XML 38 R18.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value
12 Months Ended
Dec. 31, 2015
Fair Value [Abstract]  
Fair Value Disclosure

 

 

9.  FAIR VALUE 

 

Fair Value Hierarchy 

 

Fair value is a market-based measurement, not an entity-specific measurement. Therefore, a fair value measurement should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, the Company utilizes the U.S. GAAP fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumption about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). 

 

The inputs used to measure fair value are classified into the following fair value hierarchy: 

 

Level 1:  Quoted market prices in active markets for identical assets or liabilities. 

 

Level 2:  Observable market-based inputs or unobservable inputs that are corroborated by market data. 

 

Level 3: Unobservable inputs that are supported by little or no market activity and are significant to the fair value of the assets or liabilities. Level 3 includes values determined using pricing models, discounted cash flow methodologies, or similar techniques reflecting the Company’s own assumptions. 

 

In instances where the determination of the fair value hierarchy measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment of factors specific to the asset or liability. Transfers between levels within the fair value hierarchy are recognized by the Company on the date of the change in circumstances that requires such transfer. There were no transfers between levels during 2015 or 2014

 

The following table sets forth, by level within the fair value hierarchy, the financial assets and liabilities recorded at fair value on a recurring basis as of December 31, 2015 and December 31, 2014 (in millions): 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Level 1

 

Level 2

 

Level 3

Available-for-sale securities

$

271 

 

$

155 

 

$

116 

 

$

 -

Trading securities

 

61 

 

 

61 

 

 

 -

 

 

 -

Total assets

$

332 

 

$

216 

 

$

116 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right (CVR)

$

 

$

 

$

 -

 

$

 -

CVR-related liability

 

261 

 

 

 -

 

 

 -

 

 

261 

Fair value of interest rate swap agreements

 

76 

 

 

 -

 

 

76 

 

 

 -

Total liabilities

$

339 

 

$

 

$

76 

 

$

261 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

Level 1

 

Level 2

 

Level 3

Available-for-sale securities

$

280 

 

$

151 

 

$

129 

 

$

 -

Trading securities

 

55 

 

 

55 

 

 

 -

 

 

 -

Total assets

$

335 

 

$

206 

 

$

129 

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right (CVR)

$

 

$

 

$

 -

 

$

 -

CVR-related liability

 

265 

 

 

 -

 

 

 -

 

 

265 

Fair value of interest rate swap agreements

 

68 

 

 

 -

 

 

68 

 

 

 -

Total liabilities

$

339 

 

$

 

$

68 

 

$

265 

 

Available-for-sale Securities

 

Available-for-sale securities and trading securities classified as Level 1 are measured using quoted market prices. Level 2 available-for-sale securities primarily consisted of: (i) bonds and notes issued by the United States government and its agencies, domestic and foreign corporations and foreign governments; and (ii) preferred securities issued by domestic and foreign corporations. The estimated fair values of these securities are determined using various valuation techniques, including a multi-dimensional relational model that incorporates standard observable inputs and assumptions such as benchmark yields, reported trades, broker/dealer quotes, issuer spreads, benchmark securities, bids/offers and other pertinent reference data.

 

Supplemental information regarding the Company’s available-for-sale securities (all of which had no withdrawal restrictions) is set forth in the table below (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Values

As of December 31, 2015:

 

 

 

 

 

 

 

 

 

 

 

Debt securities and debt-based mutual funds

 

 

 

 

 

 

 

 

 

 

 

Government and corporate

$

161 

 

$

 

$

(6)

 

$

156 

Equity securities and equity-based mutual funds

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

79 

 

 

15 

 

 

(1)

 

 

93 

International

 

21 

 

 

 

 

 -

 

 

22 

Totals

$

261 

 

$

17 

 

$

(7)

 

$

271 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross

 

Gross

 

Estimated

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Cost

 

Gains

 

Losses

 

Values

As of December 31, 2014:

 

 

 

 

 

 

 

 

 

 

 

Debt securities and debt-based mutual funds

 

 

 

 

 

 

 

 

 

 

 

Government and corporate

$

161 

 

$

 

$

(2)

 

$

162 

Equity securities and equity-based mutual funds

 

 

 

 

 

 

 

 

 

 

 

Domestic

 

73 

 

 

18 

 

 

 -

 

 

91 

International

 

24 

 

 

 

 

(1)

 

 

27 

Totals

$

258 

 

$

25 

 

$

(3)

 

$

280 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31, 2015 and 2014, investments with aggregate estimated fair values of approximately $119 million (329 investments) and $96 million (300 investments), respectively, generated the gross unrealized losses disclosed in the above table. At each reporting date, the Company performs an evaluation of impaired securities to determine if the unrealized losses are other-than-temporary. This evaluation considers a number of factors including, but not limited to, the length of time and extent to which the fair value has been less than cost, and management’s ability and intent to hold the securities until fair value recovers. Based on the results of this evaluation, management concluded that as of December 31, 2015, there are approximately $5 million of other-than-temporary losses related to available-for-sale securities. The recent declines in value of the remaining securities and/or length of time they have been below cost, as well as the Company’s ability and intent to hold the securities for a reasonable period of time sufficient for a projected recovery of fair value, have caused management to conclude that the remaining securities, that have generated gross unrealized losses, were not other-than-temporarily impaired. Management will continue to monitor and evaluate the recoverability of the Company’s available-for-sale securities.

