XML 82 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Consolidating Financial Information
3 Months Ended
Mar. 31, 2014
Supplemental Condensed Consolidating Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

18.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION  

 

The Senior Notes due 2019, 2020 and 2022, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes due 2018 and 2021 (collectively, “the Notes”) are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the Parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11.  The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are revised to reflect the status of guarantors or non-guarantors as of March 31, 2014.

 

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

March 31, 2014

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

451 

 

$

162 

 

$

 -

 

$

613 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

1,039 

 

 

2,090 

 

 

 -

 

 

3,129 

Supplies

 

 -

 

 

 -

 

 

360 

 

 

169 

 

 

 -

 

 

529 

Prepaid income taxes

 

220 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

220 

Deferred income taxes

 

294 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

294 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

145 

 

 

59 

 

 

 -

 

 

204 

Other current assets

 

 -

 

 

 -

 

 

331 

 

 

307 

 

 

 -

 

 

638 

Total current assets

 

514 

 

 

 -

 

 

2,326 

 

 

2,787 

 

 

 -

 

 

5,627 

Intercompany receivable

 

1,237 

 

 

16,499 

 

 

3,263 

 

 

7,906 

 

 

(28,905)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

7,010 

 

 

3,562 

 

 

 -

 

 

10,572 

Goodwill

 

 -

 

 

 -

 

 

5,082 

 

 

3,291 

 

 

 -

 

 

8,373 

Other assets, net

 

 -

 

 

330 

 

 

1,625 

 

 

1,030 

 

 

(595)

 

 

2,390 

Net investment in subsidiaries

 

3,092 

 

 

17,678 

 

 

6,704 

 

 

 -

 

 

(27,474)

 

 

 -

Total assets

$

4,843 

 

$

34,507 

 

$

26,010 

 

$

18,576 

 

$

(56,974)

 

$

26,962 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

138 

 

$

53 

 

$

 

$

 -

 

$

199 

Accounts payable

 

 -

 

 

 -

 

 

775 

 

 

241 

 

 

 -

 

 

1,016 

Deferred income taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Accrued interest

 

 -

 

 

163 

 

 

 

 

 

 

 -

 

 

165 

Accrued liabilities

 

 

 

 -

 

 

1,248 

 

 

494 

 

 

 -

 

 

1,746 

Total current liabilities

 

 

 

301 

 

 

2,077 

 

 

744 

 

 

 -

 

 

3,126 

Long-term debt

 

 -

 

 

15,944 

 

 

123 

 

 

732 

 

 

 -

 

 

16,799 

Intercompany payable

 

 -

 

 

14,370 

 

 

19,500 

 

 

15,143 

 

 

(49,013)

 

 

 -

Deferred income taxes

 

1,134 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,134 

Other long-term liabilities

 

 -

 

 

801 

 

 

822 

 

 

397 

 

 

(595)

 

 

1,425 

Total liabilities

 

1,138 

 

 

31,416 

 

 

22,522 

 

 

17,016 

 

 

(49,608)

 

 

22,484 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

692 

 

 

 -

 

 

692 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,995 

 

 

1,175 

 

 

1,274 

 

 

655 

 

 

(3,104)

 

 

1,995 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(58)

 

 

(58)

 

 

(16)

 

 

 -

 

 

74 

 

 

(58)

Retained earnings

 

1,774 

 

 

1,974 

 

 

2,230 

 

 

132 

 

 

(4,336)

 

 

1,774 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,705 

 

 

3,091 

 

 

3,488 

 

 

787 

 

 

(7,366)

 

 

3,705 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

81 

 

 

 -

 

 

81 

Total equity

 

3,705 

 

 

3,091 

 

 

3,488 

 

 

868 

 

 

(7,366)

 

 

3,786 

Total liabilities and equity

$

4,843 

 

$

34,507 

 

$

26,010 

 

$

18,576 

 

$

(56,974)

 

$

26,962 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2013

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

238 

 

$

135 

 

$

 -

 

$

373 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

871 

 

 

1,457 

 

 

 -

 

 

2,328 

Supplies

 

 -

 

 

 -

 

 

258 

 

 

115 

 

 

 -

 

 

373 

Prepaid income taxes

 

107 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

107 

Deferred income taxes

 

101 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

101 

Prepaid expenses and taxes

 

 -

 

 

 -

 

 

98 

 

 

29 

 

 

 -

 

 

127 

Other current assets

 

 -

 

 

 -

 

 

256 

 

