XML 43 R25.htm IDEA: XBRL DOCUMENT v3.4.0.3
Supplemental Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2016
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure





19.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

 

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes due 2018 and 2021 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 12. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, subsidiaries of the Company sell and/or repurchase noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended March 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(6)

 

$

3,766 

 

$

1,994 

 

$

 -

 

$

5,754 

Provision for bad debts

 

 -

 

 

 -

 

 

532 

 

 

223 

 

 

 -

 

 

755 

   Net operating revenues

 

 -

 

 

(6)

 

 

3,234 

 

 

1,771 

 

 

 -

 

 

4,999 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,282 

 

 

1,035 

 

 

 -

 

 

2,317 

Supplies

 

 -

 

 

 -

 

 

543 

 

 

256 

 

 

 -

 

 

799 

Other operating expenses

 

 -

 

 

 -

 

 

817 

 

 

356 

 

 

 -

 

 

1,173 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(11)

 

 

(7)

 

 

 -

 

 

(18)

Rent

 

 -

 

 

 -

 

 

65 

 

 

54 

 

 

 -

 

 

119 

Depreciation and amortization

 

 -

 

 

 -

 

 

211 

 

 

87 

 

 

 -

 

 

298 

Impairment of long-lived assets

 

 -

 

 

 -

 

 

12 

 

 

 

 

 -

 

 

17 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,919 

 

 

1,786 

 

 

 -

 

 

4,705 

Income from operations

 

 -

 

 

(6)

 

 

315 

 

 

(15)

 

 

 -

 

 

294 

Interest expense, net

 

 -

 

 

35 

 

 

200 

 

 

16 

 

 

 -

 

 

251 

Equity in earnings of unconsolidated affiliates

 

(11)

 

 

(62)

 

 

17 

 

 

 -

 

 

36 

 

 

(20)

Income from continuing operations before income taxes

 

11 

 

 

21 

 

 

98 

 

 

(31)

 

 

(36)

 

 

63 

Provision for (benefit from) income taxes

 

 -

 

 

10 

 

 

37 

 

 

(21)

 

 

 -

 

 

26 

Income from continuing operations

 

11 

 

 

11 

 

 

61 

 

 

(10)

 

 

(36)

 

 

37 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or held for sale

 

 -

 

 

 -

 

 

(1)

 

 

 

 

 -

 

 

 -

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

(1)

Net income

 

11 

 

 

11 

 

 

60 

 

 

(10)

 

 

(36)

 

 

36 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

25 

 

 

 -

 

 

25 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

11 

 

$

11 

 

$

60 

 

$

(35)

 

$

(36)

 

$

11 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 













 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended March 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(5)

 

$

3,488 

 

$

2,163 

 

$

 -

 

$

5,646 

Provision for bad debts

 

 -

 

 

 -

 

 

447 

 

 

288 

 

 

 -

 

 

735 

   Net operating revenues

 

 -

 

 

(5)

 

 

3,041 

 

 

1,875 

 

 

 -

 

 

4,911 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,222 

 

 

1,035 

 

 

 -

 

 

2,257 

Supplies

 

 -

 

 

 -

 

 

492 

 

 

270 

 

 

 -

 

 

762 

Other operating expenses

 

 -

 

 

 -

 

 

708 

 

 

391 

 

 

 -

 

 

1,099 

Government settlement and related costs

 

 -

 

 

 -

 

 

 

 

 -

 

 

 -

 

 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(17)

 

 

(9)

 

 

 -

 

 

(26)

Rent

 

 -

 

 

 -

 

 

61 

 

 

55 

 

 

 -

 

 

116 

Depreciation and amortization

 

 -

 

 

 -

 

 

200 

 

 

96 

 

 

 -

 

 

296 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,674 

 

 

1,838 

 

 

 -

 

 

4,512 

Income from operations

 

 -

 

 

(5)

 

 

367 

 

 

37 

 

 

 -

 

 

399 

Interest expense, net

 

 -

 

 

21 

 

 

211 

 

 

 

 

 -

 

 

241 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

(79)

 

 

(104)

 

 

(5)

 

 

 -

 

 

170 

 

 

(18)

