EX-99.1 8 a2220474zex-99_1.htm EX-99.1

Exhibit 99.1

 

VisEra Holding Company and Subsidiary

 

Consolidated Financial Statements for the

Years Ended December 31, 2013, 2012 and 2011 and

Independent Auditors’ Report

 



 

INDEPENDENT AUDITORS’ REPORT

 

The Board of Directors and the Shareholders

VisEra Holding Company and Subsidiary

 

We have audited the accompanying consolidated financial statements of VisEra Holding Company and its subsidiary (the “Company”), which comprise the consolidated balance sheets as of December 31, 2013 and 2012, and the related consolidated statements of income, changes in shareholders’ equity and cash flows for the years ended December 31, 2013, 2012 and 2011, and the related notes to the consolidated financial statements.

 

Management’s Responsibility for the Financial Statements

 

Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the Republic of China; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error.

 

Auditors’ Responsibility

 

Our responsibility is to express an opinion on these financial statements based on our audit.  We conducted our audit in accordance with auditing standards generally accepted in the United States of America.  Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement.

 

An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error.  In making those risk assessments, the auditor considers internal control relevant to the Company’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control.  Accordingly, we express no such opinion.  An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

 

We believe that the audit evidence that we have obtained is sufficient and appropriate to provide a basis for our audit opinion.

 

1



 

Opinion

 

In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the consolidated financial position of VisEra Holding Company and its subsidiary as of December 31, 2013 and 2012, and the consolidated results of their operations and their consolidated cash flows for the years December 31, 2013, 2012 and 2011 in conformity with accounting principles generally accepted in the Republic of China.

 

Emphasis-of-Matter

 

Accounting principles generally accepted in the Republic of China vary in certain significant respects from accounting principles generally accepted in the United States of America.  The application of the latter would have affected the determination of net income for each of the three years in the period ended December 31, 2013 and the determination of shareholders’ equity and financial position as of December 31, 2013, 2012 and 2011, to the extent summarized in Note 18 to the consolidated financial statements.

 

 

/s/ Deloitte & Touche

Taipei, Taiwan

The Republic of China

 

June 25, 2014

 

2


 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

CONSOLIDATED BALANCE SHEETS

DECEMBER 31, 2013 AND 2012

(In Thousands of U.S. Dollars, Except Par Value)

 

 

 

2013

 

2012

 

 

 

Amount

 

%

 

Amount

 

%

 

ASSETS

 

 

 

 

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

 

 

 

 

Cash (Note 4)

 

$

153,773

 

51

 

$

95,511

 

33

 

Financial assets at fair value through profit or loss (Notes 2 and 5)

 

6

 

 

 

 

Notes and accounts receivable (Note 3)

 

302

 

 

304

 

 

Receivables from related parties (Notes 3 and 14)

 

17,099

 

6

 

31,262

 

11

 

Allowance for sales returns and discounts (Note 2)

 

(10,032

)

(3

)

(4,254

)

(1

)

Other receivables (Notes 3, 8 and 14)

 

11,463

 

4

 

24,035

 

8

 

Inventories (Notes 2 and 6)

 

2,896

 

1

 

2,372

 

1

 

Deferred income tax assets (Notes 2 and 12)

 

1,912

 

1

 

1,392

 

 

Prepaid expenses and other current assets

 

457

 

 

435

 

 

 

 

 

 

 

 

 

 

 

 

Total current assets

 

177,876

 

60

 

151,057

 

52

 

 

 

 

 

 

 

 

 

 

 

LONG-TERM INVESTMENTS

 

 

 

 

 

 

 

 

 

Financial assets carried at cost (Notes 2 and 7)

 

16,335

 

5

 

16,335

 

5

 

 

 

 

 

 

 

 

 

 

 

PROPERTIES, NET (Notes 2, 8 and 14)

 

102,962

 

34

 

113,493

 

39

 

 

 

 

 

 

 

 

 

 

 

OTHER ASSETS

 

 

 

 

 

 

 

 

 

Assets leased to others (Notes 2 and 9)

 

 

 

8,851

 

3

 

Deferred charges, net (Note 2)

 

273

 

 

561

 

 

Deferred income tax assets (Notes 2 and 12)

 

485

 

 

1,394

 

1

 

Refundable deposits and others (Note 15)

 

721

 

1

 

478

 

 

 

 

 

 

 

 

 

 

 

 

Total other assets

 

1,479

 

1

 

11,284

 

4

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

298,652

 

100

 

$

292,169

 

100

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss (Notes 2 and 5)

 

$

64

 

 

$

124

 

 

Accounts payable

 

4,686

 

2

 

7,435

 

3

 

Income tax payable (Notes 2 and 12)

 

7,913

 

3

 

14,965

 

5

 

Accrued profit sharing to employees and bonus to directors

 

6,287

 

2

 

9,729

 

3

 

Payables to equipment suppliers

 

1,452

 

 

6,091

 

2

 

Accrued expenses and other current liabilities (Notes 2, 11 and 14)

 

11,865

 

4

 

12,526

 

4

 

 

 

 

 

 

 

 

 

 

 

Total current liabilities

 

32,267

 

11

 

50,870

 

17

 

 

 

 

 

 

 

 

 

 

 

OTHER LIABILITIES

 

 

 

 

 

 

 

 

 

Guarantee deposits

 

36

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

32,303

 

11

 

50,916

 

17

 

 

 

 

 

 

 

 

 

 

 

EQUITY ATTRIBUTABLE TO SHAREHOLDERS OF THE PARENT

 

 

 

 

 

 

 

 

 

Capital stock - $1 par value; authorized 120,000 thousand shares, and 87,500 thousand shares issued and outstanding

 

87,500

 

30

 

87,500

 

30

 

Capital surplus

 

21,160

 

7

 

21,160

 

7

 

Retained earnings

 

117,115

 

39

 

86,013

 

30

 

Cumulative translation adjustments (Note 2)

 

12,720

 

4

 

18,067

 

6

 

 

 

 

 

 

 

 

 

 

 

Total equity attributable to shareholders of the parent

 

238,495

 

80

 

212,740

 

73

 

 

 

 

 

 

 

 

 

 

 

MINORITY INTERESTS IN SUBSIDIARY (Note 2)

 

27,854

 

9

 

28,513

 

10

 

 

 

 

 

 

 

 

 

 

 

Total shareholders’ equity

 

266,349

 

89

 

241,253

 

83

 

 

 

 

 

 

 

 

 

 

 

TOTAL

 

$

298,652

 

100

 

$

292,169

 

100

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

3


 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF INCOME

YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In Thousands of U.S. Dollars)

 

 

 

2013

 

2012

 

2011

 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES (Notes 2 and 14)

 

$

142,108

 

100

 

$

146,996

 

100

 

$

138,717

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

COST OF GOODS SOLD (Notes 6, 13 and 14)

 

94,124

 

66

 

95,230

 

65

 

92,951

 

67

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

GROSS PROFIT

 

