

   Net operating revenues

 

 -

 

 

(5)

 

 

2,718 

 

 

2,133 

 

 

 -

 

 

4,846 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,077 

 

 

1,163 

 

 

 -

 

 

2,240 

Supplies

 

 -

 

 

 -

 

 

465 

 

 

297 

 

 

 -

 

 

762 

Other operating expenses

 

 -

 

 

 -

 

 

648 

 

 

496 

 

 

 -

 

 

1,144 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(38)

 

 

(16)

 

 

 -

 

 

(54)

Rent

 

 -

 

 

 -

 

 

56 

 

 

59 

 

 

 -

 

 

115 

Depreciation and amortization

 

 -

 

 

 -

 

 

177 

 

 

111 

 

 

 -

 

 

288 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,385 

 

 

2,110 

 

 

 -

 

 

4,495 

(Loss) income from operations

 

 -

 

 

(5)

 

 

333 

 

 

23 

 

 

 -

 

 

351 

Interest expense, net

 

 -

 

 

26 

 

 

199 

 

 

17 

 

 

 -

 

 

242 

Equity in earnings of unconsolidated affiliates

 

(52)

 

 

(78)

 

 

 

 

 -

 

 

114 

 

 

(12)

Income from continuing operations before income taxes

 

52 

 

 

47 

 

 

130 

 

 

 

 

(114)

 

 

121 

(Benefit from) provision for income taxes

 

 -

 

 

(5)

 

 

53 

 

 

(10)

 

 

 -

 

 

38 

Income from continuing operations

 

52 

 

 

52 

 

 

77 

 

 

16 

 

 

(114)

 

 

83 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or held for sale

 

 -

 

 

 -

 

 

(1)

 

 

(4)

 

 

 -

 

 

(5)

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

(3)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(1)

 

 

(7)

 

 

 -

 

 

(8)

Net income

 

52 

 

 

52 

 

 

76 

 

 

 

 

(114)

 

 

75 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

23 

 

 

 -

 

 

23 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

52 

 

$

52 

 

$

76 

 

$

(14)

 

$

(114)

 

$

52 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Nine Months Ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(18)

 

$

9,712 

 

$

6,434 

 

$

 -

 

$

16,128 

Provision for bad debts

 

 -

 

 

 -

 

 

1,414 

 

 

745 

 

 

 -

 

 

2,159 

   Net operating revenues

 

 -

 

 

(18)

 

 

8,298 

 

 

5,689 

 

 

 -

 

 

13,969 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,353 

 

 

3,184 

 

 

 -

 

 

6,537 

Supplies

 

 -

 

 

 -

 

 

1,469 

 

 

812 

 

 

 -

 

 

2,281 

Other operating expenses

 

 -

 

 

 -

 

 

2,080 

 

 

1,176 

 

 

 -

 

 

3,256 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

10 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(31)

 

 

(23)

 

 

 -

 

 

(54)

Rent

 

 -

 

 

 -

 

 

171 

 

 

169 

 

 

 -

 

 

340 

Depreciation and amortization

 

 -

 

 

 -

 

 

546 

 

 

293 

 

 

 -

 

 

839 

Impairment of goodwill and long-lived assets

 

 -

 

 

 -

 

 

1,173 

 

 

522 

 

 

 -

 

 

1,695 

Total operating costs and expenses

 

 -

 

 

 -

 

 

8,766 

 

 

6,138 

 

 

 -

 

 

14,904 

Loss from operations

 

 -

 

 

(18)

 

 

(468)

 

 

(449)

 

 

 -

 

 

(935)

Interest expense, net

 

 -

 

 

158 

 

 

505 

 

 

67 

 

 

 -

 

 

730 

Loss from early extinguishment of debt

 

 -

 

 

30 

 

 

 -

 

 

 -

 

 

 -

 

 

30 

Gain on sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

(94)

 

 

 -

 

 

 -

 

 

(94)

Equity in earnings of unconsolidated affiliates

 

1,500 

 

 

1,339 

 

 

482 

 

 

 -

 

 

(3,359)

 

 

(38)

Loss from continuing operations before income taxes

 

(1,500)

 

 

(1,545)

 

 

(1,361)

 

 

(516)

 

 

3,359 

 

 

(1,563)

Provision for (benefit from) income taxes

 

