XML 113 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2011
Supplemental Financial Information [Abstract]  
Supplemental Condensed Consolidating Financial Information
18. Supplemental Condensed Consolidating Financial Information

In 2007, CHS issued the 8  7/8% Senior Notes in the aggregate principal amount of approximately $3.0 billion. In 2011, CHS issued the 8% Senior Notes in the aggregate principal amount of $1.0 billion, the proceeds from which were used to purchase $1.0 billion of the 8  7/8% Senior Notes. These 8  7/8% Senior Notes and 8% Senior Notes are senior unsecured obligations of CHS and are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.

Both the 8 7 /8% Senior Notes and the 8% Senior Notes are guaranteed on a joint and several basis, with limited exceptions considered customary for such guarantees, including the release of the guarantee when a subsidiary’s assets used in operations are sold. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:

 

   

Intercompany receivables and payables are presented gross in the supplemental consolidating balance sheets.

 

   

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.

 

   

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

 

   

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. The Company’s subsidiaries generally do not purchase services from one another; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are restated to reflect the status of guarantors or non-guarantors as of December 31, 2011.

Condensed Consolidating Statement of Income

Year Ended December 31, 2011

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 7,904,497     $ 5,721,671     $ —       $ 13,626,168  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         3,065,753       2,512,172       —         5,577,925  

Provision for bad debts

    —         —         1,003,252       716,704       —         1,719,956  

Supplies

    —         —         1,058,807       775,299       —         1,834,106  

Other operating expenses

    —         —         1,486,113       1,029,525       —         2,515,638  

Electronic health records incentive reimbursement

    —         —         (42,312     (21,085     —         (63,397

Rent

    —         —         124,823       129,958       —         254,781  

Depreciation and amortization

    —         —         393,549       259,125       —         652,674  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         7,089,985       5,401,698       —         12,491,683  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         814,512       319,973       —         1,134,485  
             

Interest expense, net

    —         87,095       495,258       62,057       —         644,410  

Loss (gain) from early extinguishment of debt

    —         66,019       —         —         —         66,019  

Equity in earnings of unconsolidated affiliates

    (201,948     (275,175     (101,101     —         528,733       (49,491
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    201,948       122,061       420,355       257,916       (528,733     473,547  

Provision for (benefit from) income taxes

    —         (79,887     151,748       65,792       —         137,653  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    201,948       201,948       268,607       192,124       (528,733     335,894  

Discontinued operations, net of taxes:

                                               

(Loss) income from operations of entities sold

    —         —         —         (7,769     —         (7,769

Impairment of hospitals sold

    —         —         —         (47,930     —         (47,930

Loss on sale, net

    —         —         —         (2,572     —         (2,572
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from discontinued operations, net of taxes

    —         —         —         (58,271     —         (58,271
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    201,948       201,948       268,607       133,853       (528,733     277,623  

Less: Net income attributable to noncontrolling interests

    —         —         —         75,675       —         75,675  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 201,948     $ 201,948     $ 268,607     $ 58,178     $ (528,733   $ 201,948  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Income

Year Ended December 31, 2010

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 7,271,078     $ 5,352,196     $ —       $ 12,623,274  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         2,792,543       2,301,224       —         5,093,767  

Provision for bad debts

    —         —         901,580       629,272       —         1,530,852  

Supplies

    —         —         989,241       748,847       —         1,738,088  

Other operating expenses

    —         —         1,295,527       1,000,536       —         2,296,063  

Electronic health records incentive reimbursement

    —         —         —         —         —         —    

Rent

    —         —         118,215       130,248       —         248,463  

Depreciation and amortization

    —         —         348,037       246,960       —         594,997  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         6,445,143       5,057,087       —         11,502,230  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         825,935       295,109       —         1,121,044  
             

Interest expense, net

    —         113,464       477,418       56,711       —         647,593  

Loss (gain) from early extinguishment of debt

    —         —         —         —         —         —    

Equity in earnings of unconsolidated affiliates

    (279,983     (312,730     (142,174     —         689,444       (45,443
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    279,983       199,266       490,691       238,398       (689,444     518,894  

Provision for (benefit from) income taxes

    —         (80,717     180,574       63,824       —         163,681  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    279,983       279,983       310,117       174,574       (689,444     355,213  