47,984

 

34

 

51,766

 

35

 

45,766

 

33

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

OPERATING EXPENSES (Notes 13 and 14)

 

10,530

 

7

 

10,669

 

7

 

11,550

 

8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME FROM OPERATIONS

 

37,454

 

27

 

41,097

 

28

 

34,216

 

25

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING INCOME AND GAINS

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on disposal of property and other assets (Notes 2 and 8)

 

2,097

 

1

 

 

 

6,371

 

4

 

Interest income (Note 17)

 

1,050

 

1

 

792

 

 

449

 

 

Foreign exchange gain, net (Note 2)

 

1,003

 

1

 

67

 

 

64

 

 

Rental income (Notes 9 and 14)

 

979

 

1

 

3,032

 

2

 

1,333

 

1

 

Dividend income

 

125

 

 

74

 

 

1,216

 

1

 

Income from the transfer of intellectual property (Notes 8 and 14)

 

 

 

 

 

20,409

 

15

 

Others (Note 14)

 

626

 

 

974

 

1

 

296

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating income

 

5,880

 

4

 

4,939

 

3

 

30,138

 

21

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NON-OPERATING EXPENSES AND LOSSES

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses related to assets leased to others

 

977

 

1

 

2,513

 

2

 

493

 

 

Valuation loss on financial instruments, net (Notes 2 and 5)

 

856

 

1

 

218

 

 

184

 

 

Loss on disposal of property (Note 2)

 

507

 

 

 

 

 

 

Depreciation expenses related to assets leased to others (Note 2)

 

188

 

 

1,127

 

1

 

202

 

 

Impairment loss (Notes 2 and 8)

 

 

 

 

 

3,639

 

3

 

Others (Note 17)

 

32

 

 

19

 

 

55

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total non-operating expenses

 

2,560

 

2

 

3,877

 

3

 

4,573

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME BEFORE INCOME TAX

 

40,774

 

29

 

42,159

 

28

 

59,781

 

43

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

INCOME TAX EXPENSE (Notes 2 and 12)

 

5,069

 

4

 

7,818

 

5

 

12,956

 

9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET INCOME

 

$

35,705

 

25

 

$

34,341

 

23

 

$

46,825

 

34

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

ATTRIBUTABLE TO:

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders of the parent

 

$

31,102

 

22

 

$

30,092

 

20

 

$

41,415

 

30

 

Minority interests

 

4,603

 

3

 

4,249

 

3

 

5,410

 

4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

35,705

 

25

 

$

34,341

 

23

 

$

46,825

 

34

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

4


 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In Thousands of U.S. Dollars)

 

 

 

Equity Attributable to Shareholders of the Parent

 

 

 

 

 

 

 

Capital Stock

 

Capital Surplus

 

 

 

Cumulative

 

 

 

Minority

 

Total

 

 

 

Shares

 

 

 

Additional

 

 

 

Retained

 

Translation

 

 

 

Interests in

 

Shareholders’

 

 

 

(In Thousands)

 

Amount

 

Paid-in Capital

 

Others

 

Earnings

 

Adjustments

 

Total

 

Subsidiary

 

Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2011

 

87,500

 

$

87,500

 

$

20,790

 

$

231

 

$

42,506

 

$

11,861

 

$

162,888

 

$

18,685

 

$

181,573

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for 2011

 

 

 

 

 

41,415

 

 

41,415

 

5,410

 

46,825

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment arising from changes of ownership percentage in subsidiary

 

 

 

 

(40

)

 

 

(40

)

40

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Increase in minority interests

 

 

 

 

 

 

 

 

229

 

229

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

 

 

 

 

(191

)

(191

)

(53

)

(244

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, JANUARY 1, 2012

 

87,500

 

87,500

 

20,790

 

191

 

83,921

 

11,670

 

204,072

 

24,311

 

228,383

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for 2012

 

 

 

 

 

30,092

 

 

30,092

 

4,249

 

34,341

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Appropriations of prior years’ earnings Cash dividends

 

 

 

 

 

(28,000

)

 

(28,000

)

 

(28,000

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjustment arising from changes of ownership percentage in subsidiary

 

 

 

 

179

 

 

 

179

 

(179

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in minority interests

 

 

 

 

 

 

 

 

(1,029

)

(1,029

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

 

 

 

 

6,397

 

6,397

 

1,161

 

7,558

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2012

 

87,500

 

87,500

 

20,790

 

370

 

86,013

 

18,067

 

212,740

 

28,513

 

241,253

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income for 2013

 

 

 

 

 

31,102

 

 

31,102

 

4,603

 

35,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in minority interests

 

 

 

 

 

 

 

 

(4,457

)

(4,457

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Translation adjustments

 

 

 

 

 

 

(5,347

)

(5,347

)

(805

)

(6,152

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BALANCE, DECEMBER 31, 2013

 

87,500

 

$

87,500

 

$

20,790

 

$

370

 

$

117,115

 

$

12,720

 

$

238,495

 

$

27,854

 

$

266,349

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

5


 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In Thousands of U.S. Dollars)

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM OPERATING ACTIVITIES

 

 

 

 

 

 

 

Net income attributable to shareholders of the parent

 

$

31,102

 

$

30,092

 

$

41,415

 

Net income attributable to minority interests

 

4,603

 

4,249

 

5,410

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

Depreciation and amortization

 

25,615

 

23,026

 

25,054

 

Depreciation of assets leased to others

 

188

 

1,127

 

202

 

(Reversal of impairment loss)/impairment loss on property

 

(8

)

 

3,639

 

Valuation (gain) loss on financial instruments, net

 

(66

)

119

 

(220

)

Gain on disposal of property and other assets, net

 

(1,590

)

 

(6,371

)

Deferred income taxes

 

389

 

(593

)

1,338

 

Changes in operating assets and liabilities

 

 

 

 

 

 

 

Decrease (increase) in:

 

 

 

 

 

 

 

Notes and accounts receivable

 

86

 

7

 

163

 

Receivables from related parties

 

19,857

 

(15,766

)

3,848

 

Other receivables

 

12,572

 

(6,807

)

(16,950

)

Inventories

 

(524

)

(1,533

)

2,405

 

Prepaid expenses and other current assets

 

(22

)

(186

)

(40

)

Increase (decrease) in:

 

 

 

 

 

 

 

Accounts payable

 

(2,749

)

4,780

 

(1,463

)

Income tax payable

 

(7,052

)

2,737

 

9,063

 

Accrued profit sharing to employees and bonus to directors

 

(3,442

)

5,064

 

2,637

 

Accrued expenses and other current liabilities

 

(661

)

3,913

 

1,036

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

78,298

 

50,229

 

71,166

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

 

 

 

 

 

 

 

Acquisition of properties

 

(13,984

)

(36,556

)

(33,534

)

Acquisition of assets leased to others

 

 

(18

)

 

Increase in deferred charges

 

(11

)

(253

)

(493

)

Proceeds from disposal of property and other assets

 

