XML 34 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2013
Supplemental Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information Disclosure

 

 

18.  SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION  

 

The Senior Notes, which are senior unsecured obligations of CHS, and the 5⅛% Senior Secured Notes are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.  The Senior Notes and the 5⅛% Senior Secured Notes are fully and unconditionally guaranteed on a joint and several basis, with exceptions considered customary for such guarantees, limited to the release of the guarantee when a subsidiary guarantor’s capital stock is sold, or a sale of all of the subsidiary guarantor’s assets used in operations. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.” 

 

 

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the condensed consolidated financial statements of the Company, except as noted below: 

 

 Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets. 

 

      Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net. 

 

      Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes. 

 

      Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances. 

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11.  The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation. 

 

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are revised to reflect the status of guarantors or non-guarantors as of June 30, 2013.

 

  

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

June 30, 2013

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(In thousands)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

132,258 

 

$

118,969 

 

$

 -

 

$

251,227 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

774,919 

 

 

1,398,145 

 

 

 -

 

 

2,173,064 

Supplies

 

 -

 

 

 -

 

 

258,767 

 

 

116,673 

 

 

 -

 

 

375,440 

Prepaid income taxes

 

35,697 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

35,697 

Deferred income taxes

 

117,045 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

117,045 

Prepaid expenses and taxes

 

 -

 

 

23 

 

 

103,304 

 

 

30,197 

 

 

 -

 

 

133,524 

Other current assets

 

 -

 

 

 -

 

 

197,956 

 

 

72,655 

 

 

 -

 

 

270,611 

Total current assets

 

152,742 

 

 

23 

 

 

1,467,204 

 

 

1,736,639 

 

 

 -

 

 

3,356,608 

Intercompany receivable

 

500,908 

 

 

9,587,164 

 

 

4,370,413 

 

 

3,556,452 

 

 

(18,014,937)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,666,682 

 

 

2,437,562 

 

 

 -

 

 

7,104,244 

Goodwill

 

 -

 

 

 -

 

 

2,544,073 

 

 

1,868,024 

 

 

 -

 

 

4,412,097 

Other assets, net

 

 -

 

 

148,931 

 

 

1,226,988 

 

 

782,953 

 

 

(434,999)

 

 

1,723,873 

Net investment in subsidiaries

 

3,123,934 

 

 

8,716,933 

 

 

3,729,454 

 

 

 -

 

 

(15,570,321)

 

 

 -

Total assets

$

3,777,584 

 

$

18,453,051 

 

$

18,004,814 

 

$

10,381,630 

 

$

(34,020,257)

 

$

16,596,822 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

94,429 

 

$

22,031 

 

$

2,577 

 

$

 -

 

$

119,037 

Accounts payable

 

 -

 

 

31 

 

 

561,863 

 

 

191,115 

 

 

 -

 

 

753,009 

Accrued interest

 

 -

 

 

110,604 

 

 

122 

 

 

430 

 

 

 -

 

 

111,156 

Accrued liabilities

 

5,449 

 

 

 -

 

 

669,266 

 

 

329,032 

 

 

 -

 

 

1,003,747 

Total current liabilities

 

5,449 

 

 

205,064 

 

 

1,253,282 

 

 

523,154 

 

 

 -

 

 

1,986,949 

Long-term debt

 

 -

 

 

8,834,196 

 

 

52,851 

 

 

501,150 

 

 

 -

 

 

9,388,197 

Intercompany payable

 

 -

 

 

5,731,022 

 

 

12,516,342 

 

 

8,098,768 

 

 

(26,346,132)

 

 

 -

Deferred income taxes

 

808,489 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

808,489 

Other long-term liabilities

 

1,191 

 

 

558,838 

 

 

690,973 

 

 

203,412 

 

 

(434,999)

 

 

1,019,415 

Total liabilities

 

815,129 

 

 

15,329,120 

 

 

14,513,448 

 

 

9,326,484 

 

 