Discontinued operations, net of taxes:

                                               

(Loss) income from operations of entities sold

    —         —         —         (6,772     —         (6,772

Impairment of hospitals sold

    —         —         —         —         —         —    

Loss on sale, net

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from discontinued operations, net of taxes

    —         —         —         (6,772     —         (6,772
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    279,983       279,983       310,117       167,802       (689,444     348,441  

Less: Net income attributable to noncontrolling interests

    —         —         —         68,458       —         68,458  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 279,983     $ 279,983     $ 310,117     $ 99,344     $ (689,444   $ 279,983  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Income

Year Ended December 31, 2009

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 6,763,647     $ 4,978,807     $ —       $ 11,742,454  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         2,630,349       2,070,882       —         4,701,231  

Provision for bad debts

    —         —         841,342       567,611       —         1,408,953  

Supplies

    —         —         933,730       716,049       —         1,649,779  

Other operating expenses

    —         —         1,169,896       959,185       —         2,129,081  

Electronic health records incentive reimbursement

    —         —         —         —         —         —    

Rent

    —         —         113,407       124,129       —         237,536  

Depreciation and amortization

    —         —         324,018       227,025       —         551,043  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         6,012,742       4,664,881       —         10,677,623  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         750,905       313,926       —         1,064,831  
             

Interest expense, net

    —         110,507       479,458       53,643       —         643,608  

Loss (gain) from early extinguishment of debt

    —         (2,385     —         —         —         (2,385

Equity in earnings of unconsolidated affiliates

    (243,150     (259,270     (157,491     —         623,380       (36,531

Impairment of long-lived and other assets

    —         —         12,477       —         —         12,477  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    243,150       151,148       416,461       260,283       (623,380     447,662  

Provision for (benefit from) income taxes

    —         (92,002     159,921       73,932       —         141,851  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    243,150       243,150       256,540       186,351       (623,380     305,811  

Discontinued operations, net of taxes:

                                               

(Loss) income from operations of entities sold

    —         —         (50     1,021       —         971  

Impairment of hospitals sold

    —         —         —         —         —         —    

Loss on sale, net

    —         —         —         (405     —         (405
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from discontinued operations, net of taxes

    —         —         (50     616       —         566  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    243,150       243,150       256,490       186,967       (623,380     306,377  

Less: Net income attributable to noncontrolling interests

    —         —         —         63,227       —         63,227  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 243,150     $ 243,150     $ 256,490     $ 123,740     $ (623,380   $ 243,150  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2011

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 14,536     $ 115,329     $ —       $ 129,865  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         1,088,121       746,046       —         1,834,167  

Supplies

    —         —         215,203       131,408       —         346,611  

Deferred income taxes

    89,797       —         —         —         —         89,797  

Prepaid expenses and taxes

    101,389       117       83,983       28,513       —         214,002  

Other current assets

    —         10,235       141,192       80,220       —         231,647  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    191,186       10,352       1,543,035       1,101,516       —         2,846,089  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,160,785       9,294,295       1,741,928       1,672,003       (13,869,011     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         4,395,498       2,460,478       —         6,855,976  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,412,517       1,852,328       —         4,264,845  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         99,521       523,645       618,764       —         1,241,930  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,758,458       6,413,757       2,450,625       —         (10,622,840     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 3,110,429     $ 15,817,925     $ 13,067,248     $ 7,705,089     $ (24,491,851   $ 15,208,840  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 49,954     $ 9,625     $ 4,127     $ —       $ 63,706  

Accounts payable

    —         345       511,145       237,507       —         748,997  

Deferred income taxes

    —         —         —         —         —         —    

Accrued interest

    —         109,984       131       6       —         110,121  

Accrued liabilities

    7,580       567       662,746       317,422       —         988,315  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    7,580       160,850       1,183,647       559,062       —         1,911,139  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,707,805       49,184       25,809       —         8,782,798  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         4,936,587       9,290,461       6,229,469       (20,456,517     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    704,725       —         —         —         —         704,725  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    1,028       254,228       433,119       261,615       —         949,990  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    713,333       14,059,470       10,956,411       7,075,955       (20,456,517     12,348,652  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         395,743       —         395,743  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    915       —         1       2       (3     915  