1,626

 

 

23,594

 

(Increase) decrease in refundable deposits and others

 

(243

)

51

 

110

 

 

 

 

 

 

 

 

 

Net cash used in investing activities

 

(12,612

)

(36,776

)

(10,323

)

 

(Continued)

 

6



 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

CONSOLIDATED STATEMENTS OF CASH FLOWS

YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In Thousands of U.S. Dollars)

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

 

 

 

 

 

 

 

Cash dividends paid

 

$

 

$

(28,000

)

$

 

(Decrease) increase in guarantee deposits received

 

(10

)

(10

)

8

 

Decrease in minority interests

 

(4,457

)

(3,369

)

(794

)

 

 

 

 

 

 

 

 

Net cash used in financing activities

 

(4,467

)

(31,379

)

(786

)

 

 

 

 

 

 

 

 

NET INCREASE (DECREASE) IN CASH

 

61,219

 

(17,926

)

60,057

 

 

 

 

 

 

 

 

 

EFFECT OF EXCHANGE RATE CHANGES ON CASH

 

(2,957

)

5,370

 

337

 

 

 

 

 

 

 

 

 

CASH BEGINNING OF YEAR

 

95,511

 

108,067

 

47,673

 

 

 

 

 

 

 

 

 

CASH END OF YEAR

 

$

153,773

 

$

95,511

 

$

108,067

 

 

 

 

 

 

 

 

 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

 

 

 

 

 

 

 

Cash paid for interest

 

$

1

 

$

 

$

 

Cash paid for income tax

 

$

11,345

 

$

6,364

 

$

2,067

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES AFFECTING BOTH CASH AND NON-CASH ITEMS

 

 

 

 

 

 

 

Cash paid for acquisition of properties

 

 

 

 

 

 

 

Total acquisition

 

$

9,345

 

$

30,199

 

$

40,936

 

Decrease (increase) in payables to equipment suppliers

 

4,639

 

6,357

 

(7,402

)

 

 

 

 

 

 

 

 

 

 

$

13,984

 

$

36,556

 

$

33,534

 

 

 

 

 

 

 

 

 

NONCASH FINANCING ACTIVITIES

 

 

 

 

 

 

 

Profit sharing to employees issued in stock

 

$

 

$

2,340

 

$

1,023

 

 

The accompanying notes are an integral part of the consolidated financial statements.

(Concluded)

 

7


 

VISERA HOLDING COMPANY AND SUBSIDIARY

 

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

YEARS ENDED DECEMBER 31, 2013, 2012 and 2011

(In Thousands of U.S. Dollars, Unless Specified Otherwise)

 

1.            GENERAL

 

VisEra Holding Company (VisEra Holding) was incorporated on March 31, 2005 in the Cayman Islands, and is engaged in investing in companies involved in the design, manufacture, and other related business in the semiconductor industry.

 

As of December 31, 2013 and 2012, VisEra Holding and its subsidiary had 814 and 819 employees, respectively.

 

2.            SIGNIFICANT ACCOUNTING POLICIES

 

The consolidated financial statements are presented in conformity with the accounting principles generally accepted in the Republic of China (R.O.C.).

 

Principles of Consolidation

 

The accompanying consolidated financial statements include the accounts of VisEra Holding and VisEra Technology Company, Ltd. (VisEra Technology), a direct investee of VisEra Holding.  As of December 31, 2013 and 2012, VisEra Holding owns 86.94% of VisEra Technology’s common shares.  All intercompany balances and transactions are eliminated upon consolidation.

 

VisEra Technology is located in the R.O.C., and mainly engaged in manufacturing electronic spare parts and in researching and developing, designing, manufacturing and selling of color filter.

 

Minority interests in subsidiary, VisEra Technology, are presented under minority interests in subsidiary in the consolidated financial statements.

 

VisEra Holding and VisEra Technology are hereinafter referred to collectively as the “Company.”

 

Use of Estimates

 

The preparation of consolidated financial statements in conformity with the aforementioned principles requires management to make reasonable assumptions and estimates of matters that are inherently uncertain.  The actual results may differ from management’s estimates.

 

Classification of Current and Noncurrent Assets and Liabilities

 

Current assets are those held for trading purposes and assets expected to be converted to cash, sold or consumed within one year from the balance sheet date.  Current liabilities are obligations incurred for trading purposes and obligations expected to be settled within one year from the balance sheet date.  Assets and liabilities that are not classified as current are noncurrent assets and liabilities, respectively.

 

8



 

Financial Assets and Liabilities at Fair Value through Profit or Loss

 

Derivatives that do not meet the criteria for hedge accounting are initially recognized at fair value, with transaction costs expensed as incurred.  At each balance sheet date, the derivatives are remeasured at fair value, with changes in fair value recognized directly in profit or loss in the year in which they arise.  A regular way purchase or sale of financial assets is accounted for using trade date accounting.

 

If the fair value of the derivative is positive, the derivative is recognized as a financial asset; otherwise, the derivative is recognized as a financial liability.

 

Revenue Recognition

 

The Company recognizes revenue when evidence of an arrangement exists, the rewards of ownership and significant risk of the goods has been transferred to the buyer, price is fixed or determinable, and collectability is reasonably assured.  Provisions for estimated sales returns and other allowances are recorded in the year the related revenue is recognized, based on historical experience, management’s judgment, and any known factors that would significantly affect the allowance.

 

Sales prices are determined using the fair market value taking into account related sales discounts agreed by the Company and its customers.  Since the receivables from sales are collectible within one year and such transactions are frequent, the fair value of receivables is equivalent to the nominal amount of cash to be received.

 

Inventories

 

Inventories consist of raw materials, work-in-process and finished goods and are stated at the lower of cost or net realizable value.  Inventory write-downs are made item by item, except where it may be appropriate to group similar or related items.  Net realizable value is the estimated selling price of inventories less all estimated costs of completion and costs necessary to make the sale.  Inventories are recorded at standard cost and adjusted to approximate weighted-average cost on the balance sheet date.

 

Financial Assets Carried at Cost

 

Investments in equity instruments for which the Company does not exercise significant influence and with quoted prices in an inactive market and with fair values that cannot be reliably measured, such as non-publicly traded stocks and stocks traded in the Emerging Stock Market, are measured at their original cost.  An impairment loss is recognized when there is objective evidence that the asset is impaired.  A subsequent reversal of this impairment loss is disallowed.

 

Cash dividends are recognized as investment income upon resolution of shareholders of an investee but are accounted for as a reduction to the original cost of investment if such dividends are declared on the earnings of the investee attributable to the period prior to the purchase of the investment.  Stock dividends are recorded as an increase in the number of shares held and do not affect investment income.  The cost per share is recalculated based on the new total number of shares.

 

Properties and Assets Leased to Others

 

Properties and assets leased to others are stated at cost less accumulated depreciation and impairment.  Major additions, renewals, betterments are capitalized, while maintenance and repairs are expensed in the year incurred.

