XML 65 R40.htm IDEA: XBRL DOCUMENT v2.4.1.9
Long-Term Debt (Tables)
3 Months Ended
Mar. 31, 2015
Debt Instrument [Line Items]  
Schedule of Debt

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31,

 

December 31,

 

2015

 

2014

Credit Facility:

 

 

 

 

 

Term A Loan

$

925 

 

$

950 

Term D Loan

 

4,544 

 

 

4,555 

Term E Loan

 

 -

 

 

1,660 

Term F Loan

 

1,700 

 

 

 -

Revolving credit loans

 

62 

 

 

 -

8% Senior Notes due 2019

 

2,017 

 

 

2,018 

7⅛% Senior Notes due 2020

 

1,200 

 

 

1,200 

5⅛% Senior Secured Notes due 2018

 

1,600 

 

 

1,600 

5⅛% Senior Secured Notes due 2021

 

1,000 

 

 

1,000 

6⅞% Senior Notes due 2022

 

3,000 

 

 

3,000 

Receivables Facility

 

623 

 

 

614 

Capital lease obligations

 

215 

 

 

228 

Other

 

83 

 

 

91 

Total debt

 

16,969 

 

 

16,916 

Less current maturities

 

(229)

 

 

(235)

Total long-term debt

$

16,740 

 

$

16,681 

 

 

 

 

 

 

 

Senior Notes at 8.0, Due 2019 [Member] | Senior Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

 

 

 

 

 

 

 

Period

 

Redemption Price

November 15, 2015 to November 14, 2016

 

104.000 

%

November 15, 2016 to November 14, 2017

 

102.000 

%

November 15, 2017 to November 15, 2019

 

100.000 

%

 

Senior Notes at 7.125, Due 2020 [Member] | Senior Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

 

 

 

 

 

 

 

Period

 

Redemption Price

July 15, 2016 to July 14, 2017

 

103.563 

%

July 15, 2017 to July 14, 2018

 

101.781 

%

July 15, 2018 to July 15, 2020

 

100.000 

%

 

Senior Secured Notes At 5.125 Due 2018 [Member] | Senior Secured Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

 

 

 

 

 

 

 

Period

 

Redemption Price

August 15, 2015 to August 14, 2016

 

102.563 

%

August 15, 2016 to August 14, 2017

 

101.281 

%

August 15, 2017 to August 15, 2018

 

100.000 

%

 

Senior Secured Notes at 5.125, Due 2021 [Member] | Senior Secured Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

 

 

 

 

 

 

 

Period

 

Redemption Price

February 1, 2017 to January 31, 2018

 

103.844 

%

February 1, 2018 to January 31, 2019

 

102.563 

%

February 1, 2019 to January 31, 2020

 

101.281 

%

February 1, 2020 to January 31, 2021

 

100.000 

%

 

Senior Notes at 6.875, Due 2022 [Member] | Senior Notes [Member]  
Debt Instrument [Line Items]  
Schedule of Early Redemption Prices on Notes

 

 

 

 

 

 

 

 

Period

 

Redemption Price

February 1, 2018 to January 31, 2019

 

103.438 

%

February 1, 2019 to January 31, 2020

 

101.719 

%

February 1, 2020 to January 31, 2022

 

100.000 

%