Additional paid-in capital

    1,086,008       701,399       769,841       59,941       (1,531,181     1,086,008  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (184,479     (184,479     (21,687     —         206,166       (184,479

Retained earnings

    1,501,330       1,241,535       1,362,682       106,099       (2,710,316     1,501,330  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,397,096       1,758,455       2,110,837       166,042       (4,035,334     2,397,096  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         67,349       —         67,349  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,397,096       1,758,455       2,110,837       233,391       (4,035,334     2,464,445  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 3,110,429     $ 15,817,925     $ 13,067,248     $ 7,705,089     $ (24,491,851   $ 15,208,840  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2010

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 213,117     $ 86,052     $ —       $ 299,169  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         969,928       744,614       —         1,714,542  

Supplies

    —         —         193,902       135,212       —         329,114  

Deferred income taxes

    115,819       —         —         —         —         115,819  

Prepaid expenses and taxes

    118,464       116       88,647       11,991       —         219,218  

Other current assets

    —         41       137,113       56,177       —         193,331  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    234,283       157       1,602,707       1,034,046       —         2,871,193  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,079,294       9,002,158       1,424,734       1,370,494       (12,876,680     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         3,889,651       2,434,786       —         6,324,437  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,331,452       1,818,795       —         4,150,247  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         131,352       438,131       782,763       —         1,352,246  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,510,063       5,267,860       1,944,795       —         (8,722,718     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Total assets

  $ 2,823,640     $ 14,401,527     $ 11,631,470     $ 7,440,884     $ (21,599,398   $ 14,698,123  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 49,953     $ 11,070     $ 2,116     $ —       $ 63,139  

Accounts payable

    —         —         361,088       165,250       —         526,338  

Deferred income taxes

    8,882       —         —         —         —         8,882  

Accrued interest

    —         146,297       116       2       —         146,415  

Accrued liabilities

    7,595       567       567,101       322,003       —         897,266  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    16,477       196,817       939,375       489,371       —         1,642,040  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,734,473       44,831       29,078       —         8,808,382  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         3,619,651       8,424,670       6,086,227       (18,130,548     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    608,177       —         —         —         —         608,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    9,522       340,526       371,667       279,960       —         1,001,675  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    634,176       12,891,467       9,780,543       6,884,636       (18,130,548     12,060,274  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         387,472       —         387,472  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    936       —         1       2       (3     936  

Additional paid-in capital

    1,126,751       640,683       685,921       39,693       (1,366,297     1,126,751  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (230,927     (230,927     (12,990     —         243,917       (230,927

Retained earnings

    1,299,382       1,100,304       1,177,995       68,169       (2,346,468     1,299,382  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,189,464       1,510,060       1,850,927       107,864       (3,468,851     2,189,464  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         60,913       —         60,913  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,189,464       1,510,060       1,850,927       168,777       (3,468,851     2,250,377  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 2,823,640     $ 14,401,527     $ 11,631,470     $ 7,440,885     $ (21,599,399   $ 14,698,123  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2011

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
             

Net cash (used in) provided by operating activities

  $ (41,780   $ (111,011   $ 840,582     $ 574,117     $ —       $ 1,261,908  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (370,243     (45,117     —         (415,360

Purchases of property and equipment

    —         —         (440,754     (335,959     —         (776,713

Proceeds from disposition of hospitals and other ancillary operations

    —         —         —         173,387       —         173,387  

Proceeds from sale of property and equipment

    —         —         2,283       8,877       —         11,160  

Increase in other investments

    —         (10,000     (129,852     (48,397     —         (188,249
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         (10,000     (938,566     (247,209     —         (1,195,775
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    18,910       —         —         —         —         18,910  

Repurchase of restricted stock shares for payroll tax withholding requirements

    (13,311     —         —         —         —         (13,311

Deferred financing costs

    —         (19,352     —         —         —         (19,352

Excess tax benefit (income tax payable increase) relating to stock-based compensation

    5,290       —         —         —         —         5,290  

Stock buy-back

    (85,790     —         —         —         —         (85,790

Proceeds from noncontrolling investors in joint ventures

    —         —         —         1,229       —         1,229  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (13,022     —         (13,022

