UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended: March 31, 2016
Commission File Number: 001-35570
CHANTICLEER HOLDINGS, INC.
(Exact name of registrant as specified in its charter)
Delaware | 20-2932652 | |
(State or Jurisdiction of | (I.R.S. Employer | |
Incorporation or Organization) | Identification No.) |
7621 Little Avenue, Suite 414, Charlotte, NC 28226
(Address of principal executive offices) (zip code)
(704) 366-5122
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter periods as the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes [X] No [ ].
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes [X] No [ ].
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer [ ] | Accelerated filer [ ] | Non-accelerated filer [ ] | Smaller reporting company [X] |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes [ ] No [X].
The number of shares outstanding of registrant’s common stock, par value $.0001 per share, as of May 12, 2016 was 21,337,247 shares.
Chanticleer Holdings, Inc. and Subsidiaries
INDEX
2 |
Chanticleer Holdings, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
March 31, 2016 | December 31, 2015 | |||||||
(Unaudited) | ||||||||
ASSETS | ||||||||
Current assets: | ||||||||
Cash | $ | 1,178,000 | $ | 1,527,886 | ||||
Accounts and other receivables | 956,741 | 882,263 | ||||||
Inventories | 646,759 | 726,624 | ||||||
Due from related parties | 45,615 | 45,615 | ||||||
Prepaid expenses and other current assets | 480,173 | 636,188 | ||||||
TOTAL CURRENT ASSETS | 3,307,288 | 3,818,576 | ||||||
Property and equipment, net | 16,409,702 | 16,641,232 | ||||||
Goodwill | 12,701,022 | 12,702,139 | ||||||
Intangible assets, net | 7,204,514 | 7,282,074 | ||||||
Investments at fair value | 29,203 | 31,322 | ||||||
Other investments | 1,050,000 | 1,050,000 | ||||||
Deposits and other assets | 685,937 | 679,863 | ||||||
TOTAL ASSETS | $ | 41,387,666 | $ | 42,205,206 | ||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
Current liabilities: | ||||||||
Accounts payable and accrued expenses | $ | 6,447,069 | $ | 5,505,265 | ||||
Current maturities of long-term debt and notes payable, net of discount of $128,899 and $171,868, respectively | 6,088,264 | 5,383,002 | ||||||
Current maturities of convertible notes payable, net of debt discount of $594,394 and $914,724, respectively | 3,130,466 | 2,810,276 | ||||||
Current maturities of capital leases payable | 33,620 | 39,303 | ||||||
Due to related parties | 597,862 | 403,742 | ||||||
Deferred rent | 739,405 | 683,793 | ||||||
Derivative liabilities | 615,946 | 1,231,608 | ||||||
Liabilities of discontinued operations | 124,043 | 124,043 | ||||||
TOTAL CURRENT LIABILITIES | 17,776,675 | 16,181,032 | ||||||
Long-term debt, less current maturities, net of debt discount of $0 and $171,868, respectively | 318,920 | 1,098,641 | ||||||
Capital leases payable, less current maturities | 13,059 | 15,969 | ||||||
Deferred rent | 1,523,556 | 1,798,660 | ||||||
Deferred tax liabilities | 1,386,004 | 1,353,771 | ||||||
TOTAL LIABILITIES | 21,018,214 | 20,448,073 | ||||||
Stockholders’ equity: | ||||||||
Preferred stock: no par value; authorized 5,000,000 shares; none issued and outstanding | - | - | ||||||
Common stock: $0.0001 par value; authorized 45,000,000 shares; issued and outstanding 21,337,247 shares | 2,134 | 2,134 | ||||||
Additional paid in capital | 55,365,597 | 55,365,597 | ||||||
Accumulated other comprehensive loss | (791,412 | ) | (987,695 | ) | ||||
Non-controlling interest | 231,210 | 389,810 | ||||||
Accumulated deficit | (34,438,077 | ) | (33,012,713 | ) | ||||
TOTAL STOCKHOLDERS’ EQUITY | 20,369,452 | 21,757,133 | ||||||
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY | $ | 41,387,666 | $ | 42,205,206 |
See accompanying notes to unaudited condensed consolidated financial statements
3 |
Chanticleer Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Operations and Comprehensive Loss
Three Months Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Revenue: | ||||||||
Restaurant sales, net | $ | 11,310,632 | $ | 8,421,842 | ||||
Gaming income, net | 99,534 | 132,027 | ||||||
Management fee income - non-affiliates | 25,000 | 101,221 | ||||||