(26,781,131)

 

 

13,203,050 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

371,413 

 

 

 -

 

 

371,413 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

958 

 

 

 -

 

 

 

 

 

 

(3)

 

 

958 

Additional paid-in capital

 

1,220,523 

 

 

1,163,635 

 

 

1,267,401 

 

 

492,197 

 

 

(2,923,233)

 

 

1,220,523 

Treasury stock, at cost

 

(6,678)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,678)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(105,267)

 

 

(105,267)

 

 

(25,793)

 

 

 -

 

 

131,060 

 

 

(105,267)

Retained earnings

 

1,852,919 

 

 

2,065,563 

 

 

2,249,757 

 

 

131,630 

 

 

(4,446,950)

 

 

1,852,919 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

2,962,455 

 

 

3,123,931 

 

 

3,491,366 

 

 

623,829 

 

 

(7,239,126)

 

 

2,962,455 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

59,904 

 

 

 -

 

 

59,904 

Total equity

 

2,962,455 

 

 

3,123,931 

 

 

3,491,366 

 

 

683,733 

 

 

(7,239,126)

 

 

3,022,359 

Total liabilities and equity

$

3,777,584 

 

$

18,453,051 

 

$

18,004,814 

 

$

10,381,630 

 

$

(34,020,257)

 

$

16,596,822 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2012

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

ASSETS

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

 -

 

$

 -

 

$

271,559 

 

$

116,254 

 

$

 

 

$

387,813 

Patient accounts receivable, net of allowance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

for doubtful accounts

 

 -

 

 

 -

 

 

676,649 

 

 

1,390,730 

 

 

 

 

 

2,067,379 

Supplies

 

 -

 

 

 -

 

 

254,853 

 

 

113,319 

 

 

 

 

 

368,172 

Prepaid income taxes

 

49,888 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

49,888 

Deferred income taxes

 

117,045 

 

 

 -

 

 

 -

 

 

 -

 

 

 

 

 

117,045 

Prepaid expenses and taxes

 

 -

 

 

115 

 

 

86,628 

 

 

39,818 

 

 

 

 

 

126,561 

Other current assets

 

 

 

 

 -

 

 

222,424 

 

 

79,860 

 

 

 

 

 

302,284 

Total current assets

 

166,933 

 

 

115 

 

 

1,512,113 

 

 

1,739,981 

 

 

 -

 

 

3,419,142 

Intercompany receivable

 

406,534 

 

 

9,837,904 

 

 

3,723,120 

 

 

3,262,823 

 

 

(17,230,381)

 

 

 -

Property and equipment, net

 

 -

 

 

 -

 

 

4,660,557 

 

 

2,491,316 

 

 

 -

 

 

7,151,873 

Goodwill

 

 -

 

 

 -

 

 

2,544,195 

 

 

1,863,943 

 

 

 -

 

 

4,408,138 

Other assets, net

 

 -

 

 

165,236 

 

 

1,273,347 

 

 

816,373 

 

 

(627,774)

 

 

1,627,182 

Net investment in subsidiaries

 

2,974,965 

 

 

8,686,242 

 

 

3,427,182 

 

 

 -

 

 

(15,088,389)

 

 

 -

Total assets

$

3,548,432 

 

$

18,689,497 

 

$

17,140,514 

 

$

10,174,436 

 

$

(32,946,544)

 

$

16,606,335 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND EQUITY

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

$

 -

 

$

75,679 

 

$

11,103 

 

$

3,129 

 

$

 -

 

$

89,911 

Accounts payable

 

 -

 

 

74 

 

 

583,865 

 

 

241,975 

 

 

 -

 

 

825,914 

Accrued interest

 

 -

 

 

110,091 

 

 

295 

 

 

316 

 

 

 -

 

 

110,702 

Accrued liabilities

 

7,580 

 

 

 -

 

 

748,010 

 

 

361,103 

 

 

 -

 

 

1,116,693 

Total current liabilities

 