 

83 

 

 

 -

 

 

339 

Total current assets

 

208 

 

 

 -

 

 

1,721 

 

 

1,819 

 

 

 -

 

 

3,748 

Intercompany receivable

 

579 

 

 

9,541 

 

 

4,534 

 

 

3,810 

 

 

(18,464)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,674 

 

 

2,394 

 

 

 -

 

 

7,068 

Goodwill

 

 -

 

 

 -

 

 

2,536 

 

 

1,894 

 

 

 -

 

 

4,430 

Other assets, net

 

 -

 

 

144 

 

 

1,430 

 

 

828 

 

 

(531)

 

 

1,871 

Net investment in subsidiaries

 

3,194 

 

 

9,335 

 

 

4,030 

 

 

 -

 

 

(16,559)

 

 

 -

Total assets

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

152 

 

$

13 

 

$

 

$

 -

 

$

167 

Accounts payable

 

 -

 

 

 -

 

 

736 

 

 

215 

 

 

 -

 

 

951 

Deferred income taxes

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Accrued interest

 

 -

 

 

111 

 

 

 -

 

 

 

 

 -

 

 

112 

Accrued liabilities

 

 

 

 -

 

 

869 

 

 

352 

 

 

 -

 

 

1,225 

Total current liabilities

 

 

 

263 

 

 

1,618 

 

 

570 

 

 

 -

 

 

2,458 

Long-term debt

 

 -

 

 

8,718 

 

 

51 

 

 

517 

 

 

 -

 

 

9,286 

Intercompany payable

 

 -

 

 

6,226 

 

 

13,060 

 

 

8,266 

 

 

(27,552)

 

 

 -

Deferred income taxes

 

906 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

906 

Other long-term liabilities

 

 -

 

 

619 

 

 

671 

 

 

218 

 

 

(531)

 

 

977 

Total liabilities

 

913 

 

 

15,826 

 

 

15,400 

 

 

9,571 

 

 

(28,083)

 

 

13,627 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

358 

 

 

 -

 

 

358 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Additional paid-in capital

 

1,256 

 

 

1,175 

 

 

1,274 

 

 

595 

 

 

(3,044)

 

 

1,256 

Treasury stock, at cost

 

(7)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(7)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(67)

 

 

(67)

 

 

(11)

 

 

 -

 

 

78 

 

 

(67)

Retained earnings

 

1,885 

 

 

2,086 

 

 

2,262 

 

 

157 

 

 

(4,505)

 

 

1,885 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

752 

 

 

(7,471)

 

 

3,068 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

64 

 

 

 -

 

 

64 

Total equity

 

3,068 

 

 

3,194 

 

 

3,525 

 

 

816 

 

 

(7,471)

 

 

3,132 

Total liabilities and equity

$

3,981 

 

$

19,020 

 

$

18,925 

 

$

10,745 

 

$

(35,554)

 

$

17,117 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Loss

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In millions)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(4)

 

$

3,130 

 

$

1,774 

 

$

 -

 

$

4,900 

Provision for bad debts

 

 -

 

 

 -

 

 

480 

 

 

225 

 

 

 -

 

 

705 

  Net operating revenues

 

 -

 

 

(4)

 

 

2,650 

 

 

1,549 

 

 

 -

 

 

4,195 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,154 

 

 

850 

 

 

 -

 

 

2,004 

Supplies

 

 -

 

 

 -

 

 

418 

 

 

217 

 

 

 -

 

 

635 

Other operating expenses

 

 -

 

 

 -

 

 

665 

 

 

358 

 

 

 -

 

 

1,023 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(23)

 

 

(17)

 

 

 -

 

 

(40)

Rent

 

 -

 

 

 -

 

 

54 

 

 

45 

 

 

 -

 

 

99 

Depreciation and amortization

 

 -

 

 

 -

 

 

189 

 

 

68 

 

 

 -

 

 

257 

Amortization of software to be abandoned

 

 -

 

 

 -

 

 

26 

 

 

16 

 

 

 -

 

 

42 

Total operating costs and expenses

 

 -

 

 

 -

 

 

2,483 

 

 

1,537 

 

 

 -

 

 

4,020 

Income from operations

 

 -

 

 

(4)

 

 

167 

 

 

12 

 

 

 -

 

 

175 

Interest expense, net

 

 -

 

 

40 

 

 

171 

 

 

13 

 

 

 -

 

 

224 

Loss from early extinguishment of debt

 

 -

 

 