 

The contractual maturities of debt-based securities held by the Company as of December 31, 2015 and 2014, excluding mutual fund holdings, are set forth in the table below (in millions). Expected maturities will differ from contractual maturities because the issuers of the debt securities may have the right to prepay their obligations without prepayment penalties.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

December 31, 2014

 

Amortized

 

Estimated

 

Amortized

 

Estimated

 

Cost

 

Fair Values

 

Cost

 

Fair Values

Within 1 year

$

 

$

 

$

 

$

After 1 year and through year 5

 

12 

 

 

12 

 

 

15 

 

 

15 

After 5 years and through year 10

 

11 

 

 

11 

 

 

16 

 

 

16 

After 10 years

 

22 

 

 

22 

 

 

20 

 

 

21 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross realized gains and losses on sales of available-for-sale securities and other investment income, which includes interest and dividends, are summarized in the table below (in millions):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2015

 

2014

 

2013

Realized gains

$

 

$

13 

 

$

Realized losses

 

(6)

 

 

(3)

 

 

 -

Investment income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Contingent Value Right (CVR)

 

The CVR represents the estimate of the fair value for the contingent consideration paid to HMA shareholders as part of the HMA merger. The CVR is listed on the NASDAQ and the valuation at December 31, 2015 is based on the quoted trading price for the CVR on the last day of the period. Changes in the estimated fair value of the CVR are recorded through the consolidated statement of income.

 

CVR-related Liability

 

The CVR-related legal liability represents the Company’s estimate of fair value at December 31, 2015 of the liability associated with the legal matters assumed in the HMA merger, which are included in accrued liabilities in the accompanying consolidated balance sheet.  This liability did not include those matters previously accrued by HMA as a probable contingency, which have been settled and paid during the year ended December 31, 2015. To develop the estimate of fair value, the Company engaged an independent third-party valuation firm to measure the liability.  The valuation was made utilizing the Company’s estimates of future outcomes for each legal case and simulating future outcomes based on the timing, probability and distribution of several scenarios using a Monte Carlo simulation model. Other inputs were then utilized for discounting the liability to the measurement date. The HMA legal matters underlying this fair value estimate were evaluated by management to determine the likelihood and impact of each of the potential outcomes. Using that information, as well as the potential correlation and variability associated with each case, a fair value was determined for the estimated future cash outflows to conclude or settle the HMA legal matters included in the analysis, excluding legal fees (which are expensed as incurred). Because of the unobservable nature of the majority of the inputs used to value the liability, the Company has classified the fair value measurement as a Level 3 measurement in the fair value hierarchy.

 

The fair value of the CVR-related legal liability will be measured each reporting period using similar measurement techniques, updated for the assumptions and facts existing at that date for each of the underlying legal matters. Changes in the fair value of the CVR related legal liability are recorded in future periods through the consolidated statement of income.

 

Fair Value of Interest Rate Swap Agreements

 

The valuation of the Company’s interest rate swap agreements is determined using market valuation techniques, including discounted cash flow analysis on the expected cash flows of each agreement. This analysis reflects the contractual terms of the agreement, including the period to maturity, and uses observable market-based inputs, including forward interest rate curves. The fair value of interest rate swap agreements are determined by netting the discounted future fixed cash payments and the discounted expected variable cash receipts. The variable cash receipts are based on the expectation of future interest rates based on observable market forward interest rate curves and the notional amount being hedged. 

 

The Company incorporates CVAs to appropriately reflect both its own nonperformance or credit risk and the respective counterparty’s nonperformance or credit risk in the fair value measurements. In adjusting the fair value of its interest rate swap agreements for the effect of nonperformance or credit risk, the Company has considered the impact of any netting features included in the agreements. The CVA on the Company’s interest rate swap agreements resulted in a decrease in the fair value of the related liability of $4 million and an after-tax adjustment of $2 million to OCI at both December 31, 2015 and 2014.

 

The majority of the inputs used to value the Company’s interest rate swap agreements, including the forward interest rate curves and market perceptions of the Company’s credit risk used in the CVAs, are observable inputs available to a market participant. As a result, the Company has determined that the interest rate swap valuations are classified in Level 2 of the fair value hierarchy.

 

Other

 

During the year ended December 31, 2015, the Company impaired certain long-lived assets for several smaller hospitals, utilizing observable market-based inputs, reducing the carrying value of those hospitals to their total fair value of approximately $202 million.