XML 77 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information
9 Months Ended
Sep. 30, 2014
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

 

18.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION  

 

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes due 2018 and 2021 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11.  The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are revised to reflect the status of guarantors or non-guarantors as of September 30, 2014.

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

September 30, 2014

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

64 

 

$

157 

 

$

 -

 

$

221 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,186 

 

 

2,080 

 

 

 -

 

 

3,266 

Supplies

 

 -

 

 

 -

 

 

374 

 

 

179 

 

 

 -

 

 

553 

Prepaid income taxes

 

123 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

123 

Deferred income taxes

 

318 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

318 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

160 

 

 

53 

 

 

 -

 

 

213 

Other current assets

 

 -

 

 

 -

 

 

314 

 

 

364 

 

 

 -

 

 

678 

Total current assets

 

441 

 

 

 -

 

 

2,098 

 

 

2,833 

 

 

 -

 

 

5,372 

Intercompany receivable

 

1,129 

 

 

16,418 

 

 

3,010 

 

 

7,880 

 

 

(28,437)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

6,639 

 

 

3,659 

 

 

 -

 

 

10,298 

Goodwill

 

 -

 

 

 -

 

 

5,459 

 

 

3,477 

 

 

 -

 

 

8,936 

Other assets, net

 

 -

 

 

310 

 

 

1,821 

 

 

1,115 

 

 

(628)

 

 

2,618 

Net investment in subsidiaries

 

3,205 

 

 

18,082 

 

 

7,187 

 

 

 -

 

 

(28,474)

 

 

 -

Total assets

$

4,775 

 

$

34,810 

 

$

26,214 

 

$

18,964 

 

$

(57,539)

 

$

27,224 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

154 

 

$

57 

 

$

 

$

 -

 

$

219 

Accounts payable

 

 -

 

 

 -

 

 

791 

 

 

269 

 

 

 -

 

 

1,060 

Deferred income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Accrued interest

 

 -

 

 

162 

 

 

 

 

 

 

 -

 

 

164 

Accrued liabilities

 

 

 

 -

 

 

1,193 

 

 

539 

 

 

 -

 

 

1,737 

Total current liabilities

 

 

 

316 

 

 

2,042 

 

 

817 

 

 

 -

 

 

3,180 

Long-term debt

 

 -

 

 

15,861 

 

 

161 

 

 

771 

 

 

 -

 

 

16,793 

Intercompany payable

 

 -

 

 

14,610 

 

 

19,250 

 

 

15,382 

 

 

(49,242)

 

 

 -

Deferred income taxes

 

877 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

877 

Other long-term liabilities

 

11 

 

 

818 

 

 

1,148 

 

 

360 

 

 

(628)

 

 

1,709 

Total liabilities

 

893 

 

 

31,605 

 

 

22,601 

 

 

17,330 

 

 

(49,870)

 

 

22,559 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

695 

 

 

 -

 

 

695 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,059 

 

 

1,172 

 

 

1,318 

 

 

683 

 

 

(3,173)

 

 

2,059 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(48)

 

 

(48)

 

 

(15)

 

 

 

 

60 

 

 

(48)

Retained earnings

 

1,877 

 

 

2,081 

 

 

2,310 

 

 

165 

 

 

(4,556)

 

 

1,877 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,882 

 

 

3,205 

 

 

3,613 

 

 

851 

 

 

(7,669)

 

 

3,882 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

88 

 

 

 -

 

 

88 

Total equity

 

3,882 

 

 

3,205 

 

 

3,613 

 

 

939 

 

 

(7,669)

 

 

3,970 

Total liabilities and equity

$

4,775 

 

$

34,810 

 

$

26,214 

 

$

18,964 

 

$

(57,539)

 

$

27,224 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2013

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

238 

 

$

135 

 

$

 -

 

$

373 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

866 

 

 

1,457 

 

 

 -

 

 

2,323 

Supplies

 

 -

 

 

 -

 

 

256 

 

 

115 

 

 

 -

 

 

371 

Prepaid income taxes

 

107 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

107 

Deferred income taxes

 

101 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

101 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

98 

 

 

29 

 

 

 -

 

 

127 

Other current assets

 

 -

 

 

 -

 

 

262 

 

 

83 

 

 

 -

 

 

345 

Total current assets

 

208 

 

 

 -

 

 

1,720 

 

 

1,819 

 

 

 -

 

 

3,747 

Intercompany receivable

 

579 

 

 

9,541 

 

