XML 53 R41.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping



 

 

 

 

 

 

 

 

 

 

 



June 30, 2016

 

December 31, 2015



Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

461 

 

$

461 

 

$

184 

 

$

184 

Available-for-sale securities

 

99 

 

 

99 

 

 

271 

 

 

271 

Trading securities

 

69 

 

 

69 

 

 

61 

 

 

61 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right

 

 

 

 

 

 

 

Credit Facility

 

6,704 

 

 

6,655 

 

 

7,114 

 

 

7,115 

8% Senior Notes

 

1,919 

 

 

1,883 

 

 

1,992 

 

 

2,018 

7% Senior Notes

 

1,187 

 

 

1,119 

 

 

1,186 

 

 

1,193 

2018 Senior Secured Notes

 

697 

 

 

713 

 

 

1,587 

 

 

1,610 

2021 Senior Secured Notes

 

970 

 

 

998 

 

 

967 

 

 

997 

6⅞% Senior Notes

 

2,926 

 

 

2,623 

 

 

2,921 

 

 

2,858 

Receivables Facility and other debt

 

769 

 

 

769 

 

 

791 

 

 

791 



Schedule of Interest Rate Swaps



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in millions)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value (in millions)

 

1

 

$

300 

 

3.447 

%

 

August 6, 2016

 

$

 

2

 

 

100 

 

3.401 

%

 

August 19, 2016

 

 

-

 

3

 

 

200 

 

3.429 

%

 

August 19, 2016

 

 

 

4

 

 

200 

 

3.500 

%

 

August 30, 2016

 

 

 

5

 

 

100 

 

3.005 

%

 

November 30, 2016

 

 

 

6

 

 

200 

 

2.055 

%

 

July 25, 2019

 

 

 

7

 

 

200 

 

2.059 

%

 

July 25, 2019

 

 

 

8

 

 

400 

 

1.882 

%

 

August 30, 2019

 

 

 

9

 

 

200 

 

2.515 

%

 

August 30, 2019

 

 

 

10

 

 

200 

 

2.613 

%

 

August 30, 2019

 

 

 

11

 

 

300 

 

2.041 

%

 

August 30, 2020

 

 

 

12

 

 

300 

 

2.738 

%

 

August 30, 2020

 

 

17 

 

13

 

 

300 

 

2.892 

%

 

August 30, 2020

 

 

18 

 

14

 

 

300 

 

2.363 

%

 

January 27, 2021

 

 

13 

 

15

 

 

200 

 

2.368 

%

 

January 27, 2021

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Pre-tax (Loss) Gain Recognized as a Component of Other Comprehensive Income



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Amount of Pre-Tax (Loss) Gain



 

Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Three Months Ended June 30, 2016

 

Six Months Ended June 30,



 

2016

 

2015

 

2016

 

2015

Interest rate swaps

 

$

(18)

 

$

 

$

(62)

 

$

(20)



 

 

 

 

 

 

 

 

 

 

 

 



Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income



 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

Location of Loss Reclassified from

 

Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion)

AOCL into Income (Effective Portion)

 

Three Months Ended June 30, 2016

 

Six Months Ended June 30,



 

2016

 

2015

 

2016

 

2015

Interest expense, net

 

$

16 

 

$

 

$

30 

 

$

18 



Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Asset Derivatives

 

 

Liability Derivatives



 

June 30, 2016

 

December 31, 2015

 

 

June 30, 2016

 

December 31, 2015



 

Balance

 

 

 

 

Balance

 

 

 

 

 

Balance

 

 

 

 

Balance

 

 

 



 

Sheet

 

 

 

 

Sheet

 

 

 

 

 

Sheet

 

 

 

 

Sheet

 

 

 



 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

 

 

Location

 

 

Fair Value

 

Location

 

 

Fair Value

Derivatives

 

Other

 

 

 

 

Other

 

 

 

 

 

Other

 

 

 

 

Other

 

 

 

designated as

 

assets,

 

 

 

 

assets,

 

 

 

 

 

long-

 

 

 

 

long-

 

 

 

hedging instruments

 

net

 

$

 -

 

net

 

$

 -

 

 

term liabilities

 

$

108 

 

term liabilities

 

$

76