XML 71 R24.htm IDEA: XBRL DOCUMENT v2.3.0.15
Supplemental Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2011
Supplemental Financial Information [Abstract] 
SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION
19. SUPPLEMENTAL CONDENSED CONSOLIDATING FINANCIAL INFORMATION

In connection with the consummation of the Triad acquisition, CHS obtained approximately $7.2 billion of senior secured financing under the Credit Facility and issued the Notes in the aggregate principal amount of approximately $3.0 billion. The Notes are senior unsecured obligations of CHS and are guaranteed on a senior basis by the Company and by certain of its existing and subsequently acquired or organized 100% owned domestic subsidiaries.

The Notes are fully and unconditionally guaranteed on a joint and several basis. The following condensed consolidating financial statements present Community Health Systems, Inc. (as parent guarantor), CHS (as the issuer), the subsidiary guarantors, the subsidiary non-guarantors and eliminations. These condensed consolidating financial statements have been prepared and presented in accordance with SEC Regulation S-X Rule 3-10 “Financial Statements of Guarantors and Issuers of Guaranteed Securities Registered or Being Registered.”

The accounting policies used in the preparation of this financial information are consistent with those elsewhere in the consolidated financial statements of the Company, except as noted below:

 

   

Intercompany receivables and payables are presented gross in the supplemental consolidating balance sheets.

 

   

Cash flows from intercompany transactions are presented in cash flows from financing activities, as changes in intercompany balances with affiliates, net.

 

   

Income tax expense is allocated from the parent guarantor to the income producing operations (other guarantors and non-guarantors) and the issuer through stockholders’ equity. As this approach represents an allocation, the income tax expense allocation is considered non-cash for statement of cash flow purposes.

 

   

Interest expense, net has been presented to reflect net interest expense and interest income from outstanding long-term debt and intercompany balances.

The Company’s intercompany activity consists primarily of daily cash transfers for purposes of cash management, the allocation of certain expenses and expenditures paid for by the parent on behalf of its subsidiaries, and the push down of investment in its subsidiaries. The Company’s subsidiaries generally do not purchase services from each other; thus, the intercompany transactions do not represent revenue generating transactions. All intercompany transactions eliminate in consolidation.

From time to time, the Company sells and/or repurchases noncontrolling interests in consolidated subsidiaries, which may change subsidiaries between guarantors and non-guarantors. Amounts for prior periods are restated to reflect the status of guarantors or non-guarantors as of September 30, 2011.

 

Condensed Consolidating Balance Sheet

September 30, 2011

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 163,693     $ 102,619     $ —       $ 266,312  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         1,015,730       757,395       —         1,773,125  

Supplies

    —         —         207,562       128,900       —         336,462  

Deferred income taxes

    115,819       —         —         —         —         115,819  

Prepaid expenses and taxes

    —         156       88,033       30,884       —         119,073  

Other current assets

    —         10,000       139,327       76,410       —         225,737  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    115,819       10,156       1,614,345       1,096,208       —         2,836,528  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,168,828       9,347,366       1,634,809       1,672,003       (13,823,006     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         4,148,382       2,425,558       —         6,573,940  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,381,712       1,851,201       —         4,232,913  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         110,799       483,044       610,698       —         1,204,541  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,710,955       6,065,149       2,467,348       —         (10,243,452     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,995,602     $ 15,533,470     $ 12,729,640     $ 7,655,668     $ (24,066,458   $ 14,847,922  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  
             

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 49,954     $ 7,907     $ 3,205     $ —       $ 61,066  

Accounts payable

    —         24       448,540       187,763       —         636,327  

Current income tax payable

    17,705       —         —         —         —         17,705  

Deferred income taxes

    8,882       —         —         —         —         8,882  

Accrued interest

    —         83,872       110       2       —         83,984  

Accrued liabilities

    7,580       567       607,283       279,766       —         895,196  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    34,167       134,417       1,063,840       470,736       —         1,703,160  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,696,988       46,081       25,608       —         8,768,677  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         4,697,847       9,206,345       6,072,049       (19,976,241     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    608,177       —         —         —         —         608,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    5,255       293,266       391,206       285,436       —         975,163  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    647,599       13,822,518       10,707,472       6,853,829       (19,976,241     12,055,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         383,745       —         383,745  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    918       —         1       2       (3     918  

Additional paid-in capital

    1,084,415       690,233       734,808       128,911       (1,553,952     1,084,415  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (201,051     (201,051     (13,313     —         214,364       (201,051

Retained earnings

    1,470,399       1,221,770       1,300,672       228,184       (2,750,626     1,470,399  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,348,003       1,710,952       2,022,168       357,097       (4,090,217     2,348,003  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         60,997       —         60,997  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,348,003       1,710,952       2,022,168       418,094       (4,090,217     2,409,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 2,995,602     $ 15,533,470     $ 12,729,640     $ 7,655,668     $ (24,066,458   $ 14,847,922  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Balance Sheet