7,580 

 

 

185,844 

 

 

1,343,273 

 

 

606,523 

 

 

 -

 

 

2,143,220 

Long-term debt

 

 -

 

 

9,079,392 

 

 

53,201 

 

 

318,801 

 

 

 -

 

 

9,451,394 

Intercompany payable

 

 -

 

 

5,639,928 

 

 

11,693,119 

 

 

7,822,313 

 

 

(25,155,360)

 

 

 -

Deferred income taxes

 

808,489 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

808,489 

Other long-term liabilities

 

1,156 

 

 

809,372 

 

 

675,341 

 

 

180,950 

 

 

(627,774)

 

 

1,039,045 

Total liabilities

 

817,225 

 

 

15,714,536 

 

 

13,764,934 

 

 

8,928,587 

 

 

(25,783,134)

 

 

13,442,148 

Redeemable noncontrolling interests in

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity of consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

367,666 

 

 

 -

 

 

367,666 

Equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Community Health Systems, Inc. stockholders’

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred stock

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Common stock

 

929 

 

 

 -

 

 

 

 

 

 

(3)

 

 

929 

Additional paid-in capital

 

1,138,274 

 

 

1,176,342 

 

 

1,283,499 

 

 

690,929 

 

 

(3,150,770)

 

 

1,138,274 

Treasury stock, at cost

 

(6,678)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(6,678)

Accumulated other comprehensive (loss)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

income

 

(145,310)

 

 

(145,310)

 

 

(28,927)

 

 

 -

 

 

174,237 

 

 

(145,310)

Retained earnings

 

1,743,992 

 

 

1,943,929 

 

 

2,121,007 

 

 

121,938 

 

 

(4,186,874)

 

 

1,743,992 

Total Community Health Systems, Inc.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stockholders’ equity

 

2,731,207 

 

 

2,974,961 

 

 

3,375,580 

 

 

812,869 

 

 

(7,163,410)

 

 

2,731,207 

Noncontrolling interests in equity of

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

consolidated subsidiaries

 

 -

 

 

 -

 

 

 -

 

 

65,314 

 

 

 -

 

 

65,314 

Total equity

 

2,731,207 

 

 

2,974,961 

 

 

3,375,580 

 

 

878,183 

 

 

(7,163,410)

 

 

2,796,521 

Total liabilities and equity

$

3,548,432 

 

$

18,689,497 

 

$

17,140,514 

 

$

10,174,436 

 

$

(32,946,544)

 

$

16,606,335 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(3,982)

 

$

2,413,268 

 

$

1,358,800 

 

$

 -

 

$

3,768,086 

Provision for bad debts

 

 -

 

 

 -

 

 

368,942 

 

 

162,753 

 

 

 -

 

 

531,695 

  Net operating revenues

 

 -

 

 

(3,982)

 

 

2,044,326 

 

 

1,196,047 

 

 

 -

 

 

3,236,391 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

916,695 

 

 

639,256 

 

 

 -

 

 

1,555,951 

Supplies

 

 -

 

 

 -

 

 

327,618 

 

 

170,412 

 

 

 -

 

 

498,030 

Other operating expenses

 

 -

 

 

162 

 

 

472,485 

 

 

257,150 

 

 

 -

 

 

729,797 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(15,602)

 

 

(8,782)

 

 

 -

 

 

(24,384)

Rent

 

 -

 

 

 -

 

 

40,425 

 

 

31,395 

 

 

 -

 

 

71,820 

Depreciation and amortization

 

 -

 

 

 -

 

 

131,310 

 

 

63,295 

 

 

 -

 

 

194,605 

Total operating costs and expenses

 

 -

 

 

162 

 

 

1,872,931 

 

 

1,152,726 

 

 

 -

 

 

3,025,819 

Income from operations

 

 -

 

 

(4,144)

 

 

171,395 

 

 

43,321 

 

 

 -

 

 

210,572 

Interest expense, net

 

