XML 50 R30.htm IDEA: XBRL DOCUMENT v3.24.0.1
Accounting for Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense

The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in millions):

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Effect on income before income taxes

 

$

(22

)

 

$

(20

)

 

$

(25

)

Effect on net income

 

$

(17

)

 

$

(15

)

 

$

(20

)

Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the years ended December 31, 2023, 2022 and 2021:

 

 

 

Year Ended December 31,

 

 

 

2023

 

 

2022

 

 

2021

 

Expected volatility

 

87.3%

 

 

84.3% - 87.5%

 

 

84.3% - 88.9%

 

Expected dividends

 

 

 

 

 

 

 

 

 

Expected term

 

6 years

 

 

3 - 6 years

 

 

3 - 6 years

 

Risk-free interest rate

 

4.2%

 

 

1.5% - 1.6%

 

 

0.3% - 0.9%

 

Schedule of Share-based Compensation, Stock Options, Activity

Options outstanding and exercisable under the 2009 Plan as of December 31, 2023, and changes during each of the years in the three-year period prior to December 31, 2023, were as follows (in millions, except share and per share data):

 

 

 

Shares

 

 

Weighted-
Average
Exercise
Price

 

 

Weighted-
Average
Remaining
Contractual
Term

 

Aggregate
Intrinsic
Value as of
December 31,
2023

 

Outstanding at December 31, 2020

 

 

1,817,525

 

 

$

8.77

 

 

 

 

 

 

Granted

 

 

749,250

 

 

 

8.81

 

 

 

 

 

 

Exercised

 

 

(65,499

)

 

 

5.03

 

 

 

 

 

 

Forfeited and cancelled

 

 

(199,523

)

 

 

33.14

 

 

 

 

 

 

Outstanding at December 31, 2021

 

 

2,301,753

 

 

 

6.77

 

 

 

 

 

 

Granted

 

 

760,000

 

 

 

10.18

 

 

 

 

 

 

Exercised

 

 

(56,500

)

 

 

4.97

 

 

 

 

 

 

Forfeited and cancelled

 

 

(173,502

)

 

 

13.41

 

 

 

 

 

 

Outstanding at December 31, 2022

 

 

2,831,751

 

 

 

7.32

 

 

 

 

 

 

Granted

 

 

814,000

 

 

 

6.15

 

 

 

 

 

 

Exercised

 

 

(15,001

)

 

 

4.95

 

 

 

 

 

 

Forfeited and cancelled

 

 

 

 

 

 

 

 

 

 

 

Outstanding at December 31, 2023

 

 

3,630,750

 

 

$

7.07

 

 

7.3 years

 

$

 

Exercisable at December 31, 2023

 

 

2,071,994

 

 

$

6.46

 

 

6.4 years

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule of Share-based Compensation, Restricted Stock, Activity

Restricted stock outstanding under the 2009 Plan as of December 31, 2023, and changes during each of the years in the three-year period prior to December 31, 2023, were as follows:

 

 

 

Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

Unvested at December 31, 2020

 

 

4,555,735

 

 

$

4.84

 

Granted

 

 

2,929,250

 

 

 

8.16

 

Vested

 

 

(2,312,328

)

 

 

4.68

 

Forfeited

 

 

(177,343

)

 

 

6.33

 

Unvested at December 31, 2021

 

 

4,995,314

 

 

 

6.30

 

Granted

 

 

3,253,000

 

 

 

8.95

 

Vested

 

 

(2,561,575

)

 

 

5.70

 

Forfeited

 

 

(145,674

)

 

 

8.89

 

Unvested at December 31, 2022

 

 

5,541,065

 

 

 

8.53

 

Granted

 

 

2,746,000

 

 

 

6.04

 

Vested

 

 

(2,164,570

)

 

 

6.85

 

Forfeited

 

 

(68,672

)

 

 

8.16

 

Unvested at December 31, 2023

 

 

6,053,823

 

 

 

8.00

 

Schedule of Share-based Compensation, Restricted Stock Units, Activity

RSUs outstanding under the 2009 Plan as of December 31, 2023, and changes during each of the years in the three-year period prior to December 31, 2023, were as follows:

 

 

 

Shares

 

 

Weighted-
Average Grant
Date Fair Value

 

Unvested at December 31, 2020

 

 

613,739

 

 

$

4.89

 

Granted

 

 

173,664

 

 

 

8.81

 

Vested

 

 

(300,805

)

 

 

5.09

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2021

 

 

486,598

 

 

 

6.17

 

Granted

 

 

176,820

 

 

 

9.66

 

Vested

 

 

(151,058

)

 

 

5.63

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2022

 

 

512,360

 

 

 

7.54

 

Granted

 

 

365,037

 

 

 

6.15

 

Vested

 

 

(101,471

)

 

 

7.75

 

Forfeited

 

 

 

 

 

 

Unvested at December 31, 2023

 

 

775,926

 

 

 

6.86