XML 61 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information
3 Months Ended
Mar. 31, 2012
Supplemental Financial Information [Abstract]  
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

18. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

In 2007, CHS issued the 8  7/8% Senior Notes in the aggregate principal amount of approximately $3.0 billion. In 2011, CHS issued the 8% Senior Notes in the aggregate principal amount of $1.0 billion, the proceeds from which were used to purchase $1.0 billion of the 8  7/8% Senior Notes. In addition, CHS issued an additional $1.0 billion of 8% Senior Notes in March 2012, which were used to purchase $850 million of 8 7/8 % Senior Notes. These 8 7/8 % Senior Notes and 8% Senior Notes are senior unsecured obligations of CHS and are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.

Both the 8  7/8% Senior Notes and the 8% Senior Notes are guaranteed on a joint and several basis, with limited exceptions considered customary for such guarantees, including the release of the guarantee when a subsidiary’s assets used in operations are sold. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:

 

   

Intercompany receivables and payables are presented gross in the supplemental condensed consolidating balance sheets.

 

   

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.

 

   

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

 

   

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

 

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. This activity also includes the intercompany transactions between consolidated entities as part of the Receivables Facility that is further discussed in Note 11. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are restated to reflect the status of guarantors or non-guarantors as of March 31, 2012.

 

Condensed Consolidating Balance Sheet

March 31, 2012

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

ASSETS

  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 18,404     $ 110,894     $ —       $ 129,298  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         585,904       1,433,633       —         2,019,537  

Supplies

    —         —         228,702       125,372       —         354,074  

Deferred income taxes

    89,797       —         —         —         —         89,797  

Prepaid expenses and taxes

    49,769       67       96,916       32,171       —         178,923  

Other current assets

    —         —         247,017       81,830       —         328,847  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    139,566       67       1,176,943       1,783,900       —         3,100,476  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,217,652       9,144,874       2,309,599       1,997,851       (14,669,976     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         4,612,206       2,389,657       —         7,001,863  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,511,418       1,856,423       —         4,367,841  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         133,393       606,887       635,956       —         1,376,236  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,848,287       7,131,830       3,469,179       —         (12,449,296     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,205,505     $ 16,410,164     $ 14,686,232     $ 8,663,787     $ (27,119,272   $ 15,846,416  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

LIABILITIES AND EQUITY

  

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 56,329     $ 15,032     $ 4,027     $ —       $ 75,388  

Accounts payable

    —         1,982       569,299       250,966       —         822,247  

Accrued interest

    —         100,941       129       86       —         101,156  

Accrued liabilities

    7,580       —         673,039       316,999       —         997,618  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    7,580       159,252       1,257,499       572,078       —         1,996,409  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,869,202       49,271       325,143       —         9,243,616  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         5,295,699       10,670,064       6,290,045       (22,255,808     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    704,725       —         —         —         —         704,725  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    2,844       237,739       482,689       262,750       —         986,022  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    715,149       14,561,892       12,459,523       7,450,016       (22,255,808     12,930,772  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         363,540       —         363,540  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    919       —         1       2       (3     919  

Additional paid-in capital

    1,089,447       760,940       846,210       658,685       (2,265,835     1,089,447  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (170,136     (170,136     (17,880     —         188,016       (170,136

Retained earnings

    1,576,804       1,257,468       1,398,378       129,796       (2,785,642     1,576,804  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,490,356       1,848,272       2,226,709       788,483       (4,863,464     2,490,356  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         61,748       —         61,748  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,490,356       1,848,272       2,226,709       850,231       (4,863,464     2,552,104  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,205,505     $ 16,410,164     $ 14,686,232     $ 8,663,787     $ (27,119,272   $ 15,846,416  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2011

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

ASSETS

  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 14,536     $ 115,329     $ —       $ 129,865  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         1,088,121       746,046       —         1,834,167  

Supplies

    —         —         215,203       131,408       —         346,611  

Deferred income taxes

    89,797       —         —         —         —         89,797  

Prepaid expenses and taxes

    101,389       117       83,983       28,513       —         214,002  

Other current assets

    —         10,235       141,192       80,220       —         231,647  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    191,186       10,352       1,543,035       1,101,516       —         2,846,089  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,160,785       9,294,295       1,741,928       1,672,003       (13,869,011     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         4,395,498       2,460,478       —         6,855,976  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,412,517       1,852,328       —         4,264,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         99,521       523,645       618,764       —         1,241,930  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,758,458       6,413,757       2,450,625       —         (10,622,840     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,110,429     $ 15,817,925     $ 13,067,248     $ 7,705,089     $ (24,491,851   $ 15,208,840  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 

LIABILITIES AND EQUITY

  

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 49,954     $ 9,625     $ 4,127     $ —       $ 63,706  

Accounts payable

    —         345       511,145       237,507       —         748,997  

Accrued interest

    —         109,984       131       6       —         110,121  

Accrued liabilities

    7,580       567       662,746       317,422       —         988,315  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    7,580       160,850       1,183,647       559,062       —         1,911,139  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,707,805       49,184       25,809       —         8,782,798  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         4,936,587       9,290,461       6,229,469       (20,456,517     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    704,725       —         —         —         —         704,725  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    1,028       254,228       433,119       261,615       —         949,990  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    713,333       14,059,470       10,956,411       7,075,955       (20,456,517     12,348,652  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         395,743       —         395,743  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    915       —         1       2       (3     915  