Franchise income | 182,552 | 16,059 | ||||||
Total revenue | 11,617,718 | 8,671,149 | ||||||
Expenses: | ||||||||
Restaurant cost of sales | 3,776,795 | 2,961,658 | ||||||
Restaurant operating expenses | 6,818,391 | 5,068,139 | ||||||
Restaurant pre-opening and closing expenses | 7,555 | 206,747 | ||||||
General and administrative expenses | 1,761,007 | 1,898,353 | ||||||
Depreciation and amortization | 828,655 | 438,637 | ||||||
Total expenses | 13,192,403 | 10,573,534 | ||||||
Loss from continuing operations | (1,574,685 | ) | (1,902,385 | ) | ||||
Other (expense) income | ||||||||
Interest expense | (609,833 | ) | (704,852 | ) | ||||
Change in fair value of derivative liabilities | 615,662 | 338,053 | ||||||
Loss on extinguishment of debt | - | (170,089 | ) | |||||
Other income (expense) | 8,108 | (1,533 | ) | |||||
Total other (expense) income | 13,937 | (538,421 | ) | |||||
Loss from continuing operations before income taxes | (1,560,748 | ) | (2,440,806 | ) | ||||
Income tax benefit (expense) | (36,231 | ) | 32,920 | |||||
Loss from continuing operations | (1,596,979 | ) | (2,407,886 | ) | ||||
Loss from discontinued operations, net of taxes | - | (1,899 | ) | |||||
Consolidated net loss | (1,596,979 | ) | (2,409,785 | ) | ||||
Less: Net loss attributable to non-controlling interest | 171,615 | 141,784 | ||||||
Net loss attributable to Chanticleer Holdings, Inc. | $ | (1,425,364 | ) | $ | (2,268,001 | ) | ||
Net loss attributable to Chanticleer Holdings, Inc.: | ||||||||
Loss from continuing operations | $ | (1,425,364 | ) | $ | (2,266,102 | ) | ||
Loss from discontinued operations | - | (1,899 | ) | |||||
Net loss attributable to Chanticleer Holdings, Inc. | $ | (1,425,364 | ) | $ | (2,268,001 | ) | ||
Other comprehensive loss: | ||||||||
Unrealized loss on available-for-sale securities | $ | (2,120 | ) | $ | - | |||
Foreign currency translation (loss) gain | 198,403 | (1,286,028 | ) | |||||
Total other comprehensive gain (loss) | 196,283 | (1,286,028 | ) | |||||
Comprehensive loss | $ | (1,229,081 | ) | $ | (3,554,029 | ) | ||
Net loss attributable to Chanticleer Holdings, Inc. per common share, basic and diluted: | ||||||||
Continuing operations attributable to common stockholders, basic and diluted | $ | (0.07 | ) | $ | (0.27 | ) | ||
Discontinued operations attributable to common stockholders, basic and diluted | $ | - | $ | - | ||||
Weighted average shares outstanding, basic and diluted | 21,337,247 | 8,249,453 |
See accompanying notes to unaudited condensed consolidated financial statements
4 |
Chanticleer Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows
March 31, 2016 | March 31, 2015 | |||||||
Cash flows from operating activities: | ||||||||
Net loss | $ | (1,596,979 | ) | $ | (2,409,785 | ) | ||
Net loss from discontinued operations | - | 1,899 | ||||||
Net loss from continuing operations | (1,596,979 | ) | (2,407,886 | ) | ||||
Adjustments to reconcile net loss to net cash provided by (used in) operating activities: | ||||||||
Depreciation and amortization | 828,655 | 438,637 | ||||||
Common stock and warrants issued for services | - | 106,100 | ||||||
Amortization of debt discount | 363,159 | 474,874 | ||||||
Change in assets and liabilities: | ||||||||
Accounts and other receivables | (74,478 | ) | 19,743 | |||||
Prepaid and other assets | 149,941 | (85,204 | ) | |||||
Inventory | 83,087 | 41,790 | ||||||
Accounts payable and accrued liabilities | 983,713 | 777,560 | ||||||
Change in amounts payable to non-controlling interest | 175,000 | (479,830 | ) | |||||
Derivative liabilities | (615,662 | ) | (338,053 | ) | ||||
Deferred income taxes | 32,233 | (32,920 | ) | |||||
Deferred rent | (219,492 | ) | (78,785 | ) | ||||
Net cash provided by (used in) operating activities from continuing operations | 109,177 | (1,563,974 | ) | |||||
Net cash used in operating activities from discontinued operations | - | (4,500 | ) | |||||
Net cash provided by (used in) operating activities | 109,177 | (1,568,474 | ) | |||||
Cash flows from investing activities: | ||||||||
Purchase of property and equipment | (256,975 | ) | (262,764 | ) | ||||