 -

 

 

(10,779)

 

 

149,927 

 

 

15,908 

 

 

 -

 

 

155,056 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(29,753)

 

 

(24,438)

 

 

(13,309)

 

 

 -

 

 

58,446 

 

 

(9,054)

Income from continuing operations before income taxes

 

29,753 

 

 

31,073 

 

 

34,777 

 

 

27,413 

 

 

(58,446)

 

 

64,570 

Provision for (benefit from) income taxes

 

 -

 

 

1,320 

 

 

12,532 

 

 

3,633 

 

 

 -

 

 

17,485 

Income from continuing operations

 

29,753 

 

 

29,753 

 

 

22,245 

 

 

23,780 

 

 

(58,446)

 

 

47,085 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net income

 

29,753 

 

 

29,753 

 

 

22,245 

 

 

23,780 

 

 

(58,446)

 

 

47,085 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17,332 

 

 

 -

 

 

17,332 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

29,753 

 

$

29,753 

 

$

22,245 

 

$

6,448 

 

$

(58,446)

 

$

29,753 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(2,666)

 

$

2,349,686 

 

$

1,399,408 

 

$

 -

 

$

3,746,428 

Provision for bad debts

 

 -

 

 

 -

 

 

332,152 

 

 

171,302 

 

 

 -

 

 

503,454 

  Net operating revenues

 

 -

 

 

(2,666)

 

 

2,017,534 

 

 

1,228,106 

 

 

 -

 

 

3,242,974 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

884,820 

 

 

612,626 

 

 

 -

 

 

1,497,446 

Supplies

 

 -

 

 

 -

 

 

322,987 

 

 

166,742 

 

 

 -

 

 

489,729 

Other operating expenses

 

 -

 

 

20 

 

 

448,592 

 

 

287,613 

 

 

 -

 

 

736,225 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(6,313)

 

 

(10,489)

 

 

 -

 

 

(16,802)

Rent

 

 -

 

 

 -

 

 

37,085 

 

 

29,378 

 

 

 -

 

 

66,463 

Depreciation and amortization

 

 -

 

 

 -

 

 

119,909 

 

 

59,892 

 

 

 -

 

 

179,801 

Total operating costs and expenses

 

 -

 

 

20 

 

 

1,807,080 

 

 

1,145,762 

 

 

 -

 

 

2,952,862 

Income from operations

 

 -

 

 

(2,686)

 

 

210,454 

 

 

82,344 

 

 

 -

 

 

290,112 

Interest expense, net

 

 -

 

 

17,588 

 

 

123,067 

 

 

10,952 

 

 

 -

 

 

151,607 

Loss from early extinguishment of debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Equity in earnings of unconsolidated affiliates

 

(83,359)

 

 

(86,292)

 

 

(45,237)

 

 

 -

 

 

201,707 

 

 

(13,181)

Income from continuing operations before income taxes

 

83,359 

 

 

66,018 

 

 

132,624 

 

 

71,392 

 

 

(201,707)

 

 

151,686 

Provision for (benefit from) income taxes

 

 -

 

 

(17,341)

 

 

47,877 

 

 

18,983 

 

 

 -

 

 

49,519 

Income from continuing operations

 

83,359 

 

 

83,359 

 

 

84,747 

 

 

52,409 

 

 

(201,707)

 

 

102,167 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net income

 

83,359 

 

 

83,359 

 

 

84,747 

 

 

52,409 

 

 

(201,707)

 

 

102,167 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18,808 

 

 

 -

 

 

18,808 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

83,359 

 

$

83,359 

 

$

84,747 

 

$

33,601 

 

$

(201,707)

 

$

83,359 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(7,303)

 

$

4,846,148 

 

$

2,729,105 

 

$

 -

 

$

7,567,950 

Provision for bad debts

 

 -

 

 

 -

 

 

707,373 

 

 

312,436 

 

 

 -

 

 

