XML 41 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2015

 

December 31, 2014

 

Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

186 

 

$

186 

 

$

509 

 

$

509 

Available-for-sale securities

 

268 

 

 

268 

 

 

280 

 

 

280 

Trading securities

 

56 

 

 

56 

 

 

55 

 

 

55 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Contingent Value Right

 

 

 

 

 

 

 

Credit Facility

 

7,156 

 

 

7,158 

 

 

7,165 

 

 

7,143 

8% Senior Notes

 

2,015 

 

 

2,085 

 

 

2,018 

 

 

2,139 

7% Senior Notes

 

1,200 

 

 

1,261 

 

 

1,200 

 

 

1,282 

2018 Senior Secured Notes

 

1,600 

 

 

1,640 

 

 

1,600 

 

 

1,655 

2021 Senior Secured Notes

 

1,000 

 

 

1,026 

 

 

1,000 

 

 

1,041 

6⅞% Senior Notes

 

3,000 

 

 

3,077 

 

 

3,000 

 

 

3,194 

Receivables Facility and other debt

 

722 

 

 

722 

 

 

705 

 

 

705 

 

Schedule of Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in millions)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value (in millions)

 

1

 

$

300 

 

3.447 

%

 

August 6, 2016

 

$

 

2

 

 

100 

 

3.401 

%

 

August 19, 2016

 

 

 

3

 

 

200 

 

3.429 

%

 

August 19, 2016

 

 

 

4

 

 

200 

 

3.500 

%

 

August 30, 2016

 

 

 

5

 

 

100 

 

3.005 

%

 

November 30, 2016

 

 

 

6

 

 

200 

 

2.055 

%

 

July 25, 2019

 

 

 

7

 

 

200 

 

2.059 

%

 

July 25, 2019

 

 

 

8

 

 

400 

 

1.882 

%

 

August 30, 2019

 

 

 

9

 

 

200 

 

2.515 

%

 

August 30, 2019

 

 

 

10

 

 

200 

 

2.613 

%

 

August 30, 2019

 

 

 

11

 

 

300 

 

2.041 

%

 

August 30, 2020

 

 

 

12

 

 

300 

 

2.738 

%

 

August 30, 2020

 

 

14 

 

13

 

 

300 

 

2.892 

%

 

August 30, 2020

 

 

16 

 

14

 

 

300 

 

2.363 

%

 

January 27, 2021

 

 

(1)

15

 

 

200 

 

2.368 

%

 

January 27, 2021

 

 

(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

___________________

 

(1) This interest rate swap becomes effective February 29, 2016.

Schedule of Pre-tax (Loss) Gain Recognized as a Component of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax (Loss) Gain Recognized in

 

 

OCI (Effective Portion)

 

 

Three Months Ended

 

Nine Months Ended

Derivatives in Cash Flow Hedging Relationships

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

Interest rate swaps

 

$

(41)

 

$

 

$

(61)

 

$

(20)

 

Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Reclassified from AOCL

 

 

into Income (Effective Portion)

Location of Loss Reclassified from

 

Three Months Ended

 

Nine Months Ended

AOCL into Income (Effective Portion)

 

September 30,

 

September 30,

 

 

2015

 

2014

 

2015

 

2014

Interest expense, net

 

$

 

$

15 

 

$

27 

 

$

51 

 

Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

September 30, 2015

 

December 31, 2014

 

 

September 30, 2015

 

December 31, 2014

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

Derivatives designated as hedging instruments

 

Other assets, net

 

$

 -

 

Other assets, net

 

$

 -

 

 

Other long-term liabilities

 

$

102 

 

Other long-term liabilities

 

$

68