XML 64 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

2013

 

2012

 

Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

373,403 

 

$

373,403 

 

$

387,813 

 

$

387,813 

Available-for-sale securities

 

64,869 

 

 

64,869 

 

 

56,376 

 

 

56,376 

Trading securities

 

37,999 

 

 

37,999 

 

 

34,696 

 

 

34,696 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

4,050,084 

 

 

4,084,983 

 

 

4,331,562 

 

 

4,357,910 

8% Senior Notes

 

2,020,346 

 

 

2,172,440 

 

 

2,022,829 

 

 

2,185,220 

7% Senior Notes

 

1,200,000 

 

 

1,245,720 

 

 

1,200,000 

 

 

1,285,848 

5% Senior Secured Notes

 

1,600,000 

 

 

1,662,160 

 

 

1,600,000 

 

 

1,674,480 

Receivables Facility and other debt

 

536,901 

 

 

536,901 

 

 

338,963 

 

 

338,963 

 

Schedule of Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in thousands)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value (in thousands)

 

1

 

$

100,000 

 

5.231 

%

 

July 25, 2014

 

$

2,818 

 

2

 

 

100,000 

 

5.231 

%

 

July 25, 2014

 

 

2,818 

 

3

 

 

200,000 

 

5.160 

%

 

July 25, 2014

 

 

5,556 

 

4

 

 

75,000 

 

5.041 

%

 

July 25, 2014

 

 

2,033 

 

5

 

 

125,000 

 

5.022 

%

 

July 25, 2014

 

 

3,374 

 

6

 

 

100,000 

 

2.621 

%

 

July 25, 2014

 

 

1,336 

 

7

 

 

100,000 

 

3.110 

%

 

July 25, 2014

 

 

1,613 

 

8

 

 

100,000 

 

3.258 

%

 

July 25, 2014

 

 

1,697 

 

9

 

 

200,000 

 

2.693 

%

 

October 26, 2014

 

 

3,977 

 

10

 

 

300,000 

 

3.447 

%

 

August 8, 2016

 

 

21,597 

 

11

 

 

200,000 

 

3.429 

%

 

August 19, 2016

 

 

14,403 

 

12

 

 

100,000 

 

3.401 

%

 

August 19, 2016

 

 

7,130 

 

13

 

 

200,000 

 

3.500 

%

 

August 30, 2016

 

 

14,884 

 

14

 

 

100,000 

 

3.005 

%

 

November 30, 2016

 

 

6,376 

 

15

 

 

200,000 

 

2.055 

%

 

July 25, 2019

 

 

(954)

(1)

16

 

 

200,000 

 

2.059 

%

 

July 25, 2019

 

 

(895)

(2)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Pre-tax Loss Recognized as a Component of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Year Ended December 31,

 

 

2013

 

2012

Interest rate swaps

 

$

(5,970)

 

$

(69,020)

 

Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion)

Location of Loss Reclassified from AOCL into Income (Effective Portion)

 

Year Ended December 31,

 

 

2013

 

2012

Interest expense, net

 

$

99,808 

 

$

141,648 

 

Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

December 31, 2013

 

December 31, 2012

 

 

December 31, 2013

 

December 31, 2012

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

Derivatives designated as hedging instruments

 

Other assets, net

 

$

 -

 

Other assets, net

 

$

 -

 

 

Other long-term liabilities

 

$

87,763 

 

Other long-term liabilities

 

$

181,600