 

4,534 

 

 

3,810 

 

 

(18,464)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,657 

 

 

2,394 

 

 

 -

 

 

7,051 

Goodwill

 

 -

 

 

 -

 

 

2,530 

 

 

1,894 

 

 

 -

 

 

4,424 

Other assets, net

 

 -

 

 

144 

 

 

1,454 

 

 

828 

 

 

(531)

 

 

1,895 

Net investment in subsidiaries

 

3,194 

 

 

9,335 

 

 

4,030 

 

 

 -

 

 

(16,559)

 

 

 -

Total assets

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

152 

 

$

13 

 

$

 

$

 -

 

$

167 

Accounts payable

 

 -

 

 

 -

 

 

734 

 

 

215 

 

 

 -

 

 

949 

Deferred income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Accrued interest

 

 -

 

 

111 

 

 

 -

 

 

 

 

 -

 

 

112 

Accrued liabilities

 

 

 

 -

 

 

871 

 

 

352 

 

 

 -

 

 

1,227 

Total current liabilities

 

 

 

263 

 

 

1,618 

 

 

570 

 

 

 -

 

 

2,458 

Long-term debt

 

 -

 

 

8,718 

 

 

51 

 

 

517 

 

 

 -

 

 

9,286 

Intercompany payable

 

 -

 

 

6,226 

 

 

13,060 

 

 

8,266 

 

 

(27,552)

 

 

 -

Deferred income taxes

 

906 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

906 

Other long-term liabilities

 

 -

 

 

619 

 

 

671 

 

 

218 

 

 

(531)

 

 

977 

Total liabilities

 

913 

 

 

15,826 

 

 

15,400 

 

 

9,571 

 

 

(28,083)

 

 

13,627 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

358 

 

 

 -

 

 

358 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,256 

 

 

1,175 

 

 

1,274 

 

 

595 

 

 

(3,044)

 

 

1,256 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(67)

 

 

(67)

 

 

(11)

 

 

 -

 

 

78 

 

 

(67)

Retained earnings

 

1,885 

 

 

2,086 

 

 

2,262 

 

 

157 

 

 

(4,505)

 

 

1,885 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

752 

 

 

(7,471)

 

 

3,068 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

64 

 

 

 -

 

 

64 

Total equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

816 

 

 

(7,471)

 

 

3,132 

Total liabilities and equity

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(5)

 

$

3,418 

 

$

2,150 

 

$

 -

 

$

5,563 

Provision for bad debts

 

 -

 

 

 -

 

 

460 

 

 

308 

 

 

 -

 

 

768 

  Net operating revenues

 

 -

 

 

(5)

 

 

2,958 

 

 

1,842 

 

 

 -

 

 

4,795 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,207 

 

 

984 

 

 

 -

 

 

2,191 

Supplies

 

 -

 

 

 -

 

 

469 

 

 

264 

 

 

 -

 

 

733 

Other operating expenses

 

 -

 

 

 -

 

 

724 

 

 

397 

 

 

 -

 

 

1,121 

Government settlement and related costs reserve

 

 -

 

 

 -

 

 

77 

 

 

 -

 

 

 -

 

 

77 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(63)

 

 

(25)

 

 

 -

 

 

(88)

Rent

 

 -

 

 

 -

 

 

57 

 

 

53 

 

 

 -

 

 

110 

Depreciation and amortization

 

 

 

 

 

 

 

187 

 

 

93 

 

 

 

 

 

280 

Amortization of software to be abandoned

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,658 

 

 

1,766 

 

 

 -

 

 

4,424 

Income from operations

 

 -

 

 

(5)

 

 

300 

 

 

76 

 

 

 -

 

 

371 

Interest expense, net

 

 -

 

 

13 

 

 

219 

 

 

18 

 

 

 -

 

 

250 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(62)

 

 

(66)

 

 

(33)

 

 

 -

 

 

149 

 

 

(12)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Income from continuing operations before income taxes

 

62 

 

 

48 

 

 

114 

 

 

58 

 

 

(149)

 

 

133 

Provision for (benefit from) income taxes

 

 -

 

 

(14)

 

 

44 

 

 

10 

 

 

 -

 

 

40 

Income from continuing operations

 

62 

 

 

62 

 

 

70 

 

 

48 

 

 

(149)

 

 

93 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(6)

 

 

 

 

 -

 

 

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(6)

 

 

 

 

 -

 

 

Net (loss) income

 

62 

 

 

62 

 

