XML 82 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information
6 Months Ended
Jun. 30, 2014
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

 

 

18.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION  

 

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes due 2018 and 2021 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11.  The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are revised to reflect the status of guarantors or non-guarantors as of June 30, 2014.

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

June 30, 2014

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

206 

 

$

183 

 

$

 -

 

$

389 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,056 

 

 

2,065 

 

 

 -

 

 

3,121 

Supplies

 

 -

 

 

 -

 

 

370 

 

 

180 

 

 

 -

 

 

550 

Prepaid income taxes

 

193 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

193 

Deferred income taxes

 

317 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

317 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

149 

 

 

54 

 

 

 -

 

 

203 

Other current assets

 

 -

 

 

 -

 

 

277 

 

 

347 

 

 

 -

 

 

624 

Total current assets

 

510 

 

 

 -

 

 

2,058 

 

 

2,829 

 

 

 -

 

 

5,397 

Intercompany receivable

 

1,179 

 

 

16,522 

 

 

3,087 

 

 

7,869 

 

 

(28,657)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

7,126 

 

 

3,691 

 

 

 -

 

 

10,817 

Goodwill

 

 -

 

 

 -

 

 

5,267 

 

 

3,252 

 

 

 -

 

 

8,519 

Other assets, net

 

 -

 

 

319 

 

 

1,778 

 

 

1,045 

 

 

(605)

 

 

2,537 

Net investment in subsidiaries

 

3,135 

 

 

17,838 

 

 

6,936 

 

 

 -

 

 

(27,909)

 

 

 -

Total assets

$

4,824 

 

$

34,679 

 

$

26,252 

 

$

18,686 

 

$

(57,171)

 

$

27,270 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

146 

 

$

54 

 

$

 

$

 -

 

$

209 

Accounts payable

 

 -

 

 

 -

 

 

718 

 

 

282 

 

 

 -

 

 

1,000 

Deferred income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Accrued interest

 

 -

 

 

232 

 

 

 -

 

 

 

 

 -

 

 

233 

Accrued liabilities

 

 

 

 -

 

 

1,216 

 

 

507 

 

 

 -

 

 

1,727 

Total current liabilities

 

 

 

378 

 

 

1,988 

 

 

799 

 

 

 -

 

 

3,169 

Long-term debt

 

 -

 

 

15,903 

 

 

127 

 

 

692 

 

 

 -

 

 

16,722 

Intercompany payable

 

 -

 

 

14,450 

 

 

19,396 

 

 

15,226 

 

 

(49,072)

 

 

 -

Deferred income taxes

 

1,043 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,043 

Other long-term liabilities

 

 

 

812 

 

 

1,190 

 

 

383 

 

 

(605)

 

 

1,782 

Total liabilities

 

1,049 

 

 

31,543 

 

 

22,701 

 

 

17,100 

 

 

(49,677)

 

 

22,716 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

689 

 

 

 -

 

 

689 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

2,021 

 

 

1,150 

 

 

1,284 

 

 

656 

 

 

(3,090)

 

 

2,021 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(55)

 

 

(55)

 

 

(13)

 

 

 -

 

 

68 

 

 

(55)

Retained earnings

 

1,815 

 

 

2,041 

 

 

2,280 

 

 

151 

 

 

(4,472)

 

 

1,815 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,775 

 

 

3,136 

 

 

3,551 

 

 

807 

 

 

(7,494)

 

 

3,775 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

90 

 

 

 -

 

 

90 

Total equity

 

3,775 

 

 

3,136 

 

 

3,551 

 

 

897 

 

 

(7,494)

 

 

3,865 

Total liabilities and equity

$

4,824 

 

$

34,679 

 

$

26,252 

 

$

18,686 

 

$

(57,171)

 

$

27,270 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2013

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

238 

 

$

135 

 

$

 -

 

$

373 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

866 

 

 

1,457 

 

 

 -

 

 

2,323 

Supplies

 

 -

 

 

 -

 

 

256 

 

 

115 

 

 

 -

 

 

371 

Prepaid income taxes

 

107 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

107 

Deferred income taxes

 

101 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

101 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

98 

 

 

29 

 

 

 -

 

 

127 

Other current assets

 

 -

 

 

 -

 

 

262 

 

 

83 

 

 

 -

 

 

345 

Total current assets

 

208 

 

 

 -

 