 

Depreciation is calculated using the straight-line method over estimated service lives, which are initially estimated as follows:  buildings - 5 to 20 years; machinery and equipment - 3 to 5 years; office equipment - 3 to 5 years; transportation equipment - 5 years; other equipment - 3 years; and assets leased to others - 20 years.

 

9



 

When an indication of impairment is identified, any excess of the carrying amount of an asset over its recoverable amount is recognized as a loss.  If the recoverable amount increases in a subsequent period, the amount previously recognized as impairment would be reversed and recognized as a gain.  However, the adjusted amount may not exceed the carrying amount that would have been determined, net of depreciation, if no impairment loss was recognized.

 

Deferred Charges

 

Deferred charges consist of certain intangibles and other assets including technology license fees and computer software.  These charges are amortized as follows:  technology license fees - 5 years and computer software - 3 years.  When an indication of impairment is identified, any excess of the carrying amount of an asset over its recoverable amount is recognized as a loss.  If the recoverable amount increases in a subsequent period, the previously recognized impairment loss would be reversed and recognized as a gain.  However, the adjusted amount may not exceed the carrying amount that would have been determined, net of amortization, if no impairment loss was recognized.

 

Expenditures related to research activities and those related to development activities that do not meet the criteria for capitalization are charged to expenses when incurred.

 

Pension Costs

 

For employees under defined contribution pension plans, pension costs are recorded based on the actual contributions made to employees’ individual pension accounts.

 

Income Tax

 

The Company uses the inter-period tax allocation method for income tax.  Deferred income tax assets and liabilities are recognized for the tax effects of temporary differences and unused tax credits.  Valuation allowances are provided to the extent, if any, that it is more likely than not that deferred income tax assets will not be realized.  A deferred tax asset or liability is classified as current or noncurrent according to the classification of the related asset or liability for financial reporting.  If a deferred tax asset or liability does not relate to an asset or liability in the financial statements, then it is classified as either current or noncurrent based on the expected length of time before it is realized or settled.

 

Any tax credits arising from research and development expenditures are recognized using the flow-through method.

 

Adjustments to prior years’ tax liabilities are added to or deducted from the current year’s tax provision.

 

Income tax of 10% on unappropriated earnings of VisEra Technology is accrued in the year the earnings were generated and adjusted to the amount not appropriated by shareholders in the following year.

 

Share-based Payment Transaction

 

The share-based payment plan of the Company is cash-settled share-based payment plan.  The services acquired and the liability incurred are measured at the fair value of the liability and the compensation cost is expensed on a straight-line basis over the vesting period in which the employees render service.  Until the liability is settled, the Company remeasures the fair value of the liability at the end of each balance sheet date and at the date of settlement with any changes in fair value recognized in profit or loss for the year by applying an option pricing model.

 

10



 

Foreign-currency Transactions

 

Foreign currency transactions other than derivative contracts are recorded in U.S. dollars at the rates of exchange in effect when the transactions occur.  Exchange gains or losses derived from foreign currency transactions or monetary assets and liabilities denominated in foreign currencies are recognized in current income.  At the end of the year, assets and liabilities denominated in foreign currencies are revalued at the prevailing exchange rates with the resulting gains or losses recognized in current income.

 

Translation of Foreign-currency Financial Statements

 

The financial statements of foreign subsidiary are translated into U.S. dollars at the following exchange rates:  Assets and liabilities - current rates at year-end; shareholders’ equity - historical rates; income and expenses - average rates during the year.  The resulting translation adjustments are recorded as a separate component of shareholders’ equity.

 

3.            EFFECTS OF CHANGES IN ACCOUNTING PRINCIPLES

 

On January 1, 2011, the Company prospectively adopted the newly revised Statement of Financial Accounting Standards (SFAS) No. 34, “Financial Instruments:  Recognition and Measurement” issued by Accounting Research and Development Foundation (ARDF) in the R.O.C.  The main revisions include (1) finance lease receivables are now covered by SFAS No. 34; (2) the scope of the applicability of SFAS No. 34 to insurance contracts is amended; (3) loans and receivables originated by the Company are now covered by SFAS No. 34; (4) additional guidelines on impairment testing of financial assets carried at amortized cost when the debtor has financial difficulties and the terms of obligations have been modified; and (5) accounting treatment by a debtor for modifications in the terms of obligations.  This accounting change did not have a significant effect on the Company’s financial statements as of and for the year ended December 31, 2011.

 

4.            CASH

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Time deposits

 

$

152,925

 

$

94,689

 

Cash and deposits in bank

 

848

 

822

 

 

 

 

 

 

 

 

 

$

153,773

 

$

95,511

 

 

5.            FINANCIAL ASSETS/LIABILITIES AT FAIR VALUE THROUGH PROFIT OR LOSS

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Trading financial assets

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

6

 

$

 

 

 

 

 

 

 

Trading financial liabilities

 

 

 

 

 

 

 

 

 

 

 

Forward exchange contracts

 

$

64

 

$

124

 

 

11



 

The Company entered into derivative contracts for the years ended December 31, 2013, 2012 and 2011 to manage exposures due to exchange rate and interest rate fluctuations.

 

Outstanding forward exchange contract as of December 31, 2013 and 2012 was as follows:

 

 

 

 

 

 

 

Contract Amount

 

 

 

Currency

 

Maturity Date

 

(In Thousands)

 

 

 

 

 

 

 

 

 

December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buy

 

NT$/US$

 

January 24, 2014

 

NT$657,007/US$22,000

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Buy

 

NT$/US$

 

February 8, 2013

 

NT$1,263,729/US$43,500

 

 

For the years ended December 31, 2013, 2012 and 2011, net losses on derivative financial instruments were $856 thousand, $218 thousand and $184 thousand, respectively.

 

6.            INVENTORIES

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Finished goods

 

$

36

 

$

85

 

Work in process

 

1,986

 

755

 

Raw materials

 

874

 

1,532

 

 

 

 

 

 

 

 

 

$

2,896

 

$

2,372

 

 

As of December 31, 2013 and 2012, the allowance for inventory devaluation was $1,673 thousand and $4,168 thousand, respectively.

 

The cost of inventories recognized as cost of goods sold for the years ended December 31, 2013, 2012 and 2011 was $94,124 thousand, $95,230 thousand and $92,951 thousand, respectively.  The cost of goods sold for the years ended December 31, 2013, 2012 and 2011 included $457 thousand, $572 thousand and $314 thousand loss on write-downs of inventories, respectively.  The reserve for inventories write-downs in the amount of $2,859 thousand, $516 thousand and $2,319 thousand was relieved from the cost of goods sold for the years ended December 31, 2013, 2012 and 2011, respectively, when the related inventory items were scrapped or sold.

 

7.            FINANCIAL ASSETS CARRIED AT COST - NONCURRENT

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Emerging market stocks

 

$

16,335

 

$

16,335

 

 

The above equity investments, which had quoted prices in an inactive market and of which fair values could not be reliably measured, were carried at cost.