 

64 

 

 

55 

 

 

(149)

 

 

94 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

32 

 

 

 -

 

 

32 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

62 

 

$

62 

 

$

64 

 

$

23 

 

$

(149)

 

$

62 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(4)

 

$

2,367 

 

$

1,347 

 

$

 -

 

$

3,710 

Provision for bad debts

 

 -

 

 

 -

 

 

350 

 

 

186 

 

 

 -

 

 

536 

  Net operating revenues

 

 -

 

 

(4)

 

 

2,017 

 

 

1,161 

 

 

 -

 

 

3,174 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

891 

 

 

623 

 

 

 -

 

 

1,514 

Supplies

 

 -

 

 

 -

 

 

313 

 

 

169 

 

 

 -

 

 

482 

Other operating expenses

 

 -

 

 

 -

 

 

457 

 

 

248 

 

 

 -

 

 

705 

Government settlement and related costs reserve

 

 -

 

 

 -

 

 

98 

 

 

 -

 

 

 -

 

 

98 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(49)

 

 

(16)

 

 

 -

 

 

(65)

Rent

 

 -

 

 

 -

 

 

40 

 

 

30 

 

 

 -

 

 

70 

Depreciation and amortization

 

 -

 

 

 -

 

 

132 

 

 

61 

 

 

 -

 

 

193 

Total operating costs and expenses

 

 -

 

 

 -

 

 

1,882 

 

 

1,115 

 

 

 -

 

 

2,997 

Income from operations

 

 -

 

 

(4)

 

 

135 

 

 

46 

 

 

 -

 

 

177 

Interest expense, net

 

 -

 

 

(1)

 

 

135 

 

 

20 

 

 

 -

 

 

154 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(4)

 

 

(78)

 

 

(14)

 

 

 -

 

 

84 

 

 

(12)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Income from continuing operations before income taxes

 

 

 

75 

 

 

14 

 

 

26 

 

 

(84)

 

 

35 

Provision for (benefit from) income taxes

 

 -

 

 

71 

 

 

(67)

 

 

 

 

 -

 

 

Income from continuing operations

 

 

 

 

 

81 

 

 

23 

 

 

(84)

 

 

28 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

 -

 

 

(6)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

 -

 

 

(6)

Net (loss) income

 

 

 

 

 

75 

 

 

23 

 

 

(84)

 

 

22 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18 

 

 

 -

 

 

18 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

 

$

 

$

75 

 

$

 

$

(84)

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(13)

 

$

9,937 

 

$

6,060 

 

$

 -

 

$

15,984 

Provision for bad debts

 

 -

 

 

 -

 

 

1,398 

 

 

827 

 

 

 -

 

 

2,225 

  Net operating revenues

 

 -

 

 

(13)

 

 

8,539 

 

 

5,233 

 

 

 -

 

 

13,759 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

3,601 

 

 

2,816 

 

 

 -

 

 

6,417 

Supplies

 

 -

 

 

 -

 

 

1,368 

 

 

736 

 

 

 -

 

 

2,104 

Other operating expenses

 

 -

 

 

 -

 

 

2,095 

 

 

1,167 

 

 

 -

 

 

3,262 

Government settlement and related costs

 

 -

 

 

 -

 

 

77 

 

 

 -

 

 

 -

 

 

77 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(147)

 

 

(65)

 

 

 -

 

 

(212)

Rent

 

 -

 

 

 -

 

 

170 

 

 

150 

 

 

 -

 

 

320 

Depreciation and amortization

 

 

 

 

 

 

 

574 

 

 

243 

 

 

 

 

 

817 

Amortization of software to be abandoned

 

 -

 

 

 -

 

 

45 

 

 

30 

 

 

 -

 

 

75 

Total operating costs and expenses

 

 -

 

 

 -

 

 

7,783 

 

 

5,077 

 

 

 -

 

 

12,860 

Income from operations

 

 -

 

 

(13)

 

 

756 

 

 

156 

 

 

 -

 

 

899 

Interest expense, net

 

 -

 

 

84 

 

 

596 

 

 

48 

 

 

 -

 

 

728 

Loss from early extinguishment of debt

 

 -

 

 

73 

 

 

 -

 

 

 -

 

 

 -

 

 

73 

Equity in earnings of unconsolidated affiliates

 

 

 

(96)

 

 

(44)

 

 

 -

 

 

97 

 

 

(35)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

24 

 

 

 -

 

 

 -

 

 