 

1,720 

 

 

1,819 

 

 

 -

 

 

3,747 

Intercompany receivable

 

579 

 

 

9,541 

 

 

4,534 

 

 

3,810 

 

 

(18,464)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,657 

 

 

2,394 

 

 

 -

 

 

7,051 

Goodwill

 

 -

 

 

 -

 

 

2,530 

 

 

1,894 

 

 

 -

 

 

4,424 

Other assets, net

 

 -

 

 

144 

 

 

1,454 

 

 

828 

 

 

(531)

 

 

1,895 

Net investment in subsidiaries

 

3,194 

 

 

9,335 

 

 

4,030 

 

 

 -

 

 

(16,559)

 

 

 -

Total assets

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

152 

 

$

13 

 

$

 

$

 -

 

$

167 

Accounts payable

 

 -

 

 

 -

 

 

734 

 

 

215 

 

 

 -

 

 

949 

Deferred income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Accrued interest

 

 -

 

 

111 

 

 

 -

 

 

 

 

 -

 

 

112 

Accrued liabilities

 

 

 

 -

 

 

871 

 

 

352 

 

 

 -

 

 

1,227 

Total current liabilities

 

 

 

263 

 

 

1,618 

 

 

570 

 

 

 -

 

 

2,458 

Long-term debt

 

 -

 

 

8,718 

 

 

51 

 

 

517 

 

 

 -

 

 

9,286 

Intercompany payable

 

 -

 

 

6,226 

 

 

13,060 

 

 

8,266 

 

 

(27,552)

 

 

 -

Deferred income taxes

 

906 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

906 

Other long-term liabilities

 

 -

 

 

619 

 

 

671 

 

 

218 

 

 

(531)

 

 

977 

Total liabilities

 

913 

 

 

15,826 

 

 

15,400 

 

 

9,571 

 

 

(28,083)

 

 

13,627 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

358 

 

 

 -

 

 

358 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,256 

 

 

1,175 

 

 

1,274 

 

 

595 

 

 

(3,044)

 

 

1,256 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(67)

 

 

(67)

 

 

(11)

 

 

 -

 

 

78 

 

 

(67)

Retained earnings

 

1,885 

 

 

2,086 

 

 

2,262 

 

 

157 

 

 

(4,505)

 

 

1,885 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

752 

 

 

(7,471)

 

 

3,068 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

64 

 

 

 -

 

 

64 

Total equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

816 

 

 

(7,471)

 

 

3,132 

Total liabilities and equity

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(5)

 

$

3,387 

 

$

2,149 

 

$

 -

 

$

5,531 

Provision for bad debts

 

 -

 

 

 -

 

 

456 

 

 

296 

 

 

 -

 

 

752 

  Net operating revenues

 

 -

 

 

(5)

 

 

2,931 

 

 

1,853 

 

 

 -

 

 

4,779 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,240 

 

 

988 

 

 

 -

 

 

2,228 

Supplies

 

 -

 

 

 -

 

 

481 

 

 

257 

 

 

 -

 

 

738 

Other operating expenses

 

 -

 

 

 -

 

 

703 

 

 

417 

 

 

 -

 

 

1,120 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(61)

 

 

(23)

 

 

 -

 

 

(84)

Rent

 

 -

 

 

 -

 

 

59 

 

 

52 

 

 

 -

 

 

111 

Depreciation and amortization

 

 

 

 

 

 

 

200 

 

 

82 

 

 

 

 

 

282 

Amortization of software to be abandoned

 

 -

 

 

 -

 

 

19 

 

 

14 

 

 

 -

 

 

33 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,641 

 

 

1,787 

 

 

 -

 

 

4,428 

Income from operations

 

 -

 

 

(5)

 

 

290 

 

 

66 

 

 

 -

 

 

351 

Interest expense, net

 

 -

 

 

31 

 

 

206 

 

 

18 

 

 

 -

 

 

255 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(42)

 

 

(61)

 

 

(24)

 

 

 -

 

 

116 

 

 

(11)

Income from continuing operations before income taxes

 

42 

 

 

25 

 

 

108 

 

 

48 

 

 

(116)

 

 

107 

Provision for (benefit from) income taxes

 

 -

 

 

(17)

 

 

42 

 

 

 

 

 -

 

 

32 

Income from continuing operations

 

42 

 

 

42 

 