 

12



 

8.            PROPERTIES, NET

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Machinery and equipment

 

$

165,021

 

$

163,262

 

Buildings

 

75,584

 

63,021

 

Office equipment

 

3,441

 

3,379

 

Transportation equipment

 

60

 

60

 

Other equipment

 

458

 

474

 

Construction in progress

 

1,585

 

4,775

 

 

 

246,149

 

234,971

 

Accumulated depreciation and impairment

 

(143,187

)

(121,478

)

 

 

 

 

 

 

 

 

$

102,962

 

$

113,493

 

 

In June 2011, the sale and transfer agreement of intellectual property and equipment for wafer-level lens was entered into by and between the Company and Omnivision International Holding Ltd. (Omnivision) and Omnivision Semiconductor (Shanghai), Co., Ltd. (Omnivision Semiconductor).  The transfer of intellectual property, equipment and certain key employees was completed by the end of December 2011.  The net gain on disposal of equipment and income from the transfer of intellectual property for the year ended December 31, 2011 was $6,128 thousand and $20,409 thousand, respectively.  As of December 31, 2013, the receivables of the sales consideration (net of a discount) amounted to $8,147 thousand are recorded in “Other receivables”. In April 2014, a settlement memorandum of the above agreement was entered into by and between the Company and Omnivision because the technological commercial landscape changed and certain deliverables are replaced by more advanced products and no longer commercially feasible in 2014. Hence, the Company agreed to provide a discount amounted to $4,500 thousand to Omnivision.

 

The Company recognized an impairment loss of $3,639 thousand in the year ended December 31, 2011 because of the downturn of LED market, which caused a decrease in estimated cash inflows from the use of the related machinery and resulted in the recoverable amount of the machinery being lower than its carrying amount.

 

In January 2013, the sale and transfer agreement of intellectual property and equipment for LED production line was entered into by and between the Company and C-ONE Technology Corporation(C-ONE).  Thereafter, C-ONE transferred the right and the obligation in connection with the above agreement to SemiLEDs Optoelectronics Co., Ltd (SemiLEDs).  Meanwhile, the transfer agreement was entered into by and between the Company, C-ONE and SemiLEDs, and the transfer of intellectual property and equipment had been completed in October, 2013.  The total sales consideration was $2,021 thousand, and the net gain on disposal of equipment and income from transfer of intellectual property for the year ended December 31, 2013 was $1,597 thousand and $395 thousand, respectively.  At December 31, 2013, the sales consideration has been received.

 

9.            ASSETS LEASED TO OTHERS

 

The Company had an operating lease agreement for part of a plant, equipment and related facilities located in Hsinchu Science Park to lease to Taiwan Omnivision Optoelectronics Technologies Company Limited (Omnivision Optoelectronics). The lease period was November 1, 2011 to October 31, 2013. Thereafter, the lease agreement was terminated in June 2013.

 

The Company also entered into an operating lease agreement for part of a plant, equipment and related facilities located in Hsinchu Science Park to Xintec Inc. (Xintec).  The leased period was March 1, 2008 to June 30, 2011 with monthly payment of $126 thousand.

 

13


 

10.         PENSION PLANS

 

The pension plan under the Labor Pension Act (the “LPA”) is a defined contribution plan.  Based on the LPA, the Company makes monthly contributions to employees’ individual pension accounts at 6% of monthly salaries and wages.  Such pension costs were $989 thousand, $919 thousand and $1,000 thousand for the years ended December 31, 2013, 2012 and 2011, respectively.

 

11.         SHARE-BASED PAYMENT TRANSACTION

 

The cash-settled share-based plan (“share-based plan”) was resolved by the Board of Directors on June 15, 2012.  The shares may be granted to qualified employees of the Company.  The aforementioned plan is valid for ten years and exercisable at certain percentages subsequent to the next date of the grant date.  The Company settles the transaction in cash.  When the qualified employees retire, die or become disabled due to occupational hazard, the shares will be fully vested immediately.

 

The share-based plan of Company was as follows:

 

 

 

2012 Share-based Plan

 

 

 

 

 

Grant date

 

2012.6.15

 

Grant number (share)

 

2,000,000

 

Contractual life

 

10 years

 

Vested conditions

 

4 years’ service

 

Actual turnover rates

 

 

Estimated future turnover rates

 

 

Exercise price of grant date ($/share)

 

$1.0

 

 

Information about the Company’s share-based plan was as follows:

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

Number of

 

Exercise Price

 

 

 

Shares

 

(US$)

 

 

 

 

 

 

 

Year ended December 31, 2013

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

2,000,000

 

$

0.9

 

 

 

 

 

 

 

Balance, end of year

 

2,000,000

 

0.8

 

 

 

 

 

 

 

Exercisable balance, end of year

 

800,000

 

0.8

 

 

 

 

 

 

 

Year ended December 31, 2012

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

 

$

 

Shares granted

 

2,000,000

 

1.0

 

 

 

 

 

 

 

Balance, end of year

 

2,000,000

 

0.9

 

 

 

 

 

 

 

Exercisable balance, end of year

 

400,000

 

0.9

 

 

The aforementioned exercise prices have been adjusted to reflect the distribution of earnings by the Company in accordance with the share-based plan.

 

14



 

The Company uses the Black-Scholes model to remeasure the fair value of the share-based payment transaction at the balance sheet date.  As of December 31, 2013 and 2012, the valuation assumptions were as follow:

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Share price on measurement date ($/share)

 

$1.1

 

$1.0

 

Exercise price ($/share)

 

$0.8

 

$0.9

 

Expected volatility

 

33.62%-39.40%

 

42.96%-43.84%

 

Expected life

 

4.23-5.45 years

 

4.73-6.45 years

 

Expected dividend yield

 

 

 

Risk free interest rate

 

1.10%-1.31%

 

0.94%-1.11%

 

 

The share price on the measurement date was determined based on the income-based approach.  The expected volatility was calculated based on the historical stock prices of the comparative companies of the Company.

