XML 42 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013

 

December 31, 2012

 

Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

143,605 

 

$

143,605 

 

$

387,813 

 

$

387,813 

Available-for-sale securities

 

61,714 

 

 

61,714 

 

 

56,376 

 

 

56,376 

Trading securities

 

39,072 

 

 

39,072 

 

 

34,696 

 

 

34,696 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

4,155,834 

 

 

4,157,984 

 

 

4,331,562 

 

 

4,357,910 

8% Senior Notes

 

2,020,986 

 

 

2,108,800 

 

 

2,022,829 

 

 

2,185,220 

7% Senior Notes

 

1,200,000 

 

 

1,216,836 

 

 

1,200,000 

 

 

1,285,848 

5% Senior Secured Notes

 

1,600,000 

 

 

1,632,608 

 

 

1,600,000 

 

 

1,674,480 

Receivables Facility and other debt

 

524,002 

 

 

524,002 

 

 

338,963 

 

 

338,963 

 

Schedule of Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in 000’s)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value of Liability (in 000’s)

1

 

$

50,000 

 

3.586 

%

 

October 23, 2013

 

$

103 

2

 

 

50,000 

 

3.524 

%

 

October 23, 2013

 

 

101 

3

 

 

100,000 

 

5.050 

%

 

November 30, 2013

 

 

783 

4

 

 

200,000 

 

2.070 

%

 

December 19, 2013

 

 

791 

5

 

 

100,000 

 

5.231 

%

 

July 25, 2014

 

 

4,050 

6

 

 

100,000 

 

5.231 

%

 

July 25, 2014

 

 

4,050 

7

 

 

200,000 

 

5.160 

%

 

July 25, 2014

 

 

7,983 

8

 

 

75,000 

 

5.041 

%

 

July 25, 2014

 

 

2,920 

9

 

 

125,000 

 

5.022 

%

 

July 25, 2014

 

 

4,847 

10

 

 

100,000 

 

2.621 

%

 

July 25, 2014

 

 

1,906 

11

 

 

100,000 

 

3.110 

%

 

July 25, 2014

 

 

2,307 

12

 

 

100,000 

 

3.258 

%

 

July 25, 2014

 

 

2,429 

13

 

 

200,000 

 

2.693 

%

 

October 26, 2014

 

 

5,120 

14

 

 

300,000 

 

3.447 

%

 

August 8, 2016

 

 

23,323 

15

 

 

200,000 

 

3.429 

%

 

August 19, 2016

 

 

15,543 

16

 

 

100,000 

 

3.401 

%

 

August 19, 2016

 

 

7,695 

17

 

 

200,000 

 

3.500 

%

 

August 30, 2016

 

 

16,055 

18

 

 

100,000 

 

3.005 

%

 

November 30, 2016

 

 

6,855 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Pre-tax Loss Recognized as a Component of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

Interest rate swaps

 

$

(8,034)

 

$

(20,689)

 

$

(4,380)

 

$

(65,515)

 

Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion)

Location of Loss Reclassified from AOCL into Income (Effective Portion)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2013

 

2012

 

2013

 

2012

Interest expense, net

 

$

25,013 

 

$

33,606 

 

$

79,120 

 

$

110,532 

 

Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

September 30, 2013

 

December 31, 2012

 

 

September 30, 2013

 

December 31, 2012

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

Derivatives designated as hedging instruments

 

Other assets, net

 

$

 -

 

Other assets, net

 

$

 -

 

 

Other long-term liabilities

 

$

106,861 

 

Other long-term liabilities

 

$

181,600