 

66 

 

 

41 

 

 

(116)

 

 

75 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(8)

 

 

 

 

 -

 

 

 -

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

(5)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(8)

 

 

 

 

 -

 

 

(5)

Net income (loss)

 

42 

 

 

42 

 

 

58 

 

 

44 

 

 

(116)

 

 

70 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

28 

 

 

 -

 

 

28 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

42 

 

$

42 

 

$

58 

 

$

16 

 

$

(116)

 

$

42 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(4)

 

$

2,389 

 

$

1,326 

 

$

 -

 

$

3,711 

Provision for bad debts

 

 -

 

 

 -

 

 

375 

 

 

145 

 

 

 -

 

 

520 

  Net operating revenues

 

 -

 

 

(4)

 

 

2,014 

 

 

1,181 

 

 

 -

 

 

3,191 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

899 

 

 

629 

 

 

 -

 

 

1,528 

Supplies

 

 -

 

 

 -

 

 

324 

 

 

169 

 

 

 -

 

 

493 

Other operating expenses

 

 -

 

 

 -

 

 

461 

 

 

252 

 

 

 -

 

 

713 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(16)

 

 

(8)

 

 

 -

 

 

(24)

Rent

 

 -

 

 

 -

 

 

40 

 

 

30 

 

 

 -

 

 

70 

Depreciation and amortization

 

 -

 

 

 -

 

 

129 

 

 

63 

 

 

 -

 

 

192 

Total operating costs and expenses

 

 -

 

 

 -

 

 

1,837 

 

 

1,135 

 

 

 -

 

 

2,972 

Income from operations

 

 -

 

 

(4)

 

 

177 

 

 

46 

 

 

 -

 

 

219 

Interest expense, net

 

 -

 

 

(11)

 

 

141 

 

 

24 

 

 

 -

 

 

154 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(30)

 

 

(24)

 

 

(13)

 

 

 -

 

 

58 

 

 

(9)

Income from continuing operations before income taxes

 

30 

 

 

31 

 

 

49 

 

 

22 

 

 

(58)

 

 

74 

Provision for (benefit from) income taxes

 

 -

 

 

 

 

18 

 

 

 

 

 -

 

 

21 

Income from continuing operations

 

30 

 

 

30 

 

 

31 

 

 

20 

 

 

(58)

 

 

53 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(9)

 

 

 

 

 -

 

 

(6)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(9)

 

 

 

 

 -

 

 

(6)

Net income (loss)

 

30 

 

 

30 

 

 

22 

 

 

23 

 

 

(58)

 

 

47 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

30 

 

$

30 

 

$

22 

 

$

 

$

(58)

 

$

30 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(9)

 

$

6,519 

 

$

3,910 

 

$

 -

 

$

10,420 

Provision for bad debts

 

 -

 

 

 -

 

 

938 

 

 

518 

 

 

 -

 

 

1,456 

  Net operating revenues

 

 -

 

 

(9)

 

 

5,581 

 

 

3,392 

 

 

 -

 

 

8,964 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

2,393 

 

 

1,832 

 

 

 -

 

 

4,225 

Supplies

 

 -

 

 

 -

 

 

899 

 

 

472 

 

 

 -

 

 

1,371 

Other operating expenses

 

 -

 

 

 -

 

 

1,369 

 

 

772 

 

 

 -

 

 

2,141 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(84)

 

 

(40)

 

 

 -

 

 

(124)

Rent

 

 -

 

 

 -

 

 

114 

 

 

96 

 

 

 -

 

 

210 

Depreciation and amortization

 

 -

 

 

 -

 

 

388 

 

 

149 

 

 

 -

 

 

537 

Amortization of software to be abandoned

 

 -

 

 

 -

 

 

45 

 

 

30 

 

 

 -

 

 

75 

Total operating costs and expenses

 

 -

 

 

 -

 

 

5,124 

 

 

3,311 

 

 

 -

 

 

8,435 

Income from operations

 

 -

 

 

(9)

 

 

457 

 

 

81 

 

 

 -

 

 

529 

Interest expense, net

 

 -

 

 

71 

 

 

376 

 

 

31 

 

 

 -

 

 

478 

Loss from early extinguishment of debt

 

 -

 

 

73 

 

 

 -

 

 

 -

 

 

 -

 

 

73 

Equity in earnings of unconsolidated affiliates

 