 

For the years ended December 31, 2013 and 2012, information about the Company’s shared-based plan was as follows:

 

 

 

Year Ended December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Compensation cost

 

$

331

 

$

365

 

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

The carrying amount of the liability of the share-based plan

 

$

683

 

$

365

 

The intrinsic value of the liability of the share-based plan

 

$

227

 

$

41

 

The weighted-average remaining contractual life

 

8.5 years

 

9.5 years

 

 

12.         INCOME TAX

 

a.             A reconciliation of income tax expense based on “income before income tax” at the statutory rate and income tax currently payable was as follows:

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Income tax expense based on “income before income tax” at statutory rate

 

$

17,801

 

$

7,512

 

$

11,205

 

Tax effect of the following:

 

 

 

 

 

 

 

Temporary and permanent differences

 

(251

)

(483

)

802

 

Tax-exempt income

 

(546

)

 

 

Additional tax at 10% on unappropriated earnings

 

3,046

 

1,444

 

2,515

 

Income tax credits

 

(11,233

)

(751

)

(2,974

)

 

 

 

 

 

 

 

 

Income tax currently payable

 

$

8,817

 

$

7,722

 

$

11,548

 

 

15



 

b.             Income tax expense consisted of the following:

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Income tax currently payable

 

$

8,817

 

$

7,722

 

$

11,548

 

Adjustments for prior years

 

(4,064

)

595

 

21

 

Net changes in deferred income tax assets

 

 

 

 

 

 

 

Temporary differences

 

316

 

117

 

(542

)

Investment tax credits

 

 

 

3,674

 

Valuation allowance

 

 

(616

)

(1,745

)

 

 

 

 

 

 

 

 

Income tax expense

 

$

5,069

 

$

7,818

 

$

12,956

 

 

Under Article 10 of the Statute for Industrial Innovation (SII) legislated and effective in May 2010, a profit-seeking enterprise may deduct up to 15% of its research and development expenditures from its income tax payable for the year in which these expenditures are incurred, but this deduction should not exceed 30% of the income tax payable for that year in the R.O.C.  This incentive is retroactive to January 1, 2010 and effective until December 31, 2019.

 

c.              Net deferred income tax assets consisted of the following:

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

 

 

 

 

Current deferred income tax assets

 

 

 

 

 

Temporary differences

 

$

1,912

 

$

1,392

 

 

 

 

 

 

 

Noncurrent deferred income tax assets

 

 

 

 

 

Temporary differences

 

$

485

 

$

1,394

 

Investment tax credits

 

3,598

 

14,861

 

Valuation allowance

 

(3,598

)

(14,861

)

 

 

 

 

 

 

 

 

$

485

 

$

1,394

 

 

d.             For VisEra Technology, income tax returns through 2012 have been examined and cleared by the local tax authorities.

 

e.              As of December 31, 2013, income tax credits under R.O.C. tax laws and related regulations comprised of:

 

Laws and Statutes

 

Tax Credit Source

 

Total
Creditable
Amount

 

Remaining
Creditable
Amount

 

Expiry
Year

 

 

 

 

 

 

 

 

 

 

 

Statute for Upgrading
Industries

 

Research and development
expenditures

 

$

276

 

$

 

2013

 

 

 

 

 

 

 

 

 

 

 

Statute for Upgrading

 

Investments in tax credit

 

$

3,959

 

$

 

2013

 

Industries

 

 

 

10,498

 

3,598

 

2014

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

14,457

 

$

3,598

 

 

 

 

16



 

f.               The profit generated from the following project of the Company is exempt from income tax for a five-year period:

 

 

 

Tax-exemption Period

 

 

 

 

 

Construction and expansion of 2009

 

2011 to 2015

 

 

13.         LABOR COST, DEPRECIATION AND AMORTIZATION EXPENSES

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

Classified as

 

Classified as

 

 

 

Classified as

 

Classified as

 

 

 

Classified as

 

Classified as

 

 

 

 

 

Cost of

 

Operating

 

 

 

Cost of

 

Operating

 

 

 

Cost of

 

Operating

 

 

 

 

 

Sales

 

Expenses

 

Total

 

Sales

 

Expenses

 

Total

 

Sales

 

Expenses

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Labor cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Salary

 

$

24,842

 

$

6,000

 

$

30,842

 

$

27,771

 

$

6,543

 

$

34,314

 

$

23,625

 

$

7,055

 

$

30,680

 

Labor and health insurance

 

1,520

 

410

 

1,930

 

1,478

 

388

 

1,866

 

1,280

 

365

 

1,645

 

Pension

 

803

 

186

 

989

 

719

 

200

 

919

 

779

 

221

 

1,000

 

Meals

 

783

 

111

 

894

 

703

 

133

 

836

 

505

 

94

 

599

 

Welfare benefit

 

103

 

27

 

130

 

86

 

29

 

115

 

79

 

29

 

108

 

Others

 

55

 

440

 

495

 

29

 

500

 

529

 

280

 

142

 

422

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

28,106

 

$

7,174

 

$

35,280

 

$

30,786

 

$

7,793

 

$

38,579

 

$

26,548

 

$

7,906

 

$

34,454

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

$

25,210

 

$

118

 

$

25,328

 

$

22,720

 

$

33

 

$

22,753

 

$

24,417

 

$

141

 

$

24,558

 

Amortization

 

$

234

 

$

53

 

$

287

 

$

186

 

$

87

 

$

273

 

$

418

 

$

78

 

$

496

 

 

14.         RELATED PARTY TRANSACTIONS

 

The Company engages in business transactions with the following related parties:

 

a.             Omnivision, joint venture investor of VisEra Holding.

 

b.             Taiwan Semiconductor Manufacturing Company Limited (TSMC), joint venture investor of VisEra Holding.

 

c.              Xintec.  Prior to June 2013, Xintec was a subsidiary of TSMC.  Since June 2013, Xintec is an equity method investee of TSMC.

 

d.             Global UniChip Corporation (GUC).  Prior to July 2011, GUC was a subsidiary of TSMC.  Since July 2011, GUC is an equity method investee of TSMC.

 

e.              Vanguard International Semiconductor Corporation (Vanguard), an equity-method investee of TSMC.

 

f.               Omnivision Semiconductor, a subsidiary of Omnivision.

 

g.              Omnivision Optoelectronics, a subsidiary of Omnivision.

 

17


 

Transactions with the aforementioned parties, excluding those disclosed in other notes, are summarized as follows:

 

 

 

2013

 

2012

 

2011

 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision

 

$

130,747

 

92

 

$

143,251

 

97

 

$

133,209

 

96

 

GUC

 

4,814

 

4

 

1

 

 

 

 

TSMC

 

378

 

 

812

 

1

 

1,020

 

1

 

Omnivision Optoelectronics

 

4

 

 

6

 

 

388

 

 

Xintec

 

3

 

 

23

 

 

55

 

 

Vanguard

 

 

 

7

 

 

117

 

 

Omnivision Semiconductor

 

 

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

135,946

 

96

 

$

144,100

 

98

 

$

134,794

 

97

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

$

57

 

 

$

115

 

 

$

137

 

 

Omnivision

 

46

 

 

77

 

 

58

 

 

GUC

 

6

 

 

 

 

 

 

Xintec

 

 

 

 

 

224

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

109

 

 

$

192

 

 

$

419

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquisition of properties

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

$

 

 

$

305

 

1

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Disposal of properties

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision Optoelectronics

 

$

 

 

$

 

 

$

20,563

 

87

 

Omnivision Semiconductor

 

 

 

 

 

1,906

 

8

 

Omnivision

 

 

 

 

 

587

 

2

 

Xintec

 

 

 

 

 

378

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

 

$

23,434

 

98

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

GUC-commission expense

 

$

251

 

2

 

$

 

 

$

 

 

Omnivision

 

45

 

1

 

134

 

1

 

108

 

1

 

TSMC

 