1,019,809 

  Net operating revenues

 

 -

 

 

(7,303)

 

 

4,138,775 

 

 

2,416,669 

 

 

 -

 

 

6,548,141 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,835,963 

 

 

1,297,136 

 

 

 -

 

 

3,133,099 

Supplies

 

 -

 

 

 -

 

 

651,631 

 

 

344,240 

 

 

 -

 

 

995,871 

Other operating expenses

 

 -

 

 

239 

 

 

917,074 

 

 

520,458 

 

 

 -

 

 

1,437,771 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(27,578)

 

 

(17,722)

 

 

 -

 

 

(45,300)

Rent

 

 -

 

 

 -

 

 

80,651 

 

 

62,723 

 

 

 -

 

 

143,374 

Depreciation and amortization

 

 -

 

 

 -

 

 

260,187 

 

 

126,576 

 

 

 -

 

 

386,763 

Total operating costs and expenses

 

 -

 

 

239 

 

 

3,717,928 

 

 

2,333,411 

 

 

 -

 

 

6,051,578 

Income from operations

 

 -

 

 

(7,542)

 

 

420,847 

 

 

83,258 

 

 

 -

 

 

496,563 

Interest expense, net

 

 -

 

 

3,490 

 

 

276,393 

 

 

31,523 

 

 

 -

 

 

311,406 

Loss from early extinguishment of debt

 

 -

 

 

1,295 

 

 

 -

 

 

 -

 

 

 -

 

 

1,295 

Equity in earnings of unconsolidated affiliates

 

(108,927)

 

 

(116,762)

 

 

(31,661)

 

 

 -

 

 

232,616 

 

 

(24,734)

Income from continuing operations before income taxes

 

108,927 

 

 

104,435 

 

 

176,115 

 

 

51,735 

 

 

(232,616)

 

 

208,596 

Provision for (benefit from) income taxes

 

 -

 

 

(4,492)

 

 

63,463 

 

 

6,217 

 

 

 -

 

 

65,188 

Income from continuing operations

 

108,927 

 

 

108,927 

 

 

112,652 

 

 

45,518 

 

 

(232,616)

 

 

143,408 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Net income

 

108,927 

 

 

108,927 

 

 

112,652 

 

 

45,518 

 

 

(232,616)

 

 

143,408 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

34,481 

 

 

 -

 

 

34,481 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

108,927 

 

$

108,927 

 

$

112,652 

 

$

11,037 

 

$

(232,616)

 

$

108,927 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Income

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Operating revenues (net of contractual

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

allowances and discounts)

$

 -

 

$

(4,430)

 

$

4,801,625 

 

$

2,732,724 

 

$

 -

 

$

7,529,919 

Provision for bad debts

 

 -

 

 

 -

 

 

681,463 

 

 

308,447 

 

 

 -

 

 

989,910 

  Net operating revenues

 

 -

 

 

(4,430)

 

 

4,120,162 

 

 

2,424,277 

 

 

 -

 

 

6,540,009 

Operating costs and expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and benefits

 

 -

 

 

 -

 

 

1,783,411 

 

 

1,239,010 

 

 

 -

 

 

3,022,421 

Supplies

 

 -

 

 

 -

 

 

651,242 

 

 

337,066 

 

 

 -

 

 

988,308 

Other operating expenses

 

 -

 

 

335 

 

 

927,658 

 

 

517,175 

 

 

 -

 

 

1,445,168 

Electronic health records incentive reimbursement

 

 -

 

 

 -

 

 

(25,144)

 

 

(17,826)

 

 

 -

 

 

(42,970)

Rent

 

 -

 

 

 -

 

 

74,455 

 

 

59,232 

 

 

 -

 

 

133,687 

Depreciation and amortization

 

 -

 

 

 -

 

 

235,575 

 

 

118,580 

 

 

 -

 

 

354,155 

Total operating costs and expenses

 

 -

 

 

335 

 

 

3,647,197 

 

 