24 

(Loss) income from continuing operations before income taxes

 

(8)

 

 

(74)

 

 

180 

 

 

108 

 

 

(97)

 

 

109 

Provision for (benefit from) income taxes

 

 -

 

 

(66)

 

 

69 

 

 

13 

 

 

 -

 

 

16 

(Loss) income from continuing operations

 

(8)

 

 

(8)

 

 

111 

 

 

95 

 

 

(97)

 

 

93 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(20)

 

 

16 

 

 

 -

 

 

(4)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

(22)

 

 

 -

 

 

(22)

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(20)

 

 

(6)

 

 

 -

 

 

(26)

Net (loss) income

 

(8)

 

 

(8)

 

 

91 

 

 

89 

 

 

(97)

 

 

67 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(8)

 

$

(8)

 

$

91 

 

$

14 

 

$

(97)

 

$

(8)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(11)

 

$

7,148 

 

$

4,024 

 

$

 -

 

$

11,161 

Provision for bad debts

 

 -

 

 

 -

 

 

1,057 

 

 

476 

 

 

 -

 

 

1,533 

  Net operating revenues

 

 -

 

 

(11)

 

 

6,091 

 

 

3,548 

 

 

 -

 

 

9,628 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,691 

 

 

1,900 

 

 

 -

 

 

4,591 

Supplies

 

 -

 

 

 -

 

 

957 

 

 

511 

 

 

 -

 

 

1,468 

Other operating expenses

 

 -

 

 

 -

 

 

1,350 

 

 

760 

 

 

 -

 

 

2,110 

Government settlement and related costs

 

 -

 

 

 -

 

 

98 

 

 

 -

 

 

 -

 

 

98 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(76)

 

 

(32)

 

 

 -

 

 

(108)

Rent

 

 -

 

 

 -

 

 

119 

 

 

89 

 

 

 -

 

 

208 

Depreciation and amortization

 

 -

 

 

 -

 

 

388 

 

 

186 

 

 

 -

 

 

574 

Total operating costs and expenses

 

 -

 

 

 -

 

 

5,527 

 

 

3,414 

 

 

 -

 

 

8,941 

Income from operations

 

 -

 

 

(11)

 

 

564 

 

 

134 

 

 

 -

 

 

687 

Interest expense, net

 

 -

 

 

 

 

403 

 

 

59 

 

 

 -

 

 

464 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

(113)

 

 

(194)

 

 

(46)

 

 

 -

 

 

317 

 

 

(36)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Income from continuing operations before income taxes

 

113 

 

 

180 

 

 

207 

 

 

75 

 

 

(317)

 

 

258 

Provision for (benefit from) income taxes

 

 -

 

 

67 

 

 

 

 

 

 

 -

 

 

78 

Income from continuing operations

 

113 

 

 

113 

 

 

205 

 

 

66 

 

 

(317)

 

 

180 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(17)

 

 

 

 

 -

 

 

(15)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

(Loss) income from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(17)

 

 

 

 

 -

 

 

(15)

Net (loss) income

 

113 

 

 

113 

 

 

188 

 

 

68 

 

 

(317)

 

 

165 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

52 

 

 

 -

 

 

52 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

113 

 

$

113 

 

$

188 

 

$

16 

 

$

(317)

 

$

113 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

62 

 

$

62 

 

$

64 

 

$

55 

 

$

(149)

 

$

94 

Other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

11 

 

 

11 

 

 

 -

 

 

 -

 

 

(11)

 

 

11 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

(5)

 

 

(5)

 

 

(5)

 

 

 -

 

 

10 

 

 

(5)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

 

 

 

 

(4)

 

 

 -

 

 

(3)

 

 

Comprehensive income

 

69 

 

 

69 

 

 

60 

 

 

55 

 

 

(152)

 

 

101 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

32 

 

 

 -

 

 

32 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

69 

 

$

69 

 

$

60 

 

$

23 

 

$

(152)

 

$

69 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

 

$

 

$

75 

 

$

23 

 

$

(84)

 

$

22 

Other comprehensive income, net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

10 

 

 

10 

 

 

 -

 

 

 -

 

 

(10)

 

 

10 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

12 

 

 

12 

 

 

 

 

 -

 

 

(14)

 

 

12 

Comprehensive income

 

16 

 

 

16 

 

 

77 

 

 

23 

 

 

(98)

 

 

34 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18 

 

 

 -

 

 

18 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

16 

 

$

16 

 

$

77 

 

$

 