 

 

 

 

138

 

1

 

Xintec

 

 

 

 

 

3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

296

 

3

 

$

134

 

1

 

$

249

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Rental income

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision Optoelectronics

 

$

979

 

100

 

$

3,032

 

100

 

$

577

 

43

 

Xintec

 

 

 

 

 

756

 

57

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

979

 

100

 

$

3,032

 

100

 

$

1,333

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from the transfer of intellectual property

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision

 

$

 

 

$

 

 

$

20,409

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income

 

 

 

 

 

 

 

 

 

 

 

 

 

Xintec-consulting and supporting service

 

$

32

 

5

 

$

29

 

2

 

$

166

 

56

 

 

18



 

 

 

2013

 

2012

 

2011

 

 

 

Amount

 

%

 

Amount

 

%

 

Amount

 

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of December 31

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net of allowance for sales returns and discounts

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision

 

$

6,467

 

88

 

$

27,141

 

100

 

$

10,963

 

96

 

GUC

 

858

 

12

 

 

 

 

 

TSMC

 

2

 

 

42

 

 

46

 

1

 

Omnivision Optoelectronics

 

 

 

1

 

 

395

 

3

 

Vanguard

 

 

 

 

 

9

 

 

Omnivision Semiconductor

 

 

 

 

 

5

 

 

Xintec

 

 

 

 

 

1

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

7,327

 

100

 

$

27,184

 

100

 

$

11,419

 

100

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other receivables

 

 

 

 

 

 

 

 

 

 

 

 

 

Omnivision

 

$

9,009

 

79

 

$

18,010

 

75

 

$

16,923

 

98

 

Omnivision Optoelectronics

 

2,172

 

19

 

758

 

3

 

119

 

1

 

Xintec

 

 

 

 

 

17

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

11,181

 

98

 

$

18,768

 

78

 

$

17,059

 

99

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accrued expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

TSMC

 

$

11

 

 

$

5

 

 

$

24

 

 

Omnivision

 

2

 

 

2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

13

 

 

$

7

 

 

$

24

 

 

 

The sales prices and payment terms to related parties were not significantly different from those of sales to third parties.  There is no comparable transaction with the other related parties transactions of which the terms were determined in accordance with related contractual agreements.

 

15.         PLEDGED OR MORTGAGED ASSETS

 

The Company provided refundable deposits as collateral mainly for land lease agreements and customs guarantee.  As of December 31, 2013 and 2012, the aforementioned refundable deposits amounted to $470 thousand and $429 thousand, respectively.

 

16.         SIGNIFICANT LONG-TERM LEASES

 

VisEra Technology leases parcel of land from the Science Park Administration.  These operating leases will expire in 2025.

 

As of December 31, 2013, future lease payments were as follows:

 

Year

 

Amount

 

 

 

 

 

2014

 

$

385

 

2015

 

385

 

2016

 

385

 

2017

 

385

 

2018

 

385

 

2019 and thereafter

 

2,694

 

 

 

 

 

 

 

$

4,619

 

 

19



 

17.         FINANCIAL INSTRUMENTS

 

a.             Fair values of financial instruments

 

 

 

December 31

 

 

 

2013

 

2012

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

 

 

 

 

 

 

 

 

 

 

Financial assets

 

 

 

 

 

 

 

 

 

Cash

 

$

153,773

 

$

153,773

 

$

95,511

 

$

95,511

 

Financial assets at fair value through profit or loss

 

6

 

6

 

 

 

Notes and accounts receivable, net

 

42

 

42

 

128

 

128

 

Receivables from related parties, net

 

7,327

 

7,327

 

27,184

 

27,184

 

Other receivables

 

11,463

 

11,463

 

24,035

 

24,035

 

Financial assets carried at cost

 

16,335

 

 

16,335

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities

 

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

 

64

 

64

 

124

 

124

 

Accounts payable

 

4,686

 

4,686

 

7,435

 

7,435

 

Payables to equipment suppliers

 

1,452

 

1,452

 

6,091

 

6,091

 

 

b.             Methods and assumptions used to estimate the fair values of financial instruments were as follows:

 

1)            The carrying amounts of the following short-term financial instruments approximate their fair values because of their short maturities:  Cash, receivables, and payables.

 

2)            The fair values of those derivative instruments designed as at fair value through profit or loss are determined using valuation techniques incorporating estimates and assumptions that were consistent with prevailing market conditions.

 

3)            Financial assets carried at cost have quoted prices in an inactive market and entail an unreasonably high cost to obtain verifiable fair values.  Therefore, no fair value is presented.

 

c.              As of December 31, 2013 and 2012, financial assets exposed to fair value interest rate risk amounted to $136,854 thousand and $94,689 thousand, respectively; financial liabilities amounted to $64 thousand and $124 thousand, respectively.  As of December 31, 2013 and 2012, financial assets exposed to cash flow interest rate risk amounted to $17,388 thousand and $1,245 thousand, respectively.

 

d.             As of December 31, 2013, 2012 and 2011, the interest income and interest expense associated with financial assets other than those at fair value through profit or loss were as follows:

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Total interest income

 

$

1,050

 

$

792

 

$

449

 

Total interest expense

 

$

1

 

$

 

$

 

 

20


 

e.              Financial risks

 

1)            Market risk

 

The derivative financial instruments categorized as financial assets/liabilities at fair value through profit or loss are mainly used to hedge the exchange rate fluctuations of foreign-currency assets and liabilities; therefore, the market risk of derivatives is expected be offset by the foreign exchange risk of these hedged items.

 

2)            Credit risk

 

Credit risk represents the potential loss that would be incurred by the Company if the counter-parties or third-parties breached contracts.  Financial instruments with positive fair values at the balance sheet date are evaluated for credit risk.  The counter-parties or third-parties to the foregoing financial instruments are reputable financial institutions, business organizations, and government agencies.  Management believes that the Company’s exposure to default by those parties is low.  The amount of maximum credit risk exposure is the carrying amount of financial assets held by the Company.

 

3)            Liquidity risk

 

The Company’s operating funds are deemed sufficient to meet the cash flow demand, therefore, liquidity risk is not considered to be significant.

 

4)            Cash flow interest rate risk

 

The Company does not have long-term assets and loans related to changes of interest rates.  Thus, no cash flows will be affected by changes in market interest rates.

 

18.         SUMMARY OF SIGNIFICANT DIFFERENCES BETWEEN ACCOUNTING PRINCIPLES FOLLOWED BY THE COMPANY AND GENERALLY ACCEPTED ACCOUNTING PRINCIPLES IN THE UNITED STATES OF AMERICA

 

The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the R.O.C. (R.O.C. GAAP), which differ in following respects from accounting principles generally accepted in the United States of America (U.S. GAAP):

 

Profit Sharing to Employees in Stocks

 

VisEra Technology accrues compensation expense related to profit sharing to employees, directors and supervisors during the period the earnings arise, and its Articles of Incorporation provide the profit sharing to employees may be distributed in its shares.  The number of shares is determined based on the compensation expense recorded during the period the earnings arise divided by the net asset value per share of VisEra Technology at the balance sheet date.  However, under U.S. GAAP, the amount of compensation expense shall be the product of the number of shares estimated to be issued and the fair value of the shares.  Therefore, any difference between the compensation expense recorded and the fair value of the shares distributed at the date of stock distribution gives rise to adjustments to U.S. GAAP.  There was no profit sharing granted to employees in shares during 2013 and 2012.

