Estimated fair value of financial instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying Amount |
|
|
Estimated Fair Value |
|
|
Carrying Amount |
|
|
Estimated Fair Value |
|
Assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$ |
266,312 |
|
|
$ |
266,312 |
|
|
$ |
299,169 |
|
|
$ |
299,169 |
|
Available-for-sale securities
|
|
|
29,365 |
|
|
|
29,365 |
|
|
|
31,570 |
|
|
|
31,570 |
|
Trading securities
|
|
|
30,364 |
|
|
|
30,364 |
|
|
|
35,092 |
|
|
|
35,092 |
|
Liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Facility
|
|
|
5,961,852 |
|
|
|
5,585,578 |
|
|
|
5,999,337 |
|
|
|
5,882,124 |
|
Senior notes
|
|
|
2,784,331 |
|
|
|
2,728,644 |
|
|
|
2,784,331 |
|
|
|
2,923,548 |
|
Other debt
|
|
|
34,091 |
|
|
|
34,091 |
|
|
|
36,122 |
|
|
|
36,122 |
|
|
Interest rate swaps |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Swap #
|
|
Notional Amount (in 000’s) |
|
|
Fixed Interest Rate |
|
|
Termination Date |
|
|
Fair Value (in 000’s) |
|
1 |
|
$ |
100,000 |
|
|
|
3.0230 |
% |
|
|
October 23, 2011 |
|
|
$ |
176 |
|
2 |
|
|
200,000 |
|
|
|
4.4815 |
% |
|
|
October 26, 2011 |
|
|
|
582 |
|
3 |
|
|
200,000 |
|
|
|
4.0840 |
% |
|
|
December 3, 2011 |
|
|
|
1,339 |
|
4 |
|
|
100,000 |
|
|
|
3.8470 |
% |
|
|
January 4, 2012 |
|
|
|
901 |
|
5 |
|
|
100,000 |
|
|
|
3.8510 |
% |
|
|
January 4, 2012 |
|
|
|
902 |
|
6 |
|
|
100,000 |
|
|
|
3.8560 |
% |
|
|
January 4, 2012 |
|
|
|
904 |
|
7 |
|
|
200,000 |
|
|
|
3.7260 |
% |
|
|
January 8, 2012 |
|
|
|
1,827 |
|
8 |
|
|
200,000 |
|
|
|
3.5065 |
% |
|
|
January 16, 2012 |
|
|
|
1,836 |
|
9 |
|
|
250,000 |
|
|
|
5.0185 |
% |
|
|
May 30, 2012 |
|
|
|
7,447 |
|
10 |
|
|
150,000 |
|
|
|
5.0250 |
% |
|
|
May 30, 2012 |
|
|
|
4,475 |
|
11 |
|
|
200,000 |
|
|
|
4.6845 |
% |
|
|
September 11, 2012 |
|
|
|
7,784 |
|
12 |
|
|
100,000 |
|
|
|
3.3520 |
% |
|
|
October 23, 2012 |
|
|
|
2,952 |
|
13 |
|
|
125,000 |
|
|
|
4.3745 |
% |
|
|
November 23, 2012 |
|
|
|
5,406 |
|
14 |
|
|
75,000 |
|
|
|
4.3800 |
% |
|
|
November 23, 2012 |
|
|
|
3,248 |
|
15 |
|
|
150,000 |
|
|
|
5.0200 |
% |
|
|
November 30, 2012 |
|
|
|
7,696 |
|
16 |
|
|
200,000 |
|
|
|
2.2420 |
% |
|
|
February 28, 2013 |
|
|
|
4,674 |
|
17 |
|
|
100,000 |
|
|
|
5.0230 |
% |
|
|
May 30, 2013 |
|
|
|
7,170 |
|
18 |
|
|
300,000 |
|
|
|
5.2420 |
% |
|
|
August 6, 2013 |
|
|
|
24,883 |
|
19 |
|
|
100,000 |
|
|
|
5.0380 |
% |
|
|
August 30, 2013 |
|
|
|
8,183 |
|
20 |
|
|
50,000 |
|
|
|
3.5860 |
% |
|
|
October 23, 2013 |
|
|
|
2,945 |
|
21 |
|
|
50,000 |
|
|
|
3.5240 |
% |
|
|
October 23, 2013 |
|
|
|
2,885 |
|
22 |
|
|
100,000 |
|
|
|
5.0500 |
% |
|
|
November 30, 2013 |
|
|
|
9,125 |
|
23 |
|
|
200,000 |
|
|
|
2.0700 |
% |
|
|
December 19, 2013 |
|
|
|
6,161 |
|
24 |
|
|
100,000 |
|
|
|
5.2310 |
% |
|
|
July 25, 2014 |
|
|
|
11,766 |
|
25 |
|
|
100,000 |
|
|
|
5.2310 |
% |
|
|
July 25, 2014 |
|
|
|
11,769 |
|
26 |
|
|
200,000 |
|
|
|
5.1600 |
% |
|
|
July 25, 2014 |
|
|
|
23,172 |
|
27 |
|
|
75,000 |
|
|
|
5.0405 |
% |
|
|
July 25, 2014 |
|
|
|
8,453 |
|
28 |
|
|
125,000 |
|
|
|
5.0215 |
% |
|
|
July 25, 2014 |
|
|
|
14,027 |
|
29 |
|
|
100,000 |
|
|
|
2.6210 |
% |
|
|
July 25, 2014 |
|
|
|
5,005 |
|
30 |
|
|
100,000 |
|
|
|
3.1100 |
% |
|
|
July 25, 2014 |
|
|
|
6,275 |
|
31 |
|
|
100,000 |
|
|
|
3.2580 |
% |
|
|
July 25, 2014 |
|
|
|
6,658 |
|
32 |
|
|
200,000 |
|
|
|
2.6930 |
% |
|
|
October 26, 2014 |
|
|
|
10,589
|
(1)
|
33 |
|
|
300,000 |
|
|
|
3.4470 |
% |
|
|
August 8, 2016 |
|
|
|
27,835 |
|
34 |
|
|
200,000 |
|
|
|
3.4285 |
% |
|
|
August 19, 2016 |
|
|
|
18,452 |
|
35 |
|
|
100,000 |
|
|
|
3.4010 |
% |
|
|
August 19, 2016 |
|
|
|
9,132 |
|
36 |
|
|
200,000 |
|
|
|
3.5000 |
% |
|
|
August 30, 2016 |
|
|
|
19,124 |
|
37 |
|
|
100,000 |
|
|
|
3.0050 |
% |
|
|
November 30, 2016 |
|
|
|
7,508 |
|
(1) |
This interest rate swap becomes effective October 26, 2011, concurrent with the termination of swap #2. |
|