2,253,237 

 

 

 -

 

 

5,900,769 

Income from operations

 

 -

 

 

(4,765)

 

 

472,965 

 

 

171,040 

 

 

 -

 

 

639,240 

Interest expense, net

 

 -

 

 

33,325 

 

 

246,623 

 

 

23,834 

 

 

 -

 

 

303,782 

Loss from early extinguishment of debt

 

 -

 

 

63,429 

 

 

 -

 

 

 -

 

 

 -

 

 

63,429 

Equity in earnings of unconsolidated affiliates

 

(158,833)

 

 

(204,793)

 

 

(87,037)

 

 

 -

 

 

425,469 

 

 

(25,194)

Income from continuing operations before income taxes

 

158,833 

 

 

103,274 

 

 

313,379 

 

 

147,206 

 

 

(425,469)

 

 

297,223 

Provision for (benefit from) income taxes

 

 -

 

 

(55,559)

 

 

113,130 

 

 

37,767 

 

 

 -

 

 

95,338 

Income from continuing operations

 

158,833 

 

 

158,833 

 

 

200,249 

 

 

109,439 

 

 

(425,469)

 

 

201,885 

Discontinued operations, net of taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations of entities sold

 

 -

 

 

 -

 

 

 -

 

 

(466)

 

 

 -

 

 

(466)

Loss from discontinued operations, net of taxes

 

 -

 

 

 -

 

 

 -

 

 

(466)

 

 

 -

 

 

(466)

Net income

 

158,833 

 

 

158,833 

 

 

200,249 

 

 

108,973 

 

 

(425,469)

 

 

201,419 

Less: Net income attributable to noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

42,586 

 

 

 -

 

 

42,586 

Net income attributable to Community Health Systems,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Inc. stockholders

$

158,833 

 

$

158,833 

 

$

200,249 

 

$

66,387 

 

$

(425,469)

 

$

158,833 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

29,753 

 

$

29,753 

 

$

22,245 

 

$

23,780 

 

$

(58,446)

 

$

47,085 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

21,139 

 

 

21,139 

 

 

 -

 

 

 -

 

 

(21,139)

 

 

21,139 

Net change in fair value of available-for-sale securities

 

(139)

 

 

(139)

 

 

(139)

 

 

 -

 

 

278 

 

 

(139)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

731 

 

 

731 

 

 

731 

 

 

 -

 

 

(1,462)

 

 

731 

Other comprehensive income (loss)

 

21,731 

 

 

21,731 

 

 

592 

 

 

 -

 

 

(22,323)

 

 

21,731 

Comprehensive income

 

51,484 

 

 

51,484 

 

 

22,837 

 

 

23,780 

 

 

(80,769)

 

 

68,816 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

17,332 

 

 

 -

 

 

17,332 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

51,484 

 

$

51,484 

 

$

22,837 

 

$

6,448 

 

$

(80,769)

 

$

51,484 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

83,359 

 

$

83,359 

 

$

84,747 

 

$

52,409 

 

$

(201,707)

 

$

102,167 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

9,976 

 

 

9,976 

 

 

 -

 

 

 -

 

 

(9,976)

 

 

9,976 

Net change in fair value of available-for-sale securities

 

(527)

 

 

(527)

 

 

(527)

 

 

 -

 

 

1,054 

 

 

(527)

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

1,140 

 

 

1,140 

 

 

1,140 

 

 

 -

 

 

(2,280)

 

 

1,140 

Other comprehensive income (loss)

 

10,589 

 

 

10,589 

 

 

613 

 

 

 -

 

 

(11,202)

 

 

10,589 

Comprehensive income

 

93,948 

 

 

93,948 

 

 

85,360 

 

 

52,409 

 

 

(212,909)

 

 

112,756 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

18,808 

 

 

 -

 

 

18,808 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

93,948 

 

$

93,948 

 

$

85,360 

 

$

33,601 

 

$

(212,909)

 