 

Valuation of Long-lived Assets

 

Under R.O.C. GAAP, if the recoverable amount of long-lived assets increases in a future period, the amount previously recognized as impairment will be reversed and recognized as a gain.  However, the adjusted amount may not exceed the carrying amount that would have been determined, net of depreciation,

 

21



 

as if no impairment loss had been recognized.  Under U.S. GAAP, the reversal of impairment charges is prohibited.

 

Reporting of Amounts Reclassified Out of Accumulated Other Comprehensive Income

 

In February 2013, the FASB amended its presentation guidance on comprehensive income to improve the reporting of reclassifications out of accumulated other comprehensive income (“AOCI”). The new accounting guidance requires entities to provide information about the amounts reclassified out of AOCI by component. In addition, entities are required to present, either on the face of the financial statements or in the notes, significant amounts reclassified out of AOCI by the respective line items of net income, but only if the amount reclassified is required to be reclassified in its entirety in the same reporting period. For amounts that are not required to be reclassified in their entirety to net income, entities are required to cross-reference to other disclosures that provide additional details about those amounts.  Under R.O.C. GAAP, there is no such guidance related to AOCI disclosure. There was no amount reclassified from accumulated other comprehensive income during 2013.

 

The following reconciles consolidated net income and shareholders’ equity under R.O.C. GAAP as reported in the consolidated financial statements to the consolidated net income and shareholders’ equity under U.S. GAAP, giving effect to the difference listed above.

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated net income based on R.O.C. GAAP

 

$

35,705

 

$

34,341

 

$

46,825

 

Adjustments:

 

 

 

 

 

 

 

Valuation of long-lived assets

 

(8

)

 

 

Profit sharing to employees

 

 

 

(2,484

)

 

 

 

 

 

 

 

 

Consolidated net income based on U.S. GAAP

 

$

35,697

 

$

34,341

 

$

44,341

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

Shareholders of the parent

 

$

31,035

 

$

30,092

 

$

39,229

 

Noncontrolling interests

 

4,662

 

4,249

 

5,112

 

 

 

 

 

 

 

 

 

 

 

$

35,697

 

$

34,341

 

$

44,341

 

 

 

 

 

 

 

 

 

Changes in equity based on U.S. GAAP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, beginning of year

 

$

241,253

 

$

228,383

 

$

181,573

 

Net income for the year

 

35,697

 

34,341

 

44,341

 

Common shares issued as profit sharing to employees

 

 

 

 

 

 

 

VisEra Holding

 

 

 

2,186

 

Noncontrolling interests

 

 

 

298

 

 

 

 

 

 

 

 

 

Cash dividends to common shareholders

 

 

(28,000

)

 

Adjustment arising from changes of ownership percentage in subsidiary

 

 

 

 

 

 

 

VisEra Holding

 

 

179

 

(40

)

Noncontrolling interests

 

 

(179

)

40

 

(Decrease) increase in noncontrolling interest

 

(4,457

)

(1,029

)

229

 

Translation adjustments

 

 

 

 

 

 

 

VisEra Holding

 

(5,347

)

6,397

 

(191

)

Noncontrolling interests

 

(805

)

1,161

 

(53

)

 

 

 

 

 

 

 

 

Balance, end of year

 

$

266,341

 

$

241,253

 

$

228,383

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

Shareholders of the parent

 

$

238,488

 

$

212,740

 

$

204,072

 

Noncontrolling interests

 

27,853

 

28,513

 

24,311

 

 

 

 

 

 

 

 

 

 

 

$

266,341

 

$

241,253

 

$

228,383

 

 

22



 

The Company reports comprehensive income (loss) in accordance with the guidance related to reporting comprehensive income for U.S. GAAP purposes. The guidance related to reporting comprehensive income requires that in addition to net income (loss), a company should report other comprehensive income (loss) consisting of the changes in equity of the Company during the year from transactions and other events and circumstance from nonowner sources.  It includes all changes in equity during the year except those resulting from investments by shareholders and distribution to shareholders.  The other comprehensive income for the Company includes unrealized gains and losses relating to the translation of financial statements maintained in foreign currencies. The Company should report separately for each component of other comprehensive income, current period reclassifications out of accumulated other comprehensive income and other amounts of current-period other comprehensive income.

 

Statements of comprehensive income for the years ended December 31, 2013, 2012 and 2011 are as follows:

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Consolidated net income based on U.S. GAAP

 

$

35,697

 

$

34,341

 

$

44,341

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

Translation adjustments, net of tax expense of nil

 

 

 

 

 

 

 

VisEra Holding

 

(5,347

)

6,397

 

(191

)

Noncontrolling interests

 

(805

)

1,161

 

(53

)

 

 

 

 

 

 

 

 

Consolidated comprehensive income

 

$

29,545

 

$

41,899

 

$

44,097

 

 

 

 

 

 

 

 

 

Attributable to

 

 

 

 

 

 

 

Shareholders of the parent

 

$

25,686

 

$

36,489

 

$

39,038

 

Noncontrolling interests

 

3,859

 

5,410

 

5,059

 

 

 

 

 

 

 

 

 

 

 

$

29,545

 

$

41,899

 

$

44,097

 

 

The Company applies R.O.C. SFAS No. 17, “Statement of Cash Flows.”  Its objectives and principles are similar to those set out under U.S. GAAP.  The principal differences between the two standards relate to classification.  Changes in refundable deposits under cash flows from investing activities under R.O.C. GAAP are reclassified to operating activities under U.S. GAAP.  Changes in guarantee deposits under cash flows from financing activities under R.O.C. GAAP are reclassified to operating activities under U.S. GAAP.  Summarized cash flow data by operating, investing and financing activities in accordance with U.S. GAAP guidance related to statement of cash flows are as follows:

 

 

 

Years Ended December 31

 

 

 

2013

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net cash inflow (outflow) from:

 

 

 

 

 

 

 

Operating activities

 

$

78,244

 

$

50,201

 

$

71,177

 

Investing activities

 

(12,568

)

(36,758

)

(10,326

)

Financing activities

 

(4,457

)

(31,369

)

(794

)

Change in cash

 

61,219

 

(17,926

)

60,057

 

Cash at the beginning of year

 

95,511

 

108,067

 

47,673

 

Effect of exchange rate changes

 

(2,957

)

5,370

 

337

 

 

 

 

 

 

 

 

 

Cash at the end of year

 

$

153,773

 

$

95,511

 

$

108,067

 

 

23