XML 20 R7.htm IDEA: XBRL DOCUMENT v3.3.1.900
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Cash flows from operating activities:    
Net loss $ (386,584) $ (260,314)
Adjustments to reconcile net loss to net cash used in operating activities:    
Gain on settlement of accounts payable (4,889)  
Changes in operating assets and liabilities:    
Decrease (increase) in accounts receivable 11,000 13,989
Decrease (increase) in prepaid expenses and other current assets (461) (144)
Increase (decrease) in accounts payable and accrued expenses (41,849) 27,513
Increase (decrease) in accounts payable and accrued expenses due to related parties (515,321) 213,956
Net cash used in operating activities (938,104) (5,000)
Cash flows from financing activities    
Proceeds from the sale of common stock and warrants 1,728,000 0
Commission on sale of common stock (25,341) 0
Notes payable, net payments (58,399) 0
Notes payable - related parties, net payments (520,947) 0
Net cash from financing activities 1,123,313 0
Net increase in cash and cash equivalents 185,209 (5,000)
Cash and cash equivalents at beginning of year 1,888 6,888
Cash and cash equivalents at end of year 187,097 1,888
Supplemental disclosures of cash flow information:    
Cash paid during the year for interest $ 127,768 $ 11