$

93,948 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

108,927 

 

$

108,927 

 

$

112,652 

 

$

45,518 

 

$

(232,616)

 

$

143,408 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

36,909 

 

 

36,909 

 

 

 -

 

 

 -

 

 

(36,909)

 

 

36,909 

Net change in fair value of available-for-sale securities

 

1,670 

 

 

1,670 

 

 

1,670 

 

 

 -

 

 

(3,340)

 

 

1,670 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

1,464 

 

 

1,464 

 

 

1,464 

 

 

 -

 

 

(2,928)

 

 

1,464 

Other comprehensive income (loss)

 

40,043 

 

 

40,043 

 

 

3,134 

 

 

 -

 

 

(43,177)

 

 

40,043 

Comprehensive income

 

148,970 

 

 

148,970 

 

 

115,786 

 

 

45,518 

 

 

(275,793)

 

 

183,451 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

34,481 

 

 

 -

 

 

34,481 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

148,970 

 

$

148,970 

 

$

115,786 

 

$

11,037 

 

$

(275,793)

 

$

148,970 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Guarantor

 

Issuer

 

Other Guarantors

 

Non - Guarantors

 

Eliminations

 

Consolidated

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

158,833 

 

$

158,833 

 

$

200,249 

 

$

108,973 

 

$

(425,469)

 

$

201,419 

Other comprehensive income (loss), net of taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of interest rate swaps

 

20,512 

 

 

20,512 

 

 

 -

 

 

 -

 

 

(20,512)

 

 

20,512 

Net change in fair value of available-for-sale securities

 

2,140 

 

 

2,140 

 

 

2,140 

 

 

 -

 

 

(4,280)

 

 

2,140 

Amortization and recognition of unrecognized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

pension cost components

 

2,281 

 

 

2,281 

 

 

2,281 

 

 

 -

 

 

(4,562)

 

 

2,281 

Other comprehensive income (loss)

 

24,933 

 

 

24,933 

 

 

4,421 

 

 

 -

 

 

(29,354)

 

 

24,933 

Comprehensive income

 

183,766 

 

 

183,766 

 

 

204,670 

 

 

108,973 

 

 

(454,823)

 

 

226,352 

Less: Comprehensive income attributable to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

noncontrolling interests

 

 -

 

 

 -

 

 

 -

 

 

42,586 

 

 

 -

 

 

42,586 

Comprehensive income attributable to Community

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Health Systems, Inc. stockholders

$

183,766 

 

$

183,766 

 

$

204,670 

 

$

66,387 

 

$

(454,823)

 

$

183,766 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(77,788)

 

$

4,246 

 

$

425,234 

 

$

(42,520)

 

$

 -

 

$

309,172 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(5,301)

 

 

(5,191)

 

 

 -

 

 

(10,492)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(253,801)

 

 

(41,190)

 

 

 -

 

 

(294,991)

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

1,000 

 

 

1,056 

 

 

 -

 

 

2,056 

Increase in other investments

 

 -

 

 

 -

 

 

(109,997)

 

 

(24,392)

 

 

 -

 

 

(134,389)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(368,099)

 

 

(69,717)

 

 

 -

 

 

(437,816)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

103,626 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

103,626 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(14,569)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(14,569)

Stock buy-back

 

(27,133)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(27,133)

Deferred financing costs

 

 -

 

 

(924)

 

 

 -

 

 

 -

 

 

 -

 

 

(924)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

6,331 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

6,331 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

64 

 

 

 -

 

 

64 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(701)

 

 

 -

 

 

(701)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(37,937)

 

 

 -

 

 

(37,937)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

9,533 

 

 

221,906 

 

 

(203,171)

 

 

(28,268)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

275,000 

 

 

20,441 

 

 

560 

 

 

 -

 

 

296,001 

Issuance of long-term debt

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

300,000 

 

 

 -

 

 

300,000 

Repayments of long-term indebtedness

 

 -

 

 

