XML 27 R15.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Fair Value of Financial Instruments
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
FAIR VALUE OF FINANCIAL INSTRUMENTS

7. FAIR VALUE OF FINANCIAL INSTRUMENTS

The fair value of financial instruments has been estimated by the Company using available market information as of March 31, 2024 and December 31, 2023, and valuation methodologies considered appropriate. The estimates presented in the table below are not necessarily indicative of amounts the Company could realize in a current market exchange (in millions):

 

 

 

March 31, 2024

 

 

December 31, 2023

 

 

 

Carrying

 

 

Estimated
Fair

 

 

Carrying

 

 

Estimated
Fair

 

 

 

Amount

 

 

Value

 

 

Amount

 

 

Value

 

Assets:

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

48

 

 

$

48

 

 

$

38

 

 

$

38

 

Investments in equity securities

 

 

65

 

 

 

65

 

 

 

69

 

 

 

69

 

Available-for-sale debt securities

 

 

178

 

 

 

178

 

 

 

182

 

 

 

182

 

Trading securities

 

 

5

 

 

 

5

 

 

 

5

 

 

 

5

 

Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

8% Senior Secured Notes due 2026

 

 

1,110

 

 

 

1,114

 

 

 

1,109

 

 

 

1,114

 

8% Senior Secured Notes due 2027

 

 

695

 

 

 

688

 

 

 

695

 

 

 

679

 

5⅝% Senior Secured Notes due 2027

 

 

1,851

 

 

 

1,751

 

 

 

1,847

 

 

 

1,767

 

6⅞% Senior Notes due 2028

 

 

750

 

 

 

534

 

 

 

750

 

 

 

470

 

6% Senior Secured Notes due 2029

 

 

623

 

 

 

562

 

 

 

622

 

 

 

580

 

5¼% Senior Secured Notes due 2030

 

 

1,460

 

 

 

1,253

 

 

 

1,458

 

 

 

1,287

 

4¾% Senior Secured Notes due 2031

 

 

1,054

 

 

 

818

 

 

 

1,054

 

 

 

834

 

10⅞% Senior Secured Notes due 2032

 

 

982

 

 

 

1,031

 

 

 

982

 

 

 

1,047

 

6⅞% Junior-Priority Secured Notes due 2029

 

 

1,165

 

 

 

934

 

 

 

1,162

 

 

 

812

 

6⅛% Junior-Priority Secured Notes due 2030

 

 

1,169

 

 

 

885

 

 

 

1,167

 

 

 

781

 

ABL Facility and other debt

 

 

341

 

 

 

341

 

 

 

275

 

 

 

275

 

 

The carrying value of the Company’s long-term debt in the above table is presented net of unamortized deferred debt issuance costs. The estimated fair value is determined using the methodologies discussed below in accordance with accounting standards related to the determination of fair value based on the U.S. GAAP fair value hierarchy as discussed in Note 8. The estimated fair value for financial instruments with a fair value that does not equal its carrying value is considered a Level 1 valuation. The Company utilizes the market approach and obtains indicative pricing through publicly available subscription services such as Bloomberg to determine fair values where relevant.

Cash and cash equivalents. The carrying amount approximates fair value due to the short-term maturity of these instruments (less than three months).

Investments in equity securities. Estimated fair value is based on closing price as quoted in public markets.

Available-for-sale debt securities. Estimated fair value is based on closing price as quoted in public markets or other various valuation techniques.

Trading securities. Estimated fair value is based on closing price as quoted in public markets.

Senior Notes, Senior Secured Notes and Junior-Priority Secured Notes. Estimated fair value is based on the closing market price for these notes.

ABL Facility and other debt. The carrying amount of the ABL Facility and all other debt approximates fair value due to the nature of these obligations.