Additional paid-in capital

    1,086,008       701,399       769,841       59,941       (1,531,181     1,086,008  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (184,479     (184,479     (21,687     —         206,166       (184,479

Retained earnings

    1,501,330       1,241,535       1,362,682       106,099       (2,710,316     1,501,330  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,397,096       1,758,455       2,110,837       166,042       (4,035,334     2,397,096  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         67,349       —         67,349  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,397,096       1,758,455       2,110,837       233,391       (4,035,334     2,464,445  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,110,429     $ 15,817,925     $ 13,067,248     $ 7,705,089     $ (24,491,851   $ 15,208,840  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended March 31, 2012

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Operating revenues (net of contractual allowances and discounts)

  $ —       $ (1,764   $ 2,297,493     $ 1,487,762     $ —       $ 3,783,491  

Provision for bad debts

    —         —         323,543       162,913       —         486,456  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating revenues

    —         (1,764     1,973,950       1,324,849       —         3,297,035  

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         851,412       673,563       —         1,524,975  

Supplies

    —         —         301,328       197,251       —         498,579  

Other operating expenses

    —         315       445,871       262,757       —         708,943  

Electronic health records incentive reimbursement

    —         —         (18,079     (8,089     —         (26,168

Rent

    —         —         34,805       32,419       —         67,224  

Depreciation and amortization

    —         —         111,133       63,221       —         174,354  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         315       1,726,470       1,221,122       —         2,947,907  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         (2,079     247,480       103,727       —         349,128  

Interest expense, net

    —         15,737       123,418       13,020       —         152,175  

Loss from early extinguishment of debt

    —         63,429       —         —         —         63,429  

Equity in earnings of unconsolidated affiliates

    (75,474     (115,064     (51,314     —         229,839       (12,013
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    75,474       33,819       175,376       90,707       (229,839     145,537  

Provision for (benefit from) income taxes

    —         (41,655     63,311       24,163       —         45,819  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    75,474       75,474       112,065       66,544       (229,839     99,718  

Discontinued operations, net of taxes:

                                               

Loss from operations of entities sold

    —         —         —         (466     —         (466

Impairment of hospital sold

    —         —         —         —         —         —    

Loss on sale, net

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         —         (466     —         (466
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    75,474       75,474       112,065       66,078       (229,839     99,252  

Less: Net income attributable to noncontrolling interests

    —         —         —         23,778       —         23,778  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 75,474     $ 75,474     $ 112,065     $ 42,300     $ (229,839   $ 75,474  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended March 31, 2011

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Operating revenues (net of contractual allowances and discounts)

  $ —       $ —       $ 1,965,090     $ 1,388,962     $ —       $ 3,354,052  

Provision for bad debts

    —         —         245,533       154,436       —         399,969  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net operating revenues

    —         —         1,719,557       1,234,526       —         2,954,083  

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         753,989       625,378       —         1,379,367  

Supplies

    —         —         268,603       189,214       —         457,817  

Other operating expenses

    —         —         350,667       264,126       —         614,793  

Electronic health records incentive reimbursement

    —         —         —         —         —         —    

Rent

    —         —         31,489       31,681       —         63,170  

Depreciation and amortization

    —         —         95,556       62,599       —         158,155  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         1,500,304       1,172,998       —         2,673,302  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         219,253       61,528       —         280,781  

Interest expense, net

    —         28,103       119,358       15,757       —         163,218  

Loss from early extinguishment of debt

    —         —         —         —         —         —    

Equity in earnings of unconsolidated affiliates

    (61,324     (79,436     (21,096     —         143,722       (18,134
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    61,324       51,333       120,991       45,771       (143,722     135,697  

Provision for (benefit from) income taxes

    —         (9,991     43,678       10,405       —         44,092  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    61,324       61,324       77,313       35,366       (143,722     91,605  

Discontinued operations, net of taxes:

                                               

Loss from operations of entities sold

    —         —         —         (1,678     —         (1,678

Impairment of hospital sold

    —         —         —         (8,368     —         (8,368

Loss on sale, net

    —         —         —         (3,234     —         (3,234
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         —         (13,280     —         (13,280
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    61,324       61,324       77,313       22,086       (143,722     78,325  

Less: Net income attributable to noncontrolling interests

    —         —         —         17,001       —         17,001  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 61,324     $ 61,324     $ 77,313     $ 5,085     $ (143,722   $ 61,324  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended March 31, 2012

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net income

  $ 75,474     $ 75,474     $ 112,065     $ 66,078     $ (229,839   $ 99,252  

Other comprehensive income, net of taxes

                                               

Net change in fair value of interest rate swaps

    10,536       10,536       —         —         (10,536     10,536  

Net change in fair value of available-for-sale securities

    2,667       2,667       2,667       —         (5,334     2,667  

Amortization and recognition of unrecognized pension cost components

    1,140       1,140       1,140       —         (2,280     1,140  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

    14,343       14,343       3,807       —         (18,150     14,343  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

    89,817       89,817       115,872       66,078       (247,989     113,595  

Less: Comprehensive income attributable to noncontrolling interests

    —         —         —         23,778       —         23,778  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Community Health Systems, Inc.