73 

 

 

 -

 

 

 -

 

 

 -

 

 

73 

Equity in earnings of unconsolidated affiliates

 

112 

 

 

31 

 

 

15 

 

 

 -

 

 

(169)

 

 

(11)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

24 

 

 

 -

 

 

 -

 

 

24 

(Loss) income from continuing operations before income taxes

 

(112)

 

 

(148)

 

 

(43)

 

 

(1)

 

 

169 

 

 

(135)

Provision for (benefit from) income taxes

 

 -

 

 

(36)

 

 

(16)

 

 

(5)

 

 

 -

 

 

(57)

(Loss) income from continuing operations

 

(112)

 

 

(112)

 

 

(27)

 

 

 

 

169 

 

 

(78)

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities held for sale

 

 -

 

 

 -

 

 

(5)

 

 

 

 

 -

 

 

(2)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

(18)

 

 

 -

 

 

(18)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

(5)

 

 

(15)

 

 

 -

 

 

(20)

Net (loss) income

 

(112)

 

 

(112)

 

 

(32)

 

 

(11)

 

 

169 

 

 

(98)

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

14 

 

 

 -

 

 

14 

Net (loss) income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

(112)

 

$

(112)

 

$

(32)

 

$

(25)

 

$

169 

 

$

(112)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

 

Issuer

 

 

Other Guarantors

 

 

Non - Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(3)

 

$

2,403 

 

$

1,352 

 

$

 -

 

$

3,752 

Provision for bad debts

 

 -

 

 

 -

 

 

332 

 

 

146 

 

 

 -

 

 

478 

  Net operating revenues

 

 -

 

 

(3)

 

 

2,071 

 

 

1,206 

 

 

 -

 

 

3,274 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

907 

 

 

648 

 

 

 -

 

 

1,555 

Supplies

 

 -

 

 

 -

 

 

322 

 

 

172 

 

 

 -

 

 

494 

Other operating expenses

 

 -

 

 

 -

 

 

437 

 

 

259 

 

 

 -

 

 

696 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(11)

 

 

(8)

 

 

 -

 

 

(19)

Rent

 

 -

 

 

 -

 

 

40 

 

 

30 

 

 

 -

 

 

70 

Depreciation and amortization

 

 -

 

 

 -

 

 

128 

 

 

62 

 

 

 -

 

 

190 

Total operating costs and expenses

 

 -

 

 

 -

 

 

1,823 

 

 

1,163 

 

 

 -

 

 

2,986 

Income from operations

 

 -

 

 

(3)

 

 

248 

 

 

43 

 

 

 -

 

 

288 

Interest expense, net

 

 -

 

 

14 

 

 

127 

 

 

15 

 

 

 -

 

 

156 

Loss from early extinguishment of debt

 

 -

 

 

 

 

 -

 

 

 -

 

 

 -

 

 

Equity in earnings of unconsolidated affiliates

 

(79)

 

 

(92)

 

 

(19)

 

 

 -

 

 

174 

 

 

(16)

Impairment of long-lived assets

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Income from continuing operations before income taxes

 

79 

 

 

74 

 

 

140 

 

 

28 

 

 

(174)

 

 

147 

Provision for (benefit from) income taxes

 

 -

 

 

(5)

 

 

50 

 

 

 

 

 -

 

 

49 

Income from continuing operations

 

79 

 

 

79 

 

 

90 

 

 

24 

 

 

(174)

 

 

98 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities held for sale

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Impairment of hospitals held for sale

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

(2)

 

 

 -

 

 

(2)

Net income

 

79 

 

 

79 

 

 

90 

 

 

22 

 

 

(174)

 

 

96 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Net income attributable to Community Health

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Systems, Inc. stockholders

$

79 

 

$

79 

 

$

90 

 

$

 

$

(174)

 

$

79 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Loss

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

(In millions)

Net (loss) income

$

(112)

 

$

(112)

 

$

(32)

 

$

(11)

 

$

169 

 

$

(98)

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

 

 

 

 

 -

 

 

 -

 

 

(9)

 

 

Net change in fair value of available-for-sale securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Other comprehensive income 

 

 

 

 

 

 -

 

 

 -

 

 

(9)

 

 

Comprehensive (loss) income

 

(103)

 

 

(103)

 

 

(32)

 

 

(11)

 

 

160 

 

 

(89)

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

14 

 

 

 -

 

 

14 

Comprehensive (loss) income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

(103)

 

$

(103)

 

