XML 18 R6.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Dec. 31, 2020
Dec. 31, 2019
Net loss $ (578,810) $ (296,973) $ (1,456,171) $ (454,629) $ (2,772,484) $ (192,865)
Add back non-cash share-based compensation     537,019 120,098    
Changes in operating assets and liabilities:            
Decrease in prepaid expenses and other current assets     (3,400) (3,419)    
Decrease (increase) in accounts payable and accrued expenses     76,755 (241,373)    
Decrease (increase) in accounts payable and accrued expenses due to related parties     21 5,499    
Net cash used in operating activities     (845,776) (573,824)    
Cash flows from operating activities:            
Cash acquired on asset acquisition     0 114,169    
Net cash provided by investing activities     0 114,169    
Proceeds from sale of common stock     3,098,616 773,038    
Share issuance costs     (36,370) 0    
Net cash provided by financing activities     3,062,246 773,038    
Net decrease in cash and cash equivalents     2,216,470 313,383    
Cash and cash equivalents at beginning of period     490,190 382,452 382,452  
Cash and cash equivalents at end of period $ 2,706,660 $ 695,835 2,706,660 695,835 $ 490,190 $ 382,452
Supplemental disclosures of cash flow information:            
Cash paid during the period for interest     0 0    
Cash paid during the period for income taxes     0 0    
Non-cash financing and investing activities            
Common stock issued on acquisition     0 1,380,427    
Intangible acquired on acquisition     $ 0 $ (1,966,939)    
Warrants issued on acquisition (in shares)     0 414,128    
Account payable acquired on acquisition     $ 0 $ 172,384