XML 36 R24.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Accounting for Stock-Based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense

The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in millions):

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2024

 

 

2023

 

Effect on income before income taxes

 

$

(6

)

 

$

(6

)

Effect on net loss

 

$

(5

)

 

$

(5

)

Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the three months ended March 31, 2024 and 2023:

 

 

 

Three Months Ended
March 31,

 

 

2024

 

2023

Expected volatility

 

90.1%

 

87.3%

Expected dividends

 

 

Expected term

 

6 years

 

6 years

Risk-free interest rate

 

4.3%

 

4.2%

Schedule of Share-based Compensation, Stock Options, Activity

Options outstanding and exercisable under the 2009 Plan as of March 31, 2024, and changes during the three-month period following December 31, 2023, was as follows (in millions, except share and per share data):

 

 

 

 

 

 

 

 

 

Weighted-

 

Aggregate

 

 

 

 

 

 

Weighted-

 

 

Average

 

Intrinsic

 

 

 

 

 

 

Average

 

 

Remaining

 

Value as of

 

 

 

 

 

 

Exercise

 

 

Contractual

 

March 31,

 

 

 

Shares

 

 

Price

 

 

Term

 

2024

 

Outstanding at December 31, 2023

 

 

3,630,750

 

 

$

7.07

 

 

 

 

 

 

Granted

 

 

901,000

 

 

 

2.87

 

 

 

 

 

 

Exercised

 

 

 

 

 

 

 

 

 

 

 

Forfeited and cancelled

 

 

(27,000

)

 

 

4.96

 

 

 

 

 

 

Outstanding at March 31, 2024

 

 

4,504,750

 

 

$

6.24

 

 

7.7 years

 

$

1

 

Exercisable at March 31, 2024

 

 

2,807,739

 

 

$

6.98

 

 

6.7 years

 

$

 

Schedule of Share-based Compensation, Restricted Stock, Activity

Restricted stock outstanding under the 2009 Plan as of March 31, 2024, and changes during the three-month period following December 31, 2023, was as follows:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2023

 

 

6,053,823

 

 

$

8.00

 

Granted

 

 

2,842,000

 

 

 

2.87

 

Vested

 

 

(2,111,567

)

 

 

8.47

 

Forfeited

 

 

(147,001

)

 

 

8.34

 

Unvested at March 31, 2024

 

 

6,637,255

 

 

 

5.65

 

Schedule of Share-based Compensation, Restricted Stock Units, Activity

RSUs outstanding under the 2009 Plan as of March 31, 2024, and changes during the three-month period following December 31, 2023, was as follows:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2023

 

 

775,926

 

 

$

6.86

 

Granted

 

 

844,950

 

 

 

2.87

 

Vested

 

 

(129,384

)

 

 

7.78

 

Forfeited

 

 

 

 

 

 

Unvested at March 31, 2024

 

 

1,491,492

 

 

 

4.52