Income from continuing operations before income taxes

 

79 

 

 

70 

 

 

161 

 

 

28 

 

 

(170)

 

 

168 

Provision for (benefit from) income taxes

 

 -

 

 

(9)

 

 

61 

 

 

 

 

 -

 

 

56 

Income from continuing operations

 

79 

 

 

79 

 

 

100 

 

 

24 

 

 

(170)

 

 

112 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold or held for sale

 

 -

 

 

 -

 

 

 -

 

 

(11)

 

 

 -

 

 

(11)

Impairment of hospitals sold or held for sale

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

 -

 

 

(1)

Loss on sale, net

 

 -

 

 

 -

 

 

 

 

(3)

 

 

 -

 

 

(1)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 

 

(14)

 

 

 -

 

 

(13)

Net income

 

79 

 

 

79 

 

 

101 

 

 

10 

 

 

(170)

 

 

99 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

 -

 

 

20 

Net income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

79 

 

$

79 

 

$

101 

 

$

(10)

 

$

(170)

 

$

79 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income (Loss)

Three Months Ended March 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net income

$

11 

 

$

11 

 

$

60 

 

$

(10)

 

$

(36)

 

$

36 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(19)

 

 

(19)

 

 

 -

 

 

 -

 

 

19 

 

 

(19)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income (loss)

 

(16)

 

 

(16)

 

 

 

 

 -

 

 

13 

 

 

(16)

Comprehensive income

 

(5)

 

 

(5)

 

 

63 

 

 

(10)

 

 

(23)

 

 

20 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

25 

 

 

 -

 

 

25 

Comprehensive (loss) income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Community Health Systems, Inc. stockholders

$

(5)

 

$

(5)

 

$

63 

 

$

(35)

 

$

(23)

 

$

(5)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income (Loss)

Three Months Ended March 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated



 

(In millions)

Net income

$

79 

 

$

79 

 

$

101 

 

$

10 

 

$

(170)

 

$

99 

Other comprehensive income (loss), net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

(9)

 

 

(9)

 

 

 -

 

 

 -

 

 

 

 

(9)

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income (loss)

 

(7)

 

 

(7)

 

 

 

 

 -

 

 

 

 

(7)

Comprehensive income

 

72 

 

 

72 

 

 

103 

 

 

10 

 

 

(165)

 

 

92 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

20 

 

 

 -

 

 

20 

Comprehensive income (loss) attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Community Health Systems, Inc. stockholders

$

72 

 

$

72 

 

$

103 

 

$

(10)

 

$

(165)

 

$

72 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

 March 31, 2016



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

12 

 

$

169 

 

$

 -

 

$

181 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,232 

 

 

2,491 

 

 

 -

 

 

3,723 

Supplies

 

 -

 

 

 -

 

 

408 

 

 

179 

 

 

 -

 

 

587 

Prepaid income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

146 

 

 

72 

 

 

 -

 

 

218 

Other current assets

 

 -

 

 

 -

 

 

347 

 

 

198 

 

 

 -

 

 

545 

   Total current assets

 

 

 

 -

 

 

2,145 

 

 

3,109 

 

 

 -

 

 

5,256 

Intercompany receivable

 

1,178 

 

 

16,776 

 

 

1,638 

 

 

6,299 

 

 

(25,891)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

6,924 

 

 

3,180 

 

 

 -

 

 

10,104 

Goodwill

 

 -

 

 

 -

 

 

5,462 

 

 

3,560 

 

 

 -

 

 

9,022 

Other assets, net

 

 -

 

 

 -

 

 

2,349 

 

 

1,258 

 

 

(1,265)

 

 

2,342 

Net investment in subsidiaries

 

3,433 

 

 

21,416 

 

 

7,859 

 

 

 -

 

 

(32,708)

 

 

 -

Total assets

$

4,613 

 

$

38,192 

 

$

26,377 

 

$

17,406 

 

$

(59,864)

 

$

26,724 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

175 

 

$

65 

 

$

 

$

 -

 

$

249 

Accounts payable

 

 -

 

 

 -

 

 

874 

 

 

305 

 

 

 -

 

 

1,179 

Accrued interest

 

 -

 

 

156 

 