Distributions to noncontrolling investors in joint ventures

    —         —         —         (56,094     —         (56,094

Changes in intercompany balances with affiliates, net

    116,681       209,066       (95,945     (229,802     —         —    

Borrowings under credit agreement

    —         560,000       18,236       2,145       (2,145     578,236  

Issuance of long-term debt

    —         1,000,000       —         —         —         1,000,000  

Repayments of long-term indebtedness

    —         (1,628,703     (22,888     (2,087     2,145       (1,651,533
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    41,780       121,011       (100,597     (297,631     —         (235,437
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         (198,581     29,277       —         (169,304

Cash and cash equivalents at beginning of period

    —         —         213,117       86,052       —         299,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 14,536     $ 115,329     $ —       $ 129,865  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2010

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
             

Net cash (used in) provided by operating activities

  $ (154,101   $ (87,018   $ 782,993     $ 646,856     $ —       $ 1,188,730  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (204,773     (43,478     —         (248,251

Purchases of property and equipment

    —         —         (342,735     (324,643     —         (667,378

Proceeds from disposition of hospitals and other ancillary operations

    —         —         —         —         —         —    

Proceeds from sale of property and equipment

    —         —         8,140       261       —         8,401  

Increase in other investments

    —         —         (112,587     (24,495     —         (137,082
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (651,955     (392,355     —         (1,044,310
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    56,916       —         —         —         —         56,916  

Repurchase of restricted stock shares for payroll tax withholding requirements

    —         —         —         —         —         —    

Deferred financing costs

    —         (13,260     —         —         —         (13,260

Excess tax benefit (income tax payable increase) relating to stock-based compensation

    10,219       —         —         —         —         10,219  

Stock buy-back

    (113,961     —         —         —         —         (113,961

Proceeds from noncontrolling investors in joint ventures

    —         —         —         7,201       —         7,201  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (7,318     —         (7,318

Distributions to noncontrolling investors in joint ventures

    —         —         —         (68,113     —         (68,113

Changes in intercompany balances with affiliates, net

    200,927       144,788       (142,864     (202,851     —         —    

Borrowings under credit agreement

            —         —         —         —         —    

Issuance of long-term debt

    —         —         —         —         —         —    

Repayments of long-term indebtedness

    —         (44,510     (13,507     (3,459     —         (61,476
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    154,101       87,018       (156,371     (274,540     —         (189,792
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         (25,333     (20,039     —         (45,372

Cash and cash equivalents at beginning of period

    —         —         238,450       106,091       —         344,541  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 213,117     $ 86,052     $ —       $ 299,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Cash Flows

Year Ended December 31, 2009

 

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
             

Net cash (used in) provided by operating activities

  $ (62,883   $ (88,486   $ 671,528     $ 556,270     $ —       $ 1,076,429  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (199,363     (64,410     —         (263,773

Purchases of property and equipment

    —         —         (368,408     (208,480     —         (576,888

Proceeds from disposition of hospitals and other ancillary operations

    —         —         —         89,514       —         89,514  

Proceeds from sale of property and equipment

    —         —         824       3,195       —         4,019  

Increase in other investments

    —         —         (115,799     (4,255     —         (120,054
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (682,746     (184,436     —         (867,182
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
             

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    12,759       —         —         —         —         12,759  

Repurchase of restricted stock shares for payroll tax withholding requirements

    —         —         —         —         —         —    

Deferred financing costs

    —         (82     —         —         —         (82

Excess tax benefit (income tax payable increase) relating to stock-based compensation

    (3,472     —         —         —         —         (3,472

Stock buy-back

    —         —         —         —         —         —    

Proceeds from noncontrolling investors in joint ventures

    —         —         —         29,838       —         29,838  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (7,268     —         (7,268

Distributions to noncontrolling investors in joint ventures

    —         —         —         (58,963     —         (58,963

Changes in intercompany balances with affiliates, net

    53,596       135,518       100,944       (290,058     —         —    

Borrowings under credit agreement

    —         200,000       4,045       2,570       (6,615     200,000  

Issuance of long-term debt

    —         —         —         —         —         —    

Repayments of long-term indebtedness

    —         (246,950     (13,853     (3,985     6,615       (258,173
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    62,883       88,486       91,136       (327,866     —         (85,361
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         79,918       43,968       —         123,886  

Cash and cash equivalents at beginning of period

    —         —         158,532       62,123       —         220,655  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 238,450     $ 106,091     $ —       $ 344,541