XML 126 R41.htm IDEA: XBRL DOCUMENT v2.4.0.6
Fair Value of Financial Instruments (Tables)
9 Months Ended
Sep. 30, 2012
Fair Value of Financial Instruments [Abstract]  
Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

 

Carrying

 

Estimated Fair

 

Carrying

 

Estimated Fair

 

Amount

 

Value

 

Amount

 

Value

Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

$

240,650 

 

$

240,650 

 

$

129,865 

 

$

129,865 

Available-for-sale securities

 

35,419 

 

 

35,419 

 

 

31,582 

 

 

31,582 

Trading securities

 

36,235 

 

 

36,235 

 

 

30,486 

 

 

30,486 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Credit Facility

 

4,356,562 

 

 

4,360,411 

 

 

5,979,383 

 

 

5,780,877 

8⅞% Senior Notes

 

 -

 

 

 -

 

 

1,777,617 

 

 

1,842,322 

8% Senior Notes

 

2,023,414 

 

 

2,202,500 

 

 

1,000,000 

 

 

995,000 

7% Senior Notes

 

1,200,000 

 

 

1,278,000 

 

 

 -

 

 

 -

5% Senior Secured Notes

 

1,600,000 

 

 

1,658,000 

 

 

 -

 

 

 -

Receivables Facility and other debt

 

343,052 

 

 

343,052 

 

 

41,143 

 

 

41,143 

 

Schedule of Interest Rate Swaps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Swap #

 

Notional Amount (in 000’s)

 

Fixed Interest Rate

 

Termination Date

 

Fair Value of Liability (in 000’s)

1

 

$

100,000 

 

3.352 

%

 

October 23, 2012

 

$

186 

2

 

 

125,000 

 

4.375 

%

 

November 23, 2012

 

 

729 

3

 

 

75,000 

 

4.380 

%

 

November 23, 2012

 

 

436 

4

 

 

150,000 

 

5.020 

%

 

November 30, 2012

 

 

1,146 

5

 

 

200,000 

 

2.242 

%

 

February 28, 2013

 

 

1,558 

6

 

 

100,000 

 

5.023 

%

 

May 30, 2013

 

 

3,114 

7

 

 

300,000 

 

5.242 

%

 

August 6, 2013

 

 

12,533 

8

 

 

100,000 

 

5.038 

%

 

August 30, 2013

 

 

4,313 

9

 

 

50,000 

 

3.586 

%

 

October 23, 2013

 

 

1,729 

10

 

 

50,000 

 

3.524 

%

 

October 23, 2013

 

 

1,696 

11

 

 

100,000 

 

5.050 

%

 

November 30, 2013

 

 

5,495 

12

 

 

200,000 

 

2.070 

%

 

December 19, 2013

 

 

4,217 

13

 

 

100,000 

 

5.231 

%

 

July 25, 2014

 

 

8,824 

14

 

 

100,000 

 

5.231 

%

 

July 25, 2014

 

 

8,823 

15

 

 

200,000 

 

5.160 

%

 

July 25, 2014

 

 

17,390 

16

 

 

75,000 

 

5.041 

%

 

July 25, 2014

 

 

6,359 

17

 

 

125,000 

 

5.022 

%

 

July 25, 2014

 

 

10,555 

18

 

 

100,000 

 

2.621 

%

 

July 25, 2014

 

 

4,095 

19

 

 

100,000 

 

3.110 

%

 

July 25, 2014

 

 

4,981 

20

 

 

100,000 

 

3.258 

%

 

July 25, 2014

 

 

5,249 

21

 

 

200,000 

 

2.693 

%

 

October 26, 2014

 

 

9,575 

22

 

 

300,000 

 

3.447 

%

 

August 8, 2016

 

 

32,294 

23

 

 

200,000 

 

3.429 

%

 

August 19, 2016

 

 

21,510 

24

 

 

100,000 

 

3.401 

%

 

August 19, 2016

 

 

10,654 

25

 

 

200,000 

 

3.500 

%

 

August 30, 2016

 

 

22,165 

26

 

 

100,000 

 

3.005 

%

 

November 30, 2016

 

 

9,584 

 

Schedule of Pre-tax Loss Recognized as a Component of Other Comprehensive Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Recognized in OCI (Effective Portion)

Derivatives in Cash Flow Hedging Relationships

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2012

 

2011

 

2012

 

2011

Interest rate swaps

 

$

(20,689)

 

$

(49,499)

 

$

(65,515)

 

$

(113,071)

 

Schedule of Effective Portion of the Pre-tax Loss Reclassified from AOCL into Interest Expense on the Condensed Consolidated Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount of Pre-Tax Loss Reclassified from AOCL into Income (Effective Portion)

Location of Loss Reclassified from AOCL into Income (Effective Portion)

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

2012

 

2011

 

2012

 

2011

Interest expense, net

 

$

33,606 

 

$

53,758 

 

$

110,532 

 

$

160,331 

 

Schedule of the Fair Value of Derivative Instruments in the Consolidated Balance Sheet

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asset Derivatives

 

 

Liability Derivatives

 

 

September 30, 2012

 

December 31, 2011

 

 

September 30, 2012

 

December 31, 2011

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

 

 

Balance Sheet Location

 

 

Fair Value

 

Balance Sheet Location

 

 

Fair Value

Derivatives designated as hedging instruments

 

Other assets, net

 

$

 -

 

Other assets, net

 

$

 -

 

 

Other long-term liabilities

 

$

209,210 

 

Other long-term liabilities

 

$

254,228