 

 

 

 

 

 -

 

 

158 

Accrued liabilities

 

 

 

 -

 

 

956 

 

 

508 

 

 

 -

 

 

1,468 

Total current liabilities

 

 

 

331 

 

 

1,896 

 

 

823 

 

 

 -

 

 

3,054 

Long-term debt

 

 -

 

 

15,739 

 

 

128 

 

 

798 

 

 

 -

 

 

16,665 

Intercompany payable

 

 -

 

 

17,347 

 

 

18,975 

 

 

13,775 

 

 

(50,097)

 

 

 -

Deferred income taxes

 

599 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

599 

Other long-term liabilities

 

 

 

1,342 

 

 

1,343 

 

 

295 

 

 

(1,265)

 

 

1,723 

Total liabilities

 

611 

 

 

34,759 

 

 

22,342 

 

 

15,691 

 

 

(51,362)

 

 

22,041 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

565 

 

 

 -

 

 

565 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,951 

 

 

1,328 

 

 

1,530 

 

 

1,042 

 

 

(3,899)

 

 

1,952 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive loss

 

(89)

 

 

(89)

 

 

(21)

 

 

(1)

 

 

111 

 

 

(89)

Retained earnings

 

2,146 

 

 

2,194 

 

 

2,526 

 

 

(6)

 

 

(4,714)

 

 

2,146 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

4,002 

 

 

3,433 

 

 

4,035 

 

 

1,035 

 

 

(8,502)

 

 

4,003 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

115 

 

 

 -

 

 

115 

Total equity

 

4,002 

 

 

3,433 

 

 

4,035 

 

 

1,150 

 

 

(8,502)

 

 

4,118 

Total liabilities and equity

$

4,613 

 

$

38,192 

 

$

26,377 

 

$

17,406 

 

$

(59,864)

 

$

26,724 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2015



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

25 

 

$

159 

 

$

 -

 

$

184 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,197 

 

 

2,414 

 

 

 -

 

 

3,611 

Supplies

 

 -

 

 

 -

 

 

400 

 

 

180 

 

 

 -

 

 

580 

Prepaid income taxes

 

27 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

27 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

138 

 

 

59 

 

 

 -

 

 

197 

Other current assets

 

 -

 

 

 -

 

 

356 

 

 

211 

 

 

 -

 

 

567 

   Total current assets

 

27 

 

 

 -

 

 

2,116 

 

 

3,023 

 

 

 -

 

 

5,166 

Intercompany receivable

 

1,159 

 

 

16,544 

 

 

1,491 

 

 

6,404 

 

 

(25,598)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

6,863 

 

 

3,249 

 

 

 -

 

 

10,112 

Goodwill

 

 -

 

 

 -

 

 

5,460 

 

 

3,505 

 

 

 -

 

 

8,965 

Other assets, net

 

 -

 

 

 -

 

 

2,153 

 

 

1,245 

 

 

(1,046)

 

 

2,352 

Net investment in subsidiaries

 

3,438 

 

 

20,964 

 

 

8,035 

 

 

 -

 

 

(32,437)

 

 

 -

Total assets

$

4,624 

 

$

37,508 

 

$

26,118 

 

$

17,426 

 

$

(59,081)

 

$

26,595 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

162 

 

$

57 

 

$

10 

 

$

 -

 

$

229 

Accounts payable

 

 -

 

 

 -

 

 

866 

 

 

392 

 

 

 -

 

 

1,258 

Accrued interest

 

 -

 

 

226 

 

 

 -

 

 

 

 

 -

 

 

227 

Accrued liabilities

 

 

 

 -

 

 

901 

 

 

453 

 

 

 -

 

 

1,358 

Total current liabilities

 

 

 

388 

 

 

1,824 

 

 

856 

 

 

 -

 

 

3,072 

Long-term debt

 

 -

 

 

15,604 

 

 

151 

 

 

801 

 

 

 -

 

 

16,556 

Intercompany payable

 

 -

 

 

16,861 

 

 

19,021 

 

 

13,764 

 

 

(49,646)

 

 

 -

Deferred income taxes

 

593 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

593 

Other long-term liabilities

 

 

 

1,217 

 