December 31, 2010

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  
ASSETS  

Current assets:

                                               

Cash and cash equivalents

  $ —       $ —       $ 212,992     $ 86,177     $ —       $ 299,169  

Patient accounts receivable, net of allowance for doubtful accounts

    —         —         968,290       746,252       —         1,714,542  

Supplies

    —         —         195,131       133,983       —         329,114  

Deferred income taxes

    115,819       —         —         —         —         115,819  

Prepaid expenses and taxes

    118,464       116       88,749       11,889       —         219,218  

Other current assets

    —         41       139,628       53,662       —         193,331  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current assets

    234,283       157       1,604,790       1,031,963       —         2,871,193  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany receivable

    1,079,295       9,002,158       1,418,776       1,370,494       (12,870,723     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Property and equipment, net

    —         —         3,880,653       2,443,784       —         6,324,437  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Goodwill

    —         —         2,331,452       1,818,795       —         4,150,247  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other assets, net of accumulated amortization

    —         131,352       466,289       754,605       —         1,352,246  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net investment in subsidiaries

    1,510,062       5,315,935       2,055,423       —         (8,881,420     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

  $ 2,823,640     $ 14,449,602     $ 11,757,383     $ 7,419,641     $ (21,752,143   $ 14,698,123  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
 
LIABILITIES AND EQUITY  
             

Current liabilities:

                                               

Current maturities of long-term debt

  $ —       $ 49,953     $ 11,069     $ 2,117     $ —       $ 63,139  

Accounts payable

    —         —         362,357       163,981       —         526,338  

Current income tax payable

    —         —         —         —         —         —    

Deferred income taxes

    8,882       —         —         —         —         8,882  

Accrued interest

    —         146,297       116       2       —         146,415  

Accrued liabilities

    7,595       567       568,845       320,259       —         897,266  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total current liabilities

    16,477       196,817       942,387       486,359       —         1,642,040  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Long-term debt

    —         8,734,473       44,831       29,078       —         8,808,382  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Intercompany payable

    —         3,667,726       8,554,015       5,903,193       (18,124,934     —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Deferred income taxes

    608,177       —         —         —         —         608,177  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other long-term liabilities

    9,522       340,526       372,236       279,391       —         1,001,675  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities

    634,176       12,939,542       9,913,469       6,698,021       (18,124,934     12,060,274  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Redeemable noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         387,472       —         387,472  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Equity:

                                               

Community Health Systems, Inc. stockholders’ equity:

                                               

Preferred stock

    —         —         —         —         —         —    

Common stock

    936       —         1       2       (3     936  

Additional paid-in capital

    1,126,751       640,683       683,340       100,550       (1,424,573     1,126,751  

Treasury stock, at cost

    (6,678     —         —         —         —         (6,678

Accumulated other comprehensive (loss) income

    (230,927     (230,927     (12,990     —         243,917       (230,927

Retained earnings

    1,299,382       1,100,304       1,173,563       172,683       (2,446,550     1,299,382  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total Community Health Systems, Inc. stockholders’ equity

    2,189,464       1,510,060       1,843,914       273,235       (3,627,209     2,189,464  

Noncontrolling interests in equity of consolidated subsidiaries

    —         —         —         60,913       —         60,913  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total equity

    2,189,464       1,510,060       1,843,914       334,148       (3,627,209     2,250,377  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and equity

  $ 2,823,640     $ 14,449,602     $ 11,757,383     $ 7,419,641     $ (21,752,143   $ 14,698,123  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2011

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 1,990,666     $ 1,445,334     $ —       $ 3,436,000  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         765,198       627,953       —         1,393,151  

Provision for bad debts

    —         —         262,124       188,172       —         450,296  

Supplies

    —         —         263,255       195,891       —         459,146  

Other operating expenses

    —         —         362,132       261,476       —         623,608  

Rent

    —         —         30,665       33,816       —         64,481  

Depreciation and amortization

    —         —         97,821       63,694       —         161,515  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         1,781,195       1,371,002       —         3,152,197  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         209,471       74,332       —         283,803  
             

Interest expense, net

    —         15,484       133,859       10,137       —         159,480  

Equity in earnings of unconsolidated affiliates

    (74,304     (68,064     (40,407     —         174,581       (8,194
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    74,304       52,580       116,019       64,195       (174,581     132,517  

Provision for (benefit from) income taxes

    —         (21,724     41,883       16,558       —         36,717  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    74,304       74,304       74,136       47,637       (174,581     95,800  

Discontinued operations, net of taxes:

                                               