70 

 

 

(31)

 

 

(9)

 

 

 -

 

 

(52)

 

 

(22)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

24 

 

 

 -

 

 

 -

 

 

24 

(Loss) income from continuing operations before income taxes

 

(70)

 

 

(122)

 

 

66 

 

 

50 

 

 

52 

 

 

(24)

Provision for (benefit from) income taxes

 

 -

 

 

(52)

 

 

25 

 

 

 

 

 -

 

 

(24)

(Loss) income from continuing operations

 

(70)

 

 

(70)

 

 

41 

 

 

47 

 

 

52 

 

 

 -

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(14)

 

 

 

 

 -

 

 

(5)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

(22)

 

 

 -

 

 

(22)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(14)

 

 

(13)

 

 

 -

 

 

(27)

Net (loss) income

 

(70)

 

 

(70)

 

 

27 

 

 

34 

 

 

52 

 

 

(27)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

43 

 

 

 -

 

 

43 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(70)

 

$

(70)

 

$

27 

 

$

(9)

 

$

52 

 

$

(70)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(7)

 

$

4,780 

 

$

2,677 

 

$

 -

 

$

7,450 

Provision for bad debts

 

 -

 

 

 -

 

 

707 

 

 

290 

 

 

 -

 

 

997 

  Net operating revenues

 

 -

 

 

(7)

 

 

4,073 

 

 

2,387 

 

 

 -

 

 

6,453 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,800 

 

 

1,276 

 

 

 -

 

 

3,076 

Supplies

 

 -

 

 

 -

 

 

644 

 

 

342 

 

 

 -

 

 

986 

Other operating expenses

 

 -

 

 

 -

 

 

894 

 

 

511 

 

 

 -

 

 

1,405 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(27)

 

 

(16)

 

 

 -

 

 

(43)

Rent

 

 -

 

 

 -

 

 

79 

 

 

60 

 

 

 -

 

 

139 

Depreciation and amortization

 

 -

 

 

 -

 

 

256 

 

 

125 

 

 

 -

 

 

381 

Total operating costs and expenses

 

 -

 

 

 -

 

 

3,646 

 

 

2,298 

 

 

 -

 

 

5,944 

Income from operations

 

 -

 

 

(7)

 

 

427 

 

 

89 

 

 

 -

 

 

509 

Interest expense, net

 

 -

 

 

 

 

268 

 

 

39 

 

 

 -

 

 

310 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

(109)

 

 

(117)

 

 

(31)

 

 

 -

 

 

233 

 

 

(24)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Income from continuing operations before income taxes

 

109 

 

 

106 

 

 

190 

 

 

50 

 

 

(233)

 

 

222 

Provision for (benefit from) income taxes

 

 -

 

 

(3)

 

 

67 

 

 

 

 

 -

 

 

70 

Income from continuing operations

 

109 

 

 

109 

 

 

123 

 

 

44 

 

 

(233)

 

 

152 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(Loss) income from operations of entities held for sale

 

 -

 

 

 -

 

 

(10)

 

 

 

 

 -

 

 

(9)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(10)

 

 

 

 

 -

 

 

(9)

Net income (loss)

 

109 

 

 

109 

 

 

113 

 

 

45 

 

 

(233)

 

 

143 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

34 

 

 

 -

 

 

34 

Net income (loss) attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

109 

 

$

109 

 

$

113 

 

$

11 

 

$

(233)

 

$

109 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

42 

 

$

42 

 

$

58 

 

$

44 

 

$

(116)

 

$

70 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net change in fair value of available-for-sale securities

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Comprehensive income

 

45 

 

 

45 

 

 

61 

 

 

44 

 

 

(122)

 

 

73 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

28 

 

 

 -

 

 

28 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

45 

 

$

45 

 

$

61 

 

$

16 

 

$

(122)

 

$

45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

30 

 

$

30 

 

$

22 

 

$

23 

 

$

(58)

 

$

47 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

21 

 

 

21 

 

 

 -

 

 

 -

 

 

(21)

 

 

21 

Net change in fair value of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income (loss)

 

21 

 

 

21 

 

 

 -

 

 

 -

 

 

(21)

 

 

21 

Comprehensive income

 

51 

 

 

51 

 

 

22 

 

 

23 

 

 

(79)

 

 

68 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

51 

 

$

51 

 