 

1,149 

 

 

370 

 

 

(1,046)

 

 

1,698 

Total liabilities

 

605 

 

 

34,070 

 

 

22,145 

 

 

15,791 

 

 

(50,692)

 

 

21,919 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

571 

 

 

 -

 

 

571 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,963 

 

 

1,324 

 

 

1,506 

 

 

967 

 

 

(3,797)

 

 

1,963 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive loss

 

(73)

 

 

(73)

 

 

(22)

 

 

(3)

 

 

98 

 

 

(73)

Retained earnings

 

2,135 

 

 

2,187 

 

 

2,489 

 

 

14 

 

 

(4,690)

 

 

2,135 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 stockholders’ equity

 

4,019 

 

 

3,438 

 

 

3,973 

 

 

978 

 

 

(8,389)

 

 

4,019 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

86 

 

 

 -

 

 

86 

Total equity

 

4,019 

 

 

3,438 

 

 

3,973 

 

 

1,064 

 

 

(8,389)

 

 

4,105 

Total liabilities and equity

$

4,624 

 

$

37,508 

 

$

26,118 

 

$

17,426 

 

$

(59,081)

 

$

26,595 











 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2016



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

 -

 

$

(223)

 

$

420 

 

$

97 

 

$

 -

 

$

294 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(2)

 

 

(97)

 

 

 -

 

 

(99)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(159)

 

 

(65)

 

 

 -

 

 

(224)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

 -

 

 

12 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(12)

 

 

(25)

 

 

 -

 

 

(37)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

10 

 

 

30 

 

 

 -

 

 

40 

Increase in other investments

 

 -

 

 

 -

 

 

(53)

 

 

(14)

 

 

 -

 

 

(67)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(201)

 

 

(170)

 

 

 -

 

 

(371)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(16)

 

 

 -

 

 

(16)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(18)

 

 

 -

 

 

(18)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

 

 

89 

 

 

(215)

 

 

119 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

1,563 

 

 

 

 

 -

 

 

 -

 

 

1,564 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

31 

 

 

 -

 

 

31 

Repayments of long-term indebtedness

 

 -

 

 

(1,429)

 

 

(18)

 

 

(33)

 

 

 -

 

 

(1,480)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

 -

 

 

223 

 

 

(232)

 

 

83 

 

 

 -

 

 

74 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(13)

 

 

10 

 

 

 -

 

 

(3)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

25 

 

 

159 

 

 

 -

 

 

184 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

12 

 

$

169 

 

$

 -

 

$

181 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 









 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2015



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated



(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(10)

 

$

(123)

 

$

23 

 

$

49 

 

$

 -

 

$

(61)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(11)

 

 

(2)

 

 

 -

 

 

(13)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(199)

 

 

(42)

 

 

 -

 

 

(241)

Proceeds from disposition of hospitals

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

and other ancillary operations

 

 -

 

 

 -

 

 

 

 

58 

 

 

 -

 

 

62 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(22)

 

 

(37)

 

 

 -

 

 

(59)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

19 

 

 

37 

 

 

 -

 

 

56 

Increase in other investments

 

 -

 

 

 -

 

 

(30)

 

 

(9)

 

 

 -

 

 

(39)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(239)

 

 

 

 

 -

 

 

(231)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

17 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

17 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(20)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(20)

Deferred financing costs and other

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

debt-related costs

 

 -

 

 

(20)

 

 

 -

 

 

 -

 

 

 -

 

 

(20)

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(7)

 

 

 -

 

 

(7)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(23)

 

 

 -

 

 

(23)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 affiliates, net

 

13 

 

 

77 

 

 

(101)

 

 

11 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

1,250 

 

 

 

 

 -

 

 

 -

 

 

1,251 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Repayments of long-term indebtedness

 

 -

 

 

(1,184)

 

 

(15)

 

 

(69)

 

 

 -

 

 

(1,268)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

10 

 

 

123 

 

 

(115)

 

 

(13)

 

 

 -

 

 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(331)

 

 

44 

 

 

 -

 

 

(287)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

368 

 

 

141 

 

 

 -

 

 

509 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

37 

 

$

185 

 

$

 -

 

$

222