 -

 

 

(45)

 

 

(17)

 

 

(79)

 

 

 -

 

 

(141)

Loss from continuing operations

 

(1,500)

 

 

(1,500)

 

 

(1,344)

 

 

(437)

 

 

3,359 

 

 

(1,422)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

sold or held for sale

 

 -

 

 

 -

 

 

(5)

 

 

 

 

 -

 

 

(4)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

 -

 

 

(5)

Net loss

 

(1,500)

 

 

(1,500)

 

 

(1,349)

 

 

(437)

 

 

3,359 

 

 

(1,427)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

73 

 

 

 -

 

 

73 

Net loss attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

(1,500)

 

$

(1,500)

 

$

(1,349)

 

$

(510)

 

$

3,359 

 

$

(1,500)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(14)

 

$

9,499 

 

$

7,355 

 

$

 -

 

$

16,840 

Provision for bad debts

 

 -

 

 

 -

 

 

1,252 

 

 

949 

 

 

 -

 

 

2,201 

   Net operating revenues

 

 -

 

 

(14)

 

 

8,247 

 

 

6,406 

 

 

 -

 

 

14,639 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,254 

 

 

3,460 

 

 

 -

 

 

6,714 

Supplies

 

 -

 

 

 -

 

 

1,399 

 

 

875 

 

 

 -

 

 

2,274 

Other operating expenses

 

 -

 

 

 -

 

 

1,923 

 

 

1,447 

 

 

 -

 

 

3,370 

Government and other legal settlements and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(84)

 

 

(51)

 

 

 -

 

 

(135)

Rent

 

 -

 

 

 -

 

 

166 

 

 

178 

 

 

 -

 

 

344 

Depreciation and amortization

 

 -

 

 

 -

 

 

537 

 

 

338 

 

 

 -

 

 

875 

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Total operating costs and expenses

 

 -

 

 

 -

 

 

7,202 

 

 

6,247 

 

 

 -

 

 

13,449 

(Loss) income from operations

 

 -

 

 

(14)

 

 

1,045 

 

 

159 

 

 

 -

 

 

1,190 

Interest expense, net

 

 -

 

 

74 

 

 

569 

 

 

80 

 

 

 -

 

 

723 

Loss from early extinguishment of debt

 

 -

 

 

16 

 

 

 -

 

 

 -

 

 

 -

 

 

16 

Equity in earnings of unconsolidated affiliates

 

(241)

 

 

(318)

 

 

(27)

 

 

 -

 

 

535 

 

 

(51)

Income from continuing operations before income taxes

 

241 

 

 

214 

 

 

503 

 

 

79 

 

 

(535)

 

 

502 

(Benefit from) provision for income taxes

 

 -

 

 

(27)

 

 

190 

 

 

 

 

 -

 

 

167 

Income from continuing operations

 

241 

 

 

241 

 

 

313 

 

 

75 

 

 

(535)

 

 

335 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(22)

 

 

 -

 

 

(22)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

 -

 

 

(2)

Loss on sale, net

 

 -

 

 

 -

 

 

 -

 

 

(3)

 

 

 -

 

 

(3)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(2)

 

 

(25)

 

 

 -

 

 

(27)

Net income

 

241 

 

 

241 

 

 

311 

 

 

50 

 

 

(535)

 

 

308 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

67 

 

 

 -

 

 

67 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

241 

 

$

241 

 

$

311 

 

$

(17)

 

$

(535)

 

$

241 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net (loss) income

$

(79)

 

$

(79)

 

$

(17)

 

$

 

$

111 

 

$

(56)

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

10 

 

 

10 

 

 

 -

 

 

 -

 

 

(10)

 

 

10 

Net change in fair value of available-for-sale securities

 

(7)

 

 

(7)

 

 

(7)

 

 

 -

 

 

14 

 

 

(7)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

 

 

 

 

(7)

 

 

 -

 

 

 

 

Comprehensive (loss) income

 

(76)

 

 

(76)

 

 

(24)

 

 

 

 

115 

 

 

(53)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

23 

 

 

 -

 

 

23 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(76)

 

$

(76)

 

$

(24)

 

$

(15)

 

$

115 

 

$

(76)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net income

$

52 

 

$

52 

 

$

76 

 

$

 