$

22 

 

$

 

$

(79)

 

$

51 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net (loss) income

$

(70)

 

$

(70)

 

$

27 

 

$

34 

 

$

52 

 

$

(27)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(9)

 

 

Net change in fair value of available-for-sale securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of tax

 

 

 

 

 

 

 

 -

 

 

(6)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income 

 

12 

 

 

12 

 

 

 

 

 -

 

 

(15)

 

 

12 

Comprehensive (loss) income

 

(58)

 

 

(58)

 

 

30 

 

 

34 

 

 

37 

 

 

(15)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

43 

 

 

 -

 

 

43 

Comprehensive (loss) income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

(58)

 

$

(58)

 

$

30 

 

$

(9)

 

$

37 

 

$

(58)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net income

$

109 

 

$

109 

 

$

113 

 

$

45 

 

$

(233)

 

$

143 

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

37 

 

 

37 

 

 

 -

 

 

 -

 

 

(37)

 

 

37 

Net change in fair value of available-for-sale securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

40 

 

 

40 

 

 

 

 

 -

 

 

(43)

 

 

40 

Comprehensive income

 

149 

 

 

149 

 

 

116 

 

 

45 

 

 

(276)

 

 

183 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

34 

 

 

 -

 

 

34 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

149 

 

$

149 

 

$

116 

 

$

11 

 

$

(276)

 

$

149 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

69 

 

$

196 

 

$

392 

 

$

(143)

 

$

 -

 

$

514 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(2,828)

 

 

(213)

 

 

 -

 

 

(3,041)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(282)

 

 

(79)

 

 

 -

 

 

(361)

Proceeds from disposition of ancillary operations

 

 -

 

 

 -

 

 

 -

 

 

12 

 

 

 -

 

 

12 

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

(137)

 

 

 -

 

 

(137)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

123 

 

 

 -

 

 

123 

Increase in other investments

 

 -

 

 

 -

 

 

(185)

 

 

(66)

 

 

 -

 

 

(251)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(3,293)

 

 

(359)

 

 

 -

 

 

(3,652)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

14 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

14 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(11)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Stock buy-back

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

(269)

 

 

 -

 

 

 -

 

 

 -

 

 

(269)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

10 

 

 

 -

 

 

10 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(6)

 

 

 -

 

 

(6)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(44)

 

 

 -

 

 

(44)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

(75)

 

 

(3,282)

 

 

2,855 

 

 

502 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

7,455 

 

 

20 

 

 

13 

 

 

 -

 

 

7,488 

Issuance of long-term debt

 

 -

 

 

4,000 

 

 

 -

 

 

 -

 

 

 -

 

 

4,000 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

133 

 

 

 -

 

 

133 

Repayments of long-term indebtedness

 

 -

 

 

(8,100)

 

 

(6)

 

 

(58)

 

 

 -

 

 

(8,164)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(69)

 

 

(196)

 

 

2,869 

 

 

550 

 

 

 -

 

 

3,154 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(32)

 

 

48 

 

 

 -

 

 

16 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

238 

 

 

135 

 

 

 -

 

 

373 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

206 

 

$

183 

 

$

 -

 

$

389 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(83)

 

$

 

$

431 

 

$

(43)

 

$

 -

 

$

309 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(5)

 

 

(5)

 

 

 -

 

 

(10)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(254)

 

 

(41)

 

 

 -

 

 

(295)

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Increase in other investments

 

 -

 

 

 -

 

 

(110)

 

 

(25)

 

 

 -

 

 

(135)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(368)

 

 

(70)

 

 

 -

 

 

(438)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

104 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

104 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(15)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(15)

Stock buy-back

 

(27)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(27)

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(38)

 

 

 -

 

 

(38)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

15 

 

 

221 

 

 

(209)

 

 

(27)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

275 

 

 

20 

 

 

 

 

 -

 

 

296 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

300 

 

 

 -

 

 

300 

Repayments of long-term indebtedness

 

 -

 

 

(500)

 

 

(14)

 

 

(119)

 

 

 -

 

 

(633)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

83 

 

 

(4)

 

 

(203)

 

 

116 

 

 

 -

 

 

(8)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(140)

 

 

 

 

 -

 

 

(137)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

272 

 

 

116 

 

 

 -

 

 

388 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

132 

 

$

119 

 

$

 -

 

$

251