Income (loss) from operations of entities sold and held for sale

    —         —         (5,437     2,334       —         (3,103

Impairment of hospitals sold and held for sale

    —         —         —         —         —         —    

Loss on sale

    —         —         —         (66     —         (66
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         (5,437     2,268       —         (3,169
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    74,304       74,304       68,699       49,905       (174,581     92,631  

Less: Net income attributable to noncontrolling interests

    —         —         —         18,327       —         18,327  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 74,304     $ 74,304     $ 68,699     $ 31,578     $ (174,581   $ 74,304  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Income

Three Months Ended September 30, 2010

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 1,816,782     $ 1,343,041     $ —       $ 3,159,823  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         686,701       580,402       —         1,267,103  

Provision for bad debts

    —         —         225,631       161,881       —         387,512  

Supplies

    —         —         245,593       188,846       —         434,439  

Other operating expenses

    —         —         317,299       259,350       —         576,649  

Rent

    —         —         29,416       32,757       —         62,173  

Depreciation and amortization

    —         —         86,787       60,502       —         147,289  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         1,591,427       1,283,738       —         2,875,165  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         225,355       59,303       —         284,658  
             

Interest expense, net

    —         30,632       123,648       8,588       —         162,868  

Equity in earnings of unconsolidated affiliates

    (70,401     (78,900     (37,584     —         177,347       (9,538
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    70,401       48,268       139,291       50,715       (177,347     131,328  

Provision for (benefit from) income taxes

    —         (22,133     51,259       14,193       —         43,319  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    70,401       70,401       88,032       36,522       (177,347     88,009  

Discontinued operations, net of taxes:

                                               

Income (loss) from operations of entities sold and held for sale

    —         —         (9,132     5,977       —         (3,155

Impairment of hospitals sold and held for sale

    —         —         —         —         —         —    

Loss on sale

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         (9,132     5,977       —         (3,155
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    70,401       70,401       78,900       42,499       (177,347     84,854  

Less: Net income attributable to noncontrolling interests

    —         —         —         14,453       —         14,453  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 70,401     $ 70,401     $ 78,900     $ 28,046     $ (177,347   $ 70,401  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2011

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 5,923,622     $ 4,300,259     $ —       $ 10,223,881  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         2,275,499       1,881,115       —         4,156,614  

Provision for bad debts

    —         —         761,557       521,710       —         1,283,267  

Supplies

    —         —         789,166       577,076       —         1,366,242  

Other operating expenses

    —         —         1,100,935       792,203       —         1,893,138  

Rent

    —         —         92,272       97,810       —         190,082  

Depreciation and amortization

    —         —         287,240       193,806       —         481,046  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         5,306,669       4,063,720       —         9,370,389  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         616,953       236,539       —         853,492  
             

Interest expense, net

    —         65,799       378,598       41,531       —         485,928  

Equity in earnings of unconsolidated affiliates

    (171,017     (182,668     (118,116     —         433,456       (38,345
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    171,017       116,869       356,471       195,008       (433,456     405,909  

Provision for (benefit from) income taxes

    —         (54,148     128,686       51,092       —         125,630  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    171,017       171,017       227,785       143,916       (433,456     280,279  

Discontinued operations, net of taxes:

                                               

Income (loss) from operations of entities sold and held for sale

    —         —         (1,278     (3,268     —         (4,546

Impairment of hospitals sold and held for sale

    —         —         (47,930     —         —         (47,930

Loss on sale

    —         —         —         (3,300     —         (3,300
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         (49,208     (6,568     —         (55,776
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    171,017       171,017       178,577       137,348       (433,456     224,503  

Less: Net income attributable to noncontrolling interests

    —         —         —         53,486       —         53,486  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 171,017     $ 171,017     $ 178,577     $ 83,862     $ (433,456   $ 171,017  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Income

Nine Months Ended September 30, 2010

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Net operating revenues

  $ —       $ —       $ 5,362,911     $ 3,946,170     $ —       $ 9,309,081  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating costs and expenses:

                                               

Salaries and benefits

    —         —         2,028,716       1,716,627       —         3,745,343  

Provision for bad debts

    —         —         668,161       452,854       —         1,121,015  

Supplies

    —         —         728,225       558,900       —         1,287,125  

Other operating expenses

    —         —         930,729       762,501       —         1,693,230  

Rent

    —         —         87,669       97,412       —         185,081  

Depreciation and amortization

    —         —         257,392       183,579       —         440,971  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating costs and expenses

    —         —         4,700,892       3,771,873       —         8,472,765  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from operations

    —         —         662,019       174,297       —         836,316  
             

Interest expense, net

    —         88,079       358,942       36,029       —         483,050  

Equity in earnings of unconsolidated affiliates

    (210,473     (245,197     (88,435     —         510,997       (33,108
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations before income taxes

    210,473       157,118       391,512       138,268       (510,997     386,374  

Provision for (benefit from) income taxes

    —         (53,355     144,076       34,908       —         125,629  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income from continuing operations