$

(114)

 

$

75 

Other comprehensive (loss) income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

(21)

 

 

(21)

 

 

 -

 

 

 -

 

 

21 

 

 

(21)

Net change in fair value of available-for-sale securities

 

(9)

 

 

(9)

 

 

(9)

 

 

 -

 

 

18 

 

 

(9)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive (loss) income

 

(29)

 

 

(29)

 

 

(8)

 

 

 -

 

 

37 

 

 

(29)

Comprehensive income

 

23 

 

 

23 

 

 

68 

 

 

 

 

(77)

 

 

46 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

23 

 

 

 -

 

 

23 

Comprehensive income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

23 

 

$

23 

 

$

68 

 

$

(14)

 

$

(77)

 

$

23 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Nine Months Ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net loss

$

(1,500)

 

$

(1,500)

 

$

(1,349)

 

$

(437)

 

$

3,359 

 

$

(1,427)

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(11)

 

 

(11)

 

 

 -

 

 

 -

 

 

11 

 

 

(11)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(8)

 

 

(8)

 

 

(8)

 

 

 -

 

 

16 

 

 

(8)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Other comprehensive loss

 

(16)

 

 

(16)

 

 

(5)

 

 

 -

 

 

21 

 

 

(16)

Comprehensive loss

 

(1,516)

 

 

(1,516)

 

 

(1,354)

 

 

(437)

 

 

3,380 

 

 

(1,443)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

73 

 

 

 -

 

 

73 

Comprehensive loss attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(1,516)

 

$

(1,516)

 

$

(1,354)

 

$

(510)

 

$

3,380 

 

$

(1,516)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net income

$

241 

 

$

241 

 

$

311 

 

$

50 

 

$

(535)

 

$

308 

Other comprehensive loss, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(22)

 

 

(22)

 

 

 -

 

 

 -

 

 

22 

 

 

(22)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

(10)

 

 

(10)

 

 

(10)

 

 

 -

 

 

20 

 

 

(10)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Other comprehensive loss

 

(30)

 

 

(30)

 

 

(8)

 

 

 -

 

 

38 

 

 

(30)

Comprehensive income

 

211 

 

 

211 

 

 

303 

 

 

50 

 

 

(497)

 

 

278 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

67 

 

 

 -

 

 

67 

Comprehensive income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

211 

 

$

211 

 

$

303 

 

$

(17)

 

$

(497)

 

$

211 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 September 30, 2016



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

18 

 

$

115 

 

$

 -

 

$

133 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

850 

 

 

2,329 

 

 

 -

 

 

3,179 

Supplies

 

 -

 

 

 -

 

 

356 

 

 

171 

 

 

 -

 

 

527 

Prepaid income taxes

 

33 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

33 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

144 

 

 

64 

 

 

 -

 

 

208 

Other current assets

 

 -

 

 

 -

 

 

259 

 

 

202 

 

 

 -

 

 

461 

   Total current assets

 

33 

 

 

 -

 

 

1,627 

 

 

2,881 

 

 

 -

 

 

4,541 

Intercompany receivable

 

229 

 

 

15,243 

 

 

2,677 

 

 

6,838 

 

 

(24,987)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

5,854 

 

 

2,976 

 

 

 -

 

 

8,830 

Goodwill

 

 -

 

 

 -

 

 

4,027 

 

 

2,874 

 

 

 -

 

 

6,901 

Other assets, net

 

 -

 

 

 -

 

 

2,203 

 

 

926 

 

 

(1,174)

 

 

1,955 

Net investment in subsidiaries

 

1,928 

 

 

21,769 

 

 

8,523 

 

 

 -

 

 

(32,220)

 

 

 -

Total assets

$

2,190 

 

$

37,012 

 

$

24,911 

 

$

16,495 

 

$

(58,381)

 

$

22,227 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

170 

 

$

61 

 

$

 

$

 -

 

$

240 

Accounts payable

 

 -

 

 

 -

 

 

697 

 

 

321 

 

 

 -

 

 

1,018 

Accrued interest

 

 -

 

 

149 

 

 

 

 

 

 

 -

 

 

151 

Accrued liabilities

 

 

 

 -

 

 

753 

 

 

520 

 

 

 -

 

 

1,277 

Total current liabilities

 

 

 

