XML 16 R5.htm IDEA: XBRL DOCUMENT v3.23.3
Condensed Interim Consolidated Statements of Stockholders' Equity (Deficiency) (Unaudited) - USD ($)
Common Stock [Member]
Additional Paid-in Capital [Member]
Commitment to Issue Shares [Member]
AOCI Attributable to Parent [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2021 91,422,569          
Balance at Dec. 31, 2021 $ 46,850,710 $ 998,477 $ 414,128 $ 6,190 $ (46,145,845) $ 2,123,660
Share-based compensation 0 336,107 0 0 0 336,107
Currency translation differences 0 0 0 (46,409) 0 (46,409)
Net loss $ 0 0 0 0 (1,649,986) (1,649,986)
Balance (in shares) at Sep. 30, 2022 91,422,569          
Balance at Sep. 30, 2022 $ 46,850,710 1,334,584 414,128 (40,219) (47,795,831) 763,372
Balance (in shares) at Dec. 31, 2021 91,422,569          
Balance at Dec. 31, 2021 $ 46,850,710 998,477 414,128 6,190 (46,145,845) 2,123,660
Net loss           (1,649,589)
Balance (in shares) at Dec. 31, 2022 91,422,569          
Balance at Dec. 31, 2022 $ 46,850,710 1,394,997   (34,856) (47,795,434) 415,417
Balance (in shares) at Jun. 30, 2022 91,422,569          
Balance at Jun. 30, 2022 $ 46,850,710 1,254,317 414,128 (17,694) (47,271,132) 1,230,329
Share-based compensation 0 80,267 0 0 0 80,267
Currency translation differences 0 0 0 (22,525) 0 (22,525)
Net loss $ 0 0 0 0 (524,699) (524,699)
Balance (in shares) at Sep. 30, 2022 91,422,569          
Balance at Sep. 30, 2022 $ 46,850,710 1,334,584 $ 414,128 (40,219) (47,795,831) 763,372
Balance (in shares) at Dec. 31, 2022 91,422,569          
Balance at Dec. 31, 2022 $ 46,850,710 1,394,997   (34,856) (47,795,434) 415,417
Share-based compensation 0 75,936   0 0 75,936
Currency translation differences 0 0   (1,742) 0 (1,742)
Net loss $ 0 0   0 (495,818) (495,818)
Balance (in shares) at Sep. 30, 2023 91,422,569          
Balance at Sep. 30, 2023 $ 46,850,710 1,470,933   (36,598) (48,291,252) (6,207)
Balance (in shares) at Jun. 30, 2023 91,422,569          
Balance at Jun. 30, 2023 $ 46,850,710 1,456,010   (34,720) (48,150,745) 121,255
Share-based compensation 0 14,923   0 0 14,923
Currency translation differences 0 0   (1,878) 0 (1,878)
Net loss $ 0 0   0 (140,507) (140,507)
Balance (in shares) at Sep. 30, 2023 91,422,569          
Balance at Sep. 30, 2023 $ 46,850,710 $ 1,470,933   $ (36,598) $ (48,291,252) $ (6,207)