(500,228)

 

 

(13,706)

 

 

(118,766)

 

 

 -

 

 

(632,700)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

77,788 

 

 

(4,246)

 

 

(196,436)

 

 

114,952 

 

 

 -

 

 

(7,942)

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(139,301)

 

 

2,715 

 

 

 -

 

 

(136,586)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

271,559 

 

 

116,254 

 

 

 -

 

 

387,813 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

132,258 

 

$

118,969 

 

$

 -

 

$

251,227 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Six Months Ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent

 

 

 

 

Other  

 

Non - 

 

 

 

 

 

 

 

Guarantor

 

Issuer

 

Guarantors

 

Guarantors

 

Eliminations

 

Consolidated

 

(In thousands)

Net cash (used in) provided by operating

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

$

(23,273)

 

$

(59,325)

 

$

358,137 

 

$

207,388 

 

$

 -

 

$

482,927 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisitions of facilities and other related

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

equipment

 

 -

 

 

 -

 

 

(237,543)

 

 

(7,684)

 

 

 -

 

 

(245,227)

Purchases of property and equipment

 

 -

 

 

 -

 

 

(252,067)

 

 

(134,394)

 

 

 -

 

 

(386,461)

Proceeds from sale of property and equipment

 

 -

 

 

 -

 

 

1,460 

 

 

1,977 

 

 

 -

 

 

3,437 

Increase in other investments

 

 -

 

 

 -

 

 

(116,339)

 

 

(45,977)

 

 

 -

 

 

(162,316)

Net cash used in investing activities

 

 -

 

 

 -

 

 

(604,489)

 

 

(186,078)

 

 

 -

 

 

(790,567)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from exercise of stock options

 

1,269 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,269 

Repurchase of restricted stock shares for payroll

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

tax withholding requirements

 

(9,074)

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

(9,074)

Stock buy-back

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

 -

Deferred financing costs

 

 -

 

 

(63,986)

 

 

 -

 

 

 -

 

 

 -

 

 

(63,986)

Excess tax benefit relating to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

stock-based compensation

 

1,037 

 

 

 -

 

 

 -

 

 

 -

 

 

 -

 

 

1,037 

Proceeds from noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

637 

 

 

 -

 

 

637 

Redemption of noncontrolling investments in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(35,888)

 

 

 -

 

 

(35,888)

Distributions to noncontrolling investors in joint

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ventures

 

 -

 

 

 -

 

 

 -

 

 

(34,590)

 

 

 -

 

 

(34,590)

Changes in intercompany balances with

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

affiliates, net

 

30,041 

 

 

(16,362)

 

 

239,214 

 

 

(252,893)

 

 

 -

 

 

 -

Borrowings under credit agreements

 

 -

 

 

3,615,000 

 

 

18,589 

 

 

 -

 

 

 -

 

 

3,633,589 

Issuance of long-term debt

 

 -

 

 

1,025,000 

 

 

 -

 

 

 -

 

 

 -

 

 

1,025,000 

Proceeds from receivables facility

 

 -

 

 

 -

 

 

 -

 

 

300,000 

 

 

 -

 

 

300,000 

Repayments of long-term indebtedness

 

 -

 

 

(4,500,327)

 

 

(11,880)

 

 

(12,903)

 

 

 -

 

 

(4,525,110)

Net cash provided by (used in) financing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

activities

 

23,273 

 

 

59,325 

 

 

245,923 

 

 

(35,637)

 

 

 -

 

 

292,884 

Net change in cash and cash equivalents

 

 -

 

 

 -

 

 

(429)

 

 

(14,327)

 

 

 -

 

 

(14,756)

Cash and cash equivalents at beginning of period

 

 -

 

 

 -

 

 

8,920 

 

 

120,945 

 

 

 -

 

 

129,865 

Cash and cash equivalents at end of period

$

 -

 

$

 -

 

$

8,491 

 

$

106,618 

 

$

 -

 

$

115,109