$

(98)

 

$

16 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net (loss) income

$

(8)

 

$

(8)

 

$

91 

 

$

89 

 

$

(97)

 

$

67 

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

20 

 

 

20 

 

 

 -

 

 

 -

 

 

(20)

 

 

20 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

(2)

 

 

(2)

 

 

(2)

 

 

 -

 

 

 

 

(2)

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income 

 

19 

 

 

19 

 

 

(1)

 

 

 -

 

 

(18)

 

 

19 

Comprehensive income

 

11 

 

 

11 

 

 

90 

 

 

89 

 

 

(115)

 

 

86 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

75 

 

 

 -

 

 

75 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

11 

 

$

11 

 

$

90 

 

$

14 

 

$

(115)

 

$

11 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

113 

 

$

113 

 

$

188 

 

$

68 

 

$

(317)

 

$

165 

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

47 

 

 

47 

 

 

 -

 

 

 -

 

 

(47)

 

 

47 

Net change in fair value of available-for-sale securities,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Other comprehensive income

 

52 

 

 

52 

 

 

 

 

 -

 

 

(57)

 

 

52 

Comprehensive income

 

165 

 

 

165 

 

 

193 

 

 

68 

 

 

(374)

 

 

217 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

52 

 

 

 -

 

 

52 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

165 

 

$

165 

 

$

193 

 

$

16 

 

$

(374)

 

$

165 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

96 

 

$

144 

 

$

657 

 

$

(258)

 

$

 -

 

$

639 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(2,840)

 

 

(201)

 

 

 -

 

 

(3,041)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(390)

 

 

(170)

 

 

 -

 

 

(560)

Proceeds from disposition of ancillary operations

 

 -

 

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

12 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

33 

 

 

 

 

 -

 

 

40 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

(23)

 

 

(175)

 

 

 -

 

 

(198)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

24 

 

 

167 

 

 

 -

 

 

191 

Increase in other investments

 

 -

 

 

 -

 

 

(284)

 

 

(103)

 

 

 -

 

 

(387)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(3,480)

 

 

(463)

 

 

 -

 

 

(3,943)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

42 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

42 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(11)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Stock buy-back

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

(272)

 

 

 -

 

 

 -

 

 

 -

 

 

(272)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

10 

 

 

 -

 

 

10 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(8)

 

 

 -

 

 

(8)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(74)

 

 

 -

 

 

(74)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

(131)

 

 

(3,195)

 

 

2,665 

 

 

661 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

8,307 

 

 

38 

 

 

 

 

 -

 

 

8,348 

Issuance of long-term debt

 

 -

 

 

4,000 

 

 

 -

 

 

 -

 

 

 -

 

 

4,000 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

204 

 

 

 -

 

 

204 

Repayments of long-term indebtedness

 

 -

 

 

(8,984)

 

 

(54)

 

 

(53)

 

 

 -

 

 

(9,091)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(96)

 

 

(144)

 

 

2,649 

 

 

743 

 

 

 -

 

 

3,152 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(174)

 

 

22 

 

 

 -

 

 

(152)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

238 

 

 

135 

 

 

 -

 

 

373 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

64 

 

$

157 

 

$

 -

 

$

221 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(81)

 

$

 

$

495 

 

$

21 

 

$

 -

 

$

441 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(9)

 

 

(25)

 

 

 -

 

 

(34)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(356)

 

 

(65)

 

 

 -

 

 

(421)

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Increase in other investments

 

 -

 

 

 -

 

 

(191)

 

 

(43)

 

 

 -

 

 

(234)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(555)

 

 

(130)

 

 

 -

 

 

(685)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

109 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

109 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(15)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15)

Stock buy-back

 

(27)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(27)

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

(13)

 

 

 -

 

 

 -

 

 

 -

 

 

(13)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

(6)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(60)

 

 

 -

 

 

(60)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

 

 

183 

 

 

(196)

 

 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

792 

 

 

21 

 

 

 

 

 -

 

 

814 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

320 

 

 

 -

 

 

320 

Repayments of long-term indebtedness

 

 -

 

 

(968)

 

 

(20)

 

 

(141)

 

 

 -

 

 

(1,129)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

81 

 

 

(6)

 

 

(195)

 

 

120 

 

 

 -

 

 

 -

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(255)

 

 

11 

 

 

 -

 

 

(244)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

272 

 

 

116 

 

 

 -

 

 

388 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

17 

 

$

127 

 

$

 -

 

$

144