319 

 

 

1,512 

 

 

851 

 

 

 -

 

 

2,686 

Long-term debt

 

 -

 

 

14,240 

 

 

106 

 

 

736 

 

 

 -

 

 

15,082 

Intercompany payable

 

 -

 

 

19,275 

 

 

19,501 

 

 

13,419 

 

 

(52,195)

 

 

 -

Deferred income taxes

 

357 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

357 

Other long-term liabilities

 

 

 

1,253 

 

 

1,167 

 

 

368 

 

 

(1,174)

 

 

1,622 

Total liabilities

 

369 

 

 

35,087 

 

 

22,286 

 

 

15,374 

 

 

(53,369)

 

 

19,747 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

553 

 

 

 -

 

 

553 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,967 

 

 

759 

 

 

998 

 

 

769 

 

 

(2,526)

 

 

1,967 

Treasury stock, at cost

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Accumulated other comprehensive loss

 

(87)

 

 

(87)

 

 

(21)

 

 

(6)

 

 

114 

 

 

(87)

(Accumulated deficit) retained earnings

 

(60)

 

 

1,253 

 

 

1,648 

 

 

(301)

 

 

(2,600)

 

 

(60)

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

1,821 

 

 

1,925 

 

 

2,625 

 

 

462 

 

 

(5,012)

 

 

1,821 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

106 

 

 

 -

 

 

106 

Total equity

 

1,821 

 

 

1,925 

 

 

2,625 

 

 

568 

 

 

(5,012)

 

 

1,927 

Total liabilities and equity

$

2,190 

 

$

37,012 

 

$

24,911 

 

$

16,495 

 

$

(58,381)

 

$

22,227 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2015



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

32 

 

$

152 

 

$

 -

 

$

184 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

894 

 

 

2,717 

 

 

 -

 

 

3,611 

Supplies

 

 -

 

 

 -

 

 

355 

 

 

225 

 

 

 -

 

 

580 

Prepaid income taxes

 

27 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

27 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

125 

 

 

72 

 

 

 -

 

 

197 

Other current assets

 

 -

 

 

 -

 

 

335 

 

 

232 

 

 

 -

 

 

567 

   Total current assets

 

27 

 

 

 -

 

 

1,741 

 

 

3,398 

 

 

 -

 

 

5,166 

Intercompany receivable

 

1,159 

 

 

16,004 

 

 

4,590 

 

 

7,478 

 

 

(29,231)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

6,199 

 

 

3,913 

 

 

 -

 

 

10,112 

Goodwill

 

 -

 

 

 -

 

 

4,965 

 

 

4,000 

 

 

 -

 

 

8,965 

Other assets, net

 

 -

 

 

 -

 

 

2,018 

 

 

1,379 

 

 

(1,045)

 

 

2,352 

Net investment in subsidiaries

 

3,438 

 

 

20,218 

 

 

9,414 

 

 

 -

 

 

(33,070)

 

 

 -

Total assets

$

4,624 

 

$

36,222 

 

$

28,927 

 

$

20,168 

 

$

(63,346)

 

$

26,595 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

162 

 

$

62 

 

$

 

$

 -

 

$

229 

Accounts payable

 

 -

 

 

 -

 

 

774 

 

 

484 

 

 

 -

 

 

1,258 

Accrued interest

 

 -

 

 

226 

 

 

 -

 

 

 

 

 -

 

 

227 

Accrued liabilities

 

 

 

 -

 

 

814 

 

 

540 

 

 

 -

 

 

1,358 

Total current liabilities

 

 

 

388 

 

 

1,650 

 

 

1,030 

 

 

 -

 

 

3,072 

Long-term debt

 

 -

 

 

15,603 

 

 

136 

 

 

817 

 

 

 -

 

 

16,556 

Intercompany payable

 

 -

 

 

15,577 

 

 

22,143 

 

 

16,196 

 

 

(53,916)

 

 

 -

Deferred income taxes

 

593 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

593 

Other long-term liabilities

 

 

 

1,216 

 

 

1,028 

 

 

491 

 

 

(1,045)

 

 

1,698 

Total liabilities

 

605 

 

 

32,784 

 

 

24,957 

 

 

18,534 

 

 

(54,961)

 

 

21,919 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

571 

 

 

 -

 

 

