XML 57 R37.htm IDEA: XBRL DOCUMENT v3.24.0.1
Leases (Tables)
12 Months Ended
Dec. 31, 2023
Leases [Abstract]  
Components of Lease Cost and Rent Expense

The components of lease cost and rent expense for the years ended December 31, 2023, 2022 and 2021 are as follows (in millions):

 

 

 

Year Ended December 31,

 

Lease Cost

 

2023

 

 

2022

 

 

2021

 

Operating lease cost:

 

 

 

 

 

 

 

 

 

Operating lease cost

 

$

211

 

 

$

211

 

 

$

196

 

Short-term rent expense

 

 

90

 

 

 

87

 

 

 

92

 

Variable lease cost

 

 

23

 

 

 

24

 

 

 

25

 

Sublease income

 

 

(5

)

 

 

(5

)

 

 

(5

)

Total operating lease cost

 

$

319

 

 

$

317

 

 

$

308

 

Finance lease cost:

 

 

 

 

 

 

 

 

 

Amortization of ROU assets

 

$

13

 

 

$

13

 

 

$

9

 

Interest on finance lease liabilities

 

 

13

 

 

 

15

 

 

 

9

 

Total finance lease cost

 

$

26

 

 

$

28

 

 

$

18

 

Supplemental Balance Sheet Information Related to Leases

Supplemental balance sheet information related to leases was as follows (in millions):

 

 

 

Balance Sheet Classification

 

December 31, 2023

 

 

December 31, 2022

 

Operating Leases:

 

 

 

 

 

 

 

 

Operating Lease ROU Assets

 

Other assets, net

 

$

665

 

 

$

738

 

 

 

 

 

 

 

 

 

Finance Leases:

 

 

 

 

 

 

 

 

Finance Lease ROU Assets

 

Property and equipment

 

 

 

 

 

 

 

Land and improvements

 

$

 

 

$

 

 

Buildings and improvements

 

 

246

 

 

 

261

 

 

Equipment and fixtures

 

 

10

 

 

 

12

 

 

Property and equipment

 

 

256

 

 

 

273

 

 

Less accumulated depreciation and amortization

 

 

(55

)

 

 

(56

)

 

Property and equipment, net

 

$

201

 

 

$

217

 

 

 

 

 

 

 

 

 

Current finance lease liabilities

 

Current maturities of long-term debt

 

$

2

 

 

$

3

 

Long-term finance lease liabilities

 

Long-term debt

 

 

214

 

 

 

220

 

Supplemental Cash Flow and Other Information Related to Leases

Supplemental cash flow information related to leases for the years ended December 31, 2023, 2022 and 2021 are as follows (in millions):

 

 

 

Year Ended December 31,

 

Cash flow information

 

2023

 

 

2022

 

 

2021

 

Cash paid for amounts included in the measurement of lease liabilities:

 

 

 

 

 

 

 

 

 

Operating cash flows from operating leases (1)

 

$

200

 

 

$

204

 

 

$

197

 

Operating cash flows from finance leases

 

 

13

 

 

 

15

 

 

 

9

 

Financing cash flows from finance leases

 

 

3

 

 

 

9

 

 

 

4

 

ROU assets obtained in exchange for new finance lease liabilities

 

 

1

 

 

 

42

 

 

 

166

 

ROU assets obtained in exchange for new operating lease liabilities

 

 

102

 

 

 

195

 

 

 

143

 

Weighted-average remaining lease term:

 

 

 

 

 

 

 

 

 

Operating leases

 

9 years

 

 

8 years

 

 

6 years

 

Finance leases

 

30 years

 

 

31 years

 

 

30 years

 

Weighted-average discount rate:

 

 

 

 

 

 

 

 

 

Operating leases

 

 

8.8

%

 

 

8.0

%

 

 

8.1

%

Finance leases

 

 

6.2

%

 

 

6.4

%

 

 

6.3

%

 

(1)
Included in the change in other operating assets and liabilities in the consolidated statements of cash flows.
Commitments Relating To Noncancellable Operating And Finance Leases And Financing Obligations

Commitments relating to noncancellable operating and finance leases and financing obligations for each of the next five years and thereafter are as follows (in millions):

 

 

 

 

 

 

 

 

 

Financing

 

Year Ending December 31,

 

Operating

 

 

Finance

 

 

Obligations

 

 2024

 

$

181

 

 

$

16

 

 

$

13

 

 2025

 

 

144

 

 

 

15

 

 

 

13

 

 2026

 

 

118

 

 

 

16

 

 

 

13

 

 2027

 

 

92

 

 

 

16

 

 

 

13

 

 2028

 

 

75

 

 

 

16

 

 

 

14

 

Thereafter

 

 

467

 

 

 

472

 

 

 

59

 

Total minimum future payments

 

 

1,077

 

 

 

551

 

 

 

125

 

Less: Imputed interest

 

 

(390

)

 

 

(335

)

 

 

26

 

Total liabilities

 

 

687

 

 

 

216

 

 

 

151

 

Less: Current portion

 

 

(124

)

 

 

(2

)

 

 

(3

)

Long-term liabilities

 

$

563

 

 

$

214

 

 

$

148