XML 45 R6.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash flows from operating activities:      
Net income $ 2,280 $ 1,954 $ 847
Adjustments to reconcile net income to net cash provided by operating activities:      
Depreciation and amortization expense 7,341 5,373 4,569
Bad debt expense 218 193 117
Loss on disposal of property and equipment 10 1 13
Stock-based compensation 3,452 2,147 1,870
Non-cash interest expense 24 36 12
Amortization of premiums on short-term investments 7 0 0
Changes in operating assets and liabilities:      
Accounts receivable (4,014) (6,651) (1,166)
Prepaid expenses and other assets 91 (3,835) (112)
Accounts payable (242) 1,248 (82)
Accrued liabilities (1,163) 2,817 (182)
Deferred revenues 13,683 11,885 4,415
Income taxes payable 181 333 (488)
Other noncurrent liabilities 84 1,689 83
Net cash provided by operating activities 21,952 17,190 9,896
Cash flows from investing activities:      
Purchases of short-term investments (83,547) 0 0
Purchases of property and equipment (11,188) (7,499) (1,510)
Purchases of intangible assets (49) 0 0
Acquisition of business, net 0 0 (2,751)
Net cash used in investing activities (94,784) (7,499) (4,261)
Cash flows from financing activities:      
Proceeds from initial public offering, net of offering costs 84,534 0 0
Proceeds from exercise of stock options 1,685 948 522
Proceeds from early exercise of stock options 384 390 80
Proceeds from issuance of Series C Preferred Stock 0 128 0
Principal payments under capital lease obligations (2,401) (1,476) (1,149)
Non-contingent payment related to acquisition (1,000) 0 0
Net cash provided by (used in) financing activities 83,202 (10) (547)
Effect of exchange rate changes on cash and cash equivalents (33) (143) (27)
Net increase in cash and cash equivalents 10,337 9,538 5,061
Cash and cash equivalents at beginning of period 24,548 15,010 9,949
Cash and cash equivalents at end of period 34,885 24,548 15,010
Supplemental disclosures of cash flow information      
Cash paid for interest expense 162 128 163
Cash paid for income taxes, net of refunds 299 108 303
Non-cash investing and financing activities      
Purchase of property and equipment under capital lease 0 3,100 2,467
Vesting of early exercised common stock options 155 52 32
Conversion of convertible preferred stock to common stock 63,873 0 0
Issuance of common stock for acquisition of business 0 0 77
Issuance of common stock for acquisition of license $ 51 $ 0 $ 0