    210,473       210,473       247,436       103,360       (510,997     260,745  

Discontinued operations, net of taxes:

                                               

Income (loss) from operations of entities sold and held for sale

    —         —         (2,901     (1,652     —         (4,553

Impairment of hospitals sold and held for sale

    —         —         —         —         —         —    

Loss on sale

    —         —         —         —         —         —    
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loss from discontinued operations, net of taxes

    —         —         (2,901     (1,652     —         (4,553
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    210,473       210,473       244,535       101,708       (510,997     256,192  

Less: Net income attributable to noncontrolling interests

    —         —         —         45,719       —         45,719  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Community Health Systems, Inc.

  $ 210,473     $ 210,473     $ 244,535     $ 55,989     $ (510,997   $ 210,473  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2011

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Cash flows from operating activities:

                                               

Net cash (used in) provided by operating activities

  $ (23,970   $ (120,269   $ 595,670     $ 368,804     $ —       $ 820,235  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (163,397     (46,054     —         (209,451

Purchases of property and equipment

    —         —         (295,298     (237,547     —         (532,845

Proceeds from disposition of hospitals and other ancillary operations

    —         —         —         172,578       —         172,578  

Proceeds from sale of property and equipment

    —         —         1,269       7,982       —         9,251  

Increase in other non-operating assets

    —         —         (90,009     (40,971     —         (130,980
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (547,435     (144,012     —         (691,447
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    18,880       —         —         —         —         18,880  

Deferred financing costs

    —         (100     —         —         —         (100

Excess tax benefit relating to stock-based compensation

    4,616       —         —         —         —         4,616  

Stock buy-back

    (85,790     —         —         —         —         (85,790

Proceeds from noncontrolling investors in joint ventures

    —         —         —         1,229       —         1,229  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (4,784     —         (4,784

Distributions to noncontrolling investors in joint ventures

    —         —         —         (49,928     —         (49,928

Changes in intercompany balances with affiliates, net

    86,264       157,854       (90,312     (153,806     —         —    

Borrowings under credit agreement

    —         83,000       —         —         —         83,000  

Repayments of long-term indebtedness

    —         (120,485     (7,222     (1,061     —         (128,768
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    23,970       120,269       (97,534     (208,350     —         (161,645
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         (49,299     16,442       —         (32,857

Cash and cash equivalents at beginning of period

    —         —         212,992       86,177       —         299,169  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 163,693     $ 102,619     $ —       $ 266,312  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

Condensed Consolidating Statement of Cash Flows

Nine Months Ended September 30, 2010

 

                                                 
    Parent
Guarantor
    Issuer     Other
Guarantors
    Non-
Guarantors
    Eliminations     Consolidated  
    (In thousands)  

Cash flows from operating activities:

                                               

Net cash (used in) provided by operating activities

  $ (150,750   $ (101,498   $ 804,039     $ 346,586     $ —       $ 898,377  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from investing activities:

                                               

Acquisitions of facilities and other related equipment

    —         —         (39,140     (28,401     —         (67,541

Purchases of property and equipment

    —         —         (211,023     (170,830     —         (381,853

Proceeds from disposition of hospitals and other ancillary operations

    —         —         —         —         —         —    

Proceeds from sale of property and equipment

    —         —         2,398       447       —         2,845  

Increase in other non-operating assets

    —         —         (64,177     (34,325     —         (98,502
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in investing activities

    —         —         (311,942     (233,109     —         (545,051
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash flows from financing activities:

                                               

Proceeds from exercise of stock options

    53,839       —         —         —         —         53,839  

Deferred financing costs

    —         —         —         —         —         —    

Excess tax benefit relating to stock-based compensation

    10,109       —         —         —         —         10,109  

Stock buy-back

    (107,932     —         —         —         —         (107,932

Proceeds from noncontrolling investors in joint ventures

    —         —         —         5,155       —         5,155  

Redemption of noncontrolling investments in joint ventures

    —         —         —         (2,467     —         (2,467

Distributions to noncontrolling investors in joint ventures

    —         —         —         (41,870     —         (41,870

Changes in intercompany balances with affiliates, net

    194,734       134,102       (246,860     (81,976     —         —    

Borrowings under credit agreement

    —         —         —         —         —         —    

Repayments of long-term indebtedness

    —         (32,604     (12,788     (1,560     —         (46,952
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) financing activities

    150,750       101,498       (259,648     (122,718     —         (130,118
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net change in cash and cash equivalents

    —         —         232,449       (9,241     —         223,208  

Cash and cash equivalents at beginning of period

    —         —         238,709       105,832       —         344,541  
   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash and cash equivalents at end of period

  $ —       $ —       $ 471,158     $ 96,591     $ —       $ 567,749