Schedule of Estimated Fair Value of Financial Instruments, by Balance Sheet Grouping |
The fair value of financial instruments has been estimated by the Company using available market information as of September 30, 2024 and December 31, 2023, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2024 |
|
|
December 31, 2023 |
|
|
|
Carrying |
|
|
Estimated Fair |
|
|
Carrying |
|
|
Estimated Fair |
|
|
|
Amount |
|
|
Value |
|
|
Amount |
|
|
Value |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
33 |
|
|
$ |
33 |
|
|
$ |
38 |
|
|
$ |
38 |
|
Investments in equity securities |
|
|
66 |
|
|
|
66 |
|
|
|
69 |
|
|
|
69 |
|
Available-for-sale debt securities |
|
|
195 |
|
|
|
195 |
|
|
|
182 |
|
|
|
182 |
|
Trading securities |
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
|
|
5 |
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
8% Senior Secured Notes due 2026 |
|
|
— |
|
|
|
— |
|
|
|
1,109 |
|
|
|
1,114 |
|
8% Senior Secured Notes due 2027 |
|
|
695 |
|
|
|
703 |
|
|
|
695 |
|
|
|
679 |
|
5⅝% Senior Secured Notes due 2027 |
|
|
1,719 |
|
|
|
1,729 |
|
|
|
1,847 |
|
|
|
1,767 |
|
6⅞% Senior Notes due 2028 |
|
|
622 |
|
|
|
529 |
|
|
|
750 |
|
|
|
470 |
|
6% Senior Secured Notes due 2029 |
|
|
625 |
|
|
|
625 |
|
|
|
622 |
|
|
|
580 |
|
5¼% Senior Secured Notes due 2030 |
|
|
1,465 |
|
|
|
1,416 |
|
|
|
1,458 |
|
|
|
1,287 |
|
4¾% Senior Secured Notes due 2031 |
|
|
1,054 |
|
|
|
931 |
|
|
|
1,054 |
|
|
|
834 |
|
10⅞% Senior Secured Notes due 2032 |
|
|
2,212 |
|
|
|
2,452 |
|
|
|
982 |
|
|
|
1,047 |
|
6⅞% Junior-Priority Secured Notes due 2029 |
|
|
1,172 |
|
|
|
1,128 |
|
|
|
1,162 |
|
|
|
812 |
|
6⅛% Junior-Priority Secured Notes due 2030 |
|
|
1,173 |
|
|
|
1,045 |
|
|
|
1,167 |
|
|
|
781 |
|
ABL Facility and other debt |
|
|
391 |
|
|
|
391 |
|
|
|
275 |
|
|
|
275 |
|
|