XML 34 R24.htm IDEA: XBRL DOCUMENT v3.23.2
Accounting for Stock-Based Compensation (Tables)
6 Months Ended
Jun. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Compensation Expense

The following table reflects the impact of total compensation expense related to stock-based equity plans on the reported operating results for the respective periods (in millions):

 

 

 

Three Months Ended

 

 

Six Months Ended

 

 

 

June 30,

 

 

June 30,

 

 

 

2023

 

 

2022

 

 

2023

 

 

2022

 

Effect on income (loss) before income taxes

 

$

(4

)

 

$

(3

)

 

$

(10

)

 

$

(8

)

Effect on net income (loss)

 

$

(3

)

 

$

(2

)

 

$

(8

)

 

$

(7

)

Schedule of Share-based Payment Awards, Stock Options, Valuation Assumptions

The fair value of stock options was estimated using the Black Scholes option pricing model with the following assumptions and weighted-average fair values during the three and six months ended June 30, 2023 and 2022:

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

2023

 

2022

 

2023

 

2022

Expected volatility

 

N/A

 

N/A

 

87.3%

 

84.3% - 87.5%

Expected dividends

 

N/A

 

N/A

 

 

Expected term

 

N/A

 

N/A

 

6 years

 

3 - 6 years

Risk-free interest rate

 

N/A

 

N/A

 

4.2%

 

1.5% - 1.6%

Schedule of Share-based Compensation, Stock Options, Activity

Options outstanding and exercisable under the 2009 Plan as of June 30, 2023, and changes during each of the three-month periods following December 31, 2022, was as follows (in millions, except share and per share data):

 

 

 

 

 

 

 

 

 

Weighted-

 

Aggregate

 

 

 

 

 

 

Weighted-

 

 

Average

 

Intrinsic

 

 

 

 

 

 

Average

 

 

Remaining

 

Value as of

 

 

 

 

 

 

Exercise

 

 

Contractual

 

June 30,

 

 

 

Shares

 

 

Price

 

 

Term

 

2023

 

Outstanding at December 31, 2022

 

 

2,831,751

 

 

$

7.32

 

 

 

 

 

 

Granted

 

 

814,000

 

 

 

6.15

 

 

 

 

 

 

Exercised

 

 

(8,334

)

 

 

4.97

 

 

 

 

 

 

Forfeited and cancelled

 

 

 

 

 

 

 

 

 

 

 

Outstanding at March 31, 2023

 

 

3,637,417

 

 

 

7.06

 

 

 

 

 

 

Granted

 

 

 

 

 

 

 

 

 

 

 

Exercised

 

 

(6,667

)

 

 

4.93

 

 

 

 

 

 

Forfeited and cancelled

 

 

 

 

 

 

 

 

 

 

 

Outstanding at June 30, 2023

 

 

3,630,750

 

 

$

7.07

 

 

7.8 years

 

$

 

Exercisable at June 30, 2023

 

 

2,071,994

 

 

$

6.46

 

 

6.9 years

 

$

 

Schedule of Share-based Compensation, Restricted Stock, Activity

Restricted stock outstanding under the 2009 Plan as of June 30, 2023, and changes during each of the three-month periods following December 31, 2022, was as follows:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2022

 

 

5,541,065

 

 

$

8.53

 

Granted

 

 

2,651,000

 

 

 

6.14

 

Vested

 

 

(2,076,569

)

 

 

6.77

 

Forfeited

 

 

(10,001

)

 

 

9.31

 

Unvested at March 31, 2023

 

 

6,105,495

 

 

 

8.09

 

Granted

 

 

59,000

 

 

 

3.34

 

Vested

 

 

(56,668

)

 

 

8.79

 

Forfeited

 

 

(12,001

)

 

 

9.32

 

Unvested at June 30, 2023

 

 

6,095,826

 

 

 

8.03

 

Schedule of Share-based Compensation, Restricted Stock Units, Activity

RSUs outstanding under the 2009 Plan as of June 30, 2023, and changes during each of the three-month periods following December 31, 2022, was as follows:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

Average Grant

 

 

 

Shares

 

 

Date Fair Value

 

Unvested at December 31, 2022

 

 

512,360

 

 

$

7.54

 

Granted

 

 

365,037

 

 

 

6.15

 

Vested

 

 

(95,577

)

 

 

7.92

 

Forfeited

 

 

 

 

 

 

Unvested at March 31, 2023

 

 

781,820

 

 

 

6.84

 

Granted

 

 

 

 

 

 

Vested

 

 

(5,894

)

 

 

5.00

 

Forfeited

 

 

 

 

 

 

Unvested at June 30, 2023

 

 

775,926

 

 

 

6.86