XML 17 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Consolidated Statements of Stockholders' Equity (Unaudited) - USD ($)
Common Stock Including Additional Paid in Capital [Member]
Commitment to Issue Shares [Member]
Retained Earnings [Member]
Total
Balance (in shares) at Dec. 31, 2019 67,022,568      
Balance at Dec. 31, 2019 $ 41,634,999 $ 0 $ (41,386,696) $ 248,303
Sale of common stock (in shares) 7,000,001      
Sale of common stock $ 773,038 0 0 773,038
Shares issued for asset acquisition (in shares) 12,500,000      
Shares issued for asset acquisition $ 1,380,427 0 0 1,380,427
Contingent consideration 0 414,128 0 414,128
Share-based compensation 120,098 0 0 120,098
Net loss $ 0 0 (454,629) (454,629)
Balance (in shares) at Sep. 30, 2020 86,522,569      
Balance at Sep. 30, 2020 $ 43,908,562 414,128 (41,841,325) 2,481,365
Balance (in shares) at Dec. 31, 2019 67,022,568      
Balance at Dec. 31, 2019 $ 41,634,999 0 (41,386,696) 248,303
Net loss       (2,772,484)
Balance (in shares) at Dec. 31, 2020 86,522,569      
Balance at Dec. 31, 2020 $ 44,073,257 414,128 (44,159,180) 328,205
Sale of common stock (in shares) 4,900,000      
Sale of common stock $ 3,098,616 0 0 3,098,616
Share-based compensation 537,019 0 0 537,019
Net loss 0 0 (1,456,171) (1,456,171)
Share issuance costs - cash $ (36,370) 0 0 (36,370)
Balance (in shares) at Sep. 30, 2021 91,422,569      
Balance at Sep. 30, 2021 $ 47,672,522 $ 414,128 $ (45,615,351) $ 2,471,299