XML 117 R41.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value of Financial Instruments (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2015

 

December 31, 2014

 

Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

365 

 

$

365 

 

$

509 

 

$

509 

Available-for-sale securities

 

282 

 

 

282 

 

 

280 

 

 

280 

Trading securities

 

58 

 

 

58 

 

 

55 

 

 

55 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

  Contingent Value Right

 

 

 

 

 

 

 

Credit Facility

 

7,140 

 

 

7,145 

 

 

7,165 

 

 

7,143 

8% Senior Notes

 

2,016 

 

 

2,107 

 

 

2,018 

 

 

2,139 

7% Senior Notes

 

1,200 

 

 

1,268 

 

 

1,200 

 

 

1,282 

2018 Senior Secured Notes

 

1,600 

 

 

1,642 

 

 

1,600 

 

 

1,655 

2021 Senior Secured Notes

 

1,000 

 

 

1,020 

 

 

1,000 

 

 

1,041 

6⅞% Senior Notes

 

3,000 

 

 

3,173 

 

 

3,000 

 

 

3,194 

Receivables Facility and other debt

 

709 

 

 

709 

 

 

705 

 

 

705 

 

Schedule of Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in millions)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value (in millions)

 

1

 

$

300 

 

3.447 

%

 

August 6, 2016

 

$

10 

 

2

 

 

100 

 

3.401 

%

 

August 19, 2016

 

 

 

3

 

 

200 

 

3.429 

%

 

August 19, 2016

 

 

 

4

 

 

200 

 

3.500 

%

 

August 30, 2016

 

 

 

5

 

 

100 

 

3.005 

%

 

November 30, 2016

 

 

 

6

 

 

200 

 

2.055 

%

 

July 25, 2019

 

 

 

7

 

 

200 

 

2.059 

%

 

July 25, 2019

 

 

 

8

 

 

400 

 

1.882 

%

 

August 30, 2019

 

 

 -

(1)

9

 

 

200 

 

2.515 

%

 

August 30, 2019

 

 

(1)

10

 

 

200 

 

2.613 

%

 

August 30, 2019

 

 

(2)

11

 

 

300 

 

2.041 

%

 

August 30, 2020

 

 

 -

(1)

12

 

 

300 

 

2.738 

%

 

August 30, 2020

 

 

(1)

13

 

 

300 

 

2.892 

%

 

August 30, 2020

 

 

11 

(2)

14

 

 

300 

 

2.363 

%

 

January 27, 2021

 

 

(3)

15

 

 

200 

 

2.368 

%

 

January 27, 2021

 

 

(3)

 

 

 

 

 

 

 

 

 

 

 

 

 

___________________

 

(1) This interest rate swap becomes effective August 28, 2015.

(2) This interest rate swap becomes effective August 30, 2015.

(3) This interest rate swap becomes effective February 29, 2016.

Schedule of Pre-tax Gain (Loss) Recognized as a Component of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Gain (Loss) Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

Interest rate swaps

 

$

 

$

(19)

 

$

(20)

 

$

(22)

 

Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion)

Location of Loss Reclassified from AOCL into Income (Effective Portion)

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

2015

 

2014

 

2015

 

2014

Interest expense, net

 

$

 

$

18 

 

$

18 

 

$

36 

 

Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

June 30, 2015

 

December 31, 2014

 

 

June 30, 2015

 

December 31, 2014

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

Derivatives designated as hedging instruments

 

Other assets, net

 

$

 -

 

Other assets, net

 

$

 -

 

 

Other long-term liabilities

 

$

70 

 

Other long-term liabilities

 

$

68