$

(32)

 

$

(25)

 

$

160 

 

$

(103)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

 

Issuer

 

 

Other Guarantors

 

 

Non - Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

79 

 

$

79 

 

$

90 

 

$

22 

 

$

(174)

 

$

96 

Other comprehensive income, net of income taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps, net of tax

 

16 

 

 

16 

 

 

 -

 

 

 -

 

 

(16)

 

 

16 

Net change in fair value of available-for-sale securities, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

of tax

 

 

 

 

 

 

 

 -

 

 

(4)

 

 

Amortization and recognition of unrecognized pension

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

cost components, net of tax

 

 

 

 

 

 

 

 -

 

 

(2)

 

 

Other comprehensive income

 

19 

 

 

19 

 

 

 

 

 -

 

 

(22)

 

 

19 

Comprehensive income

 

98 

 

 

98 

 

 

93 

 

 

22 

 

 

(196)

 

 

115 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17 

 

 

 -

 

 

17 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

98 

 

$

98 

 

$

93 

 

$

 

$

(196)

 

$

98 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

 

Other  

 

 

Non - 

 

 

 

 

 

 

 

 

Guarantor

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

75 

 

$

298 

 

$

60 

 

$

(368)

 

$

 -

 

$

65 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(2,760)

 

 

(14)

 

 

 -

 

 

(2,774)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(143)

 

 

(38)

 

 

 -

 

 

(181)

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

(78)

 

 

 -

 

 

(78)

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

76 

 

 

 -

 

 

76 

Increase in other investments

 

 -

 

 

 -

 

 

(76)

 

 

(23)

 

 

 -

 

 

(99)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(2,979)

 

 

(77)

 

 

 -

 

 

(3,056)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(11)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(11)

Stock buy-back

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

(269)

 

 

 -

 

 

 -

 

 

 -

 

 

(269)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(5)

 

 

 -

 

 

(5)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(19)

 

 

 -

 

 

(19)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

(73)

 

 

(3,417)

 

 

3,122 

 

 

368 

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

7,062 

 

 

17 

 

 

 -

 

 

 -

 

 

7,079 

Issuance of long-term debt

 

 -

 

 

4,000 

 

 

 -

 

 

 -

 

 

 -

 

 

4,000 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

133 

 

 

 -

 

 

133 

Repayments of long-term indebtedness

 

 -

 

 

(7,674)

 

 

(7)

 

 

(5)

 

 

 -

 

 

(7,686)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

(75)

 

 

(298)

 

 

3,132 

 

 

472 

 

 

 -

 

 

3,231 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

213 

 

 

27 

 

 

 -

 

 

240 

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

238 

 

 

135 

 

 

 -

 

 

373 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

451 

 

$

162 

 

$

 -

 

$

613 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three Months Ended March 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

 

Other  

 

 

Non - 

 

 

 

 

 

 

 

 

Guarantor

 

 

Issuer

 

 

Guarantors

 

 

Guarantors

 

 

Eliminations

 

 

Consolidated

 

 

(In millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(6)

 

$

(13)

 

$

173 

 

$

(97)

 

$

 -

 

$

57 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(4)

 

 

(1)

 

 

 -

 

 

(5)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(95)

 

 

(18)

 

 

 -

 

 

(113)

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

 -

 

 

 

 

 -

 

 

Purchases of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from sales of available-for-sale securities

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Increase in other investments

 

 -

 

 

 -

 

 

(55)

 

 

(14)

 

 

 -

 

 

(69)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(154)

 

 

(32)

 

 

 -

 

 

(186)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

72 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

72 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(14)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(14)

Stock buy-back

 

(19)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(19)

Deferred financing costs and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

other-debt related costs

 

 -

 

 

 -

 

 

 -

 

 

(1)

 

 

 -

 

 

(1)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(15)

 

 

 -

 

 

(15)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

(38)

 

 

219 

 

 

(132)

 

 

(49)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

90 

 

 

11 

 

 

 -

 

 

 -

 

 

101 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

300 

 

 

 -

 

 

300 

Repayments of long-term indebtedness

 

 -

 

 

(296)

 

 

(6)

 

 

(101)

 

 

 -

 

 

(403)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

 

 

13 

 

 

(127)

 

 

134 

 

 

 -

 

 

26 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(108)

 

 

 

 

 -

 

 

(103)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

272 

 

 

116 

 

 

 -

 

 

388 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

164 

 

$

121 

 

$

 -

 

$

285