571 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,963 

 

 

1,324 

 

 

1,505 

 

 

964 

 

 

(3,793)

 

 

1,963 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive loss

 

(73)

 

 

(73)

 

 

(22)

 

 

(1)

 

 

96 

 

 

(73)

Retained earnings

 

2,135 

 

 

2,187 

 

 

2,487 

 

 

14 

 

 

(4,688)

 

 

2,135 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

4,019 

 

 

3,438 

 

 

3,970 

 

 

977 

 

 

(8,385)

 

 

4,019 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

86 

 

 

 -

 

 

86 

Total equity

 

4,019 

 

 

3,438 

 

 

3,970 

 

 

1,063 

 

 

(8,385)

 

 

4,105 

Total liabilities and equity

$

4,624 

 

$

36,222 

 

$

28,927 

 

$

20,168 

 

$

(63,346)

 

$

26,595 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(13)

 

$

(322)

 

$

742 

 

$

403 

 

$

 -

 

$

810 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(3)

 

 

(119)

 

 

 -

 

 

(122)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(386)

 

 

(175)

 

 

 -

 

 

(561)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

13 

 

 

(1)

 

 

 -

 

 

12 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

10 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(171)

 

 

(224)

 

 

 -

 

 

(395)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

157 

 

 

229 

 

 

 -

 

 

386 

Proceeds from sale of investments in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

unconsolidated affiliates

 

 -

 

 

 -

 

 

403 

 

 

 -

 

 

 -

 

 

403 

Distribution from Quorum Health Corporation

 

 -

 

 

1,219 

 

 

 -

 

 

 -

 

 

 -

 

 

1,219 

Increase in other investments

 

 -

 

 

 -

 

 

(149)

 

 

(52)

 

 

 -

 

 

(201)

Net cash provided by (used in) investing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 activities

 

 -

 

 

1,219 

 

 

(130)

 

 

(338)

 

 

 -

 

 

751 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(5)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(5)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(22)

 

 

 -

 

 

 -

 

 

 -

 

 

(22)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 -

 

 

(19)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(69)

 

 

 -

 

 

(69)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

18 

 

 

530 

 

 

(597)

 

 

49 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

3,905 

 

 

23 

 

 

 

 

 -

 

 

3,929 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

66 

 

 

 -

 

 

66 

Repayments of long-term indebtedness

 

 -

 

 

(5,310)

 

 

(52)

 

 

(130)

 

 

 -

 

 

(5,492)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

13 

 

 

(897)

 

 

(626)

 

 

(102)

 

 

 -

 

 

(1,612)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(14)

 

 

(37)

 

 

 -

 

 

(51)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

32 

 

 

152 

 

 

 -

 

 

184 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

18 

 

$

115 

 

$

 -

 

$

133 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(14)

 

$

(220)

 

$

309 

 

$

540 

 

$

 -

 

$

615 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(20)

 

 

(21)

 

 

 -

 

 

(41)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(466)

 

 

(230)

 

 

 -

 

 

(696)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

20 

 

 

67 

 

 

 -

 

 

87 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

13 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(42)

 

 

(85)

 

 

 -

 

 

(127)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

38 

 

 

85 

 

 

 -

 

 

123 

Increase in other investments

 

 -

 

 

 -

 

 

(76)

 

 

(60)

 

 

 -

 

 

(136)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(540)

 

 

(237)

 

 

 -

 

 

(777)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

24 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

24 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(20)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(20)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(30)

 

 

 -

 

 

 -

 

 

 -

 

 

(30)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(18)

 

 

 -

 

 

(18)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(69)

 

 

 -

 

 

(69)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

10 

 

 

260 

 

 

(100)

 

 

(170)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

3,220 

 

 

30 

 

 

214 

 

 

 -

 

 

3,464 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

112 

 

 

 -

 

 

112 

Repayments of long-term indebtedness

 

 -

 

 

(3,230)

 

 

(44)

 

 

(350)

 

 

 -

 

 

(3,624)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

14 

 

 

220 

 

 

(114)

 

 

(281)

 

 

 -

 

 

(161)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(345)

 

 

22 

 

 

 -

 

 

(323)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

373 

 

 

136 

 

 

 -

 

 

509 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

28 

 

$

158 

 

$

 -

 

$

186