  $ 89,817     $ 89,817     $ 115,872     $ 42,300     $ (247,989   $ 89,817  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Comprehensive Income

Three Months Ended March 31, 2011

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net income

  $ 61,324     $ 61,324     $ 77,313     $ 22,086     $ (143,722   $ 78,325  

Other comprehensive income, net of taxes

                                               

Net change in fair value of interest rate swaps

    36,446       36,446       —         —         (36,446     36,446  

Net change in fair value of available-for-sale securities

    1,069       1,069       1,069       —         (2,138     1,069  

Amortization and recognition of unrecognized pension cost components

    772       772       772       —         (1,544     772  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other comprehensive income

    38,287       38,287       1,841       —         (40,128     38,287  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

    99,611       99,611       79,154       22,086       (183,850     116,612  

Less: Comprehensive income attributable to noncontrolling interests

    —         —         —         17,001       —         17,001  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income attributable to Community Health Systems, Inc.

  $ 99,611     $ 99,611     $ 79,154     $ 5,085     $ (183,850   $ 99,611  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2012

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net cash (used in) provided by operating activities

  $ (1,230   $ (26,237   $ (64,108   $ 278,885     $ —       $ 187,310  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (242,977     (5,459     —         (248,436

Purchases of property and equipment

    —         —         (127,796     (57,107     —         (184,903

Proceeds from disposition of ancillary operations

    —         —         —         —         —         —    

Proceeds from sale of property and equipment

    —         —         688       60       —         748  

Increase in other investments

    —         10,000       (45,612     (32,096     —         (67,708
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         10,000       (415,697     (94,602     —         (500,299
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    308       —         —         —         —         308  

Repurchase of restricted stock shares for payroll tax withholding requirements

    (9,032     —         —         —         —         (9,032

Deferred financing costs

    —         (24,787     —         —         —         (24,787

Excess tax benefit (income tax payable increase) relating to stock-based compensation

    1,004       —         —         —         —         1,004  

Proceeds from noncontrolling investors in joint ventures

    —         —         —         —         —         —    

Redemption of noncontrolling investments in joint ventures

    —         —         —         (31,096     —         (31,096

Distributions to noncontrolling investors in joint ventures

    —         —         —         (27,038     —         (27,038

Changes in intercompany balances with affiliates, net

    8,950       (58,772     479,643       (429,821     —         —    

Borrowings under credit agreement

    —         4,305,674       9,337       —         —         4,315,011  

Issuance of long-term debt

    —         1,025,000       —         —         —         1,025,000  

Proceeds from receivables facility

    —         —         —         300,000       —         300,000  

Repayments of long-term indebtedness

    —         (5,230,878     (5,307     (763     —         (5,236,948
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    1,230       16,237       483,673       (188,718     —         312,422  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         3,868       (4,435     —         (567

Cash and cash equivalents at beginning of period

    —         —         14,536       115,329       —         129,865  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 18,404     $ 110,894     $ —       $ 129,298  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Three Months Ended March 31, 2011

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net cash (used in) provided by operating activities

  $ (22,195   $ (83,202   $ 331,077     $ (38,169   $ —       $ 187,511  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (10,727     (34,695     —         (45,422

Purchases of property and equipment

    —         —         (64,312     (89,563     —         (153,875

Proceeds from disposition of ancillary operations

    —         —         —         14,583       —         14,583  

Proceeds from sale of property and equipment

    —         —         473       7,114       —         7,587  

Increase in other investments

    —         —         (36,201     3,924       —         (32,277
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (110,767     (98,637     —         (209,404
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    18,125       —         —         —         —         18,125  

Repurchase of restricted stock shares for payroll tax withholding requirements

    —         —         —         —         —         —    

Deferred financing costs

    —         —         —         —         —         —    

Excess tax benefit (income tax payable increase) relating to stock-based compensation

    4,675       —         —         —         —         4,675  

Proceeds from noncontrolling investors in joint ventures

    —         —         —         863       —         863  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (225     —         (225

Distributions to noncontrolling investors in joint ventures

    —         —         —         (15,333     —         (15,333

Changes in intercompany balances with affiliates, net

    (605     95,750       (191,179     96,034       —         —    

Borrowings under credit agreement

    —         —         —         —         —         —    

Proceeds from receivables facility

    —         —         —         —         —         —    

Issuance of long-term debt

    —         —         —         —         —         —    

Repayments of long-term indebtedness

    —         (12,548     (1,472     (645     —         (14,665
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    22,195       83,202       (192,651     80,694       —         (6,560
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         27,659       (56,112     —         (28,453

Cash and cash equivalents at beginning of period

    —         —         212,035       87,134       —         299,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 239,694     $ 31,022     $ —       $ 270,716