Cash paid for acquisitions, net of cash acquired | (72,215 | ) | (4,222,929 | ) | ||||
Net cash used in investing activities from continuing operations | (329,190 | ) | (4,485,693 | ) | ||||
Cash flows from financing activities: | ||||||||
Proceeds from sale of common stock and warrants | - | 7,062,715 | ||||||
Loan proceeds | - | 2,204,369 | ||||||
Loan repayments | (136,575 | ) | (137,079 | ) | ||||
Capital lease payments | (10,783 | ) | (14,271 | ) | ||||
Contribution of non-controlling interest | 13,017 | - | ||||||
Net cash (used in) provided by financing activities from continuing operations | (134,341 | ) | 9,115,734 | |||||
Effect of exchange rate changes on cash | 4,468 | 17,174 | ||||||
Net increase (decrease) in cash | (349,886 | ) | 3,078,741 | |||||
Cash, beginning of period | 1,527,886 | 245,828 | ||||||
Cash, end of period | $ | 1,178,000 | $ | 3,324,569 |
See accompanying notes to unaudited condensed consolidated financial statements
5 |
Chanticleer Holdings, Inc. and Subsidiaries
Unaudited Condensed Consolidated Statements of Cash Flows, continued
March 31, 2016 | March 31, 2015 | |||||||
Supplemental cash flow information: | ||||||||
Cash paid for interest and income taxes: | ||||||||
Interest | $ | 31,728 | $ | 315,476 | ||||
Income taxes | - | - | ||||||
Non-cash investing and financing activities: | ||||||||
Purchase of equipment using capital leases | $ | - | $ | 50,087 | ||||
Issuance of stock in connection with business combinations | - | 1,000,000 | ||||||
Debt discount for fair value of warrants and conversion feature issued in connection with debt | - | 1,233,908 | ||||||
Convertible debt settled through issuance of common stock | - | 507,428 | ||||||
Long-term debt settled through issuance of common stock | - | 100,000 | ||||||
Purchases of businesses: | ||||||||
Current assets excluding cash | $ | 1,611 | $ | 200,549 | ||||
Property and equipment | - | 2,154,023 | ||||||
Goodwill | 70,604 | 426,038 | ||||||
Trade name/trademarks/franchise fees | - | 2,750,000 | ||||||
Deposits and other assets | - | 56,921 | ||||||
Liabilities assumed | - | (364,602 | ) | |||||
Common stock issued | - | (1,000,000 | ) | |||||
Cash acquired | - | 11,000 | ||||||
Cash paid for acquisitions | $ | 72,215 | $ | 4,233,929 |
See accompanying notes to unaudited condensed consolidated financial statements
6 |
Chanticleer Holdings, Inc. and Subsidiaries
Notes to Condensed Consolidated Financial Statements
(Unaudited)
1. | Nature of Business |
Organization
Chanticleer Holdings, Inc. and its subsidiaries (together, the “Company”) are in the business of owning, operating and franchising fast casual dining concepts domestically and internationally.
The consolidated financial statements include the accounts of Chanticleer Holdings, Inc. and its subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.
The Company operates on a calendar year-end. The accounts of two subsidiaries, Just Fresh and Hooters Nottingham (“WEW”), are consolidated based on a 13 week period ending on the Sunday closest to each March 31. No events occurred related to the difference between the Company’s reporting calendar period- end and the Company’s two subsidiaries period ends that materially affected the company’s financial position, results of operations, or cash flows.
GENERAL
The accompanying condensed consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (“SEC”) for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These condensed consolidated financial statements have not been audited. The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the operating results for the full year.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 31, 2015 and amended on April 26, 2016. Certain amounts for the prior year have been reclassified to conform to the current year presentation.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2016, our cash balance was $1.2 million. At March 31, 2016, the Company had current assets of $3.3 million, current liabilities of $17.8 million, and a working capital deficit of $14.5 million. The Company incurred a loss of $1.4 million during the three months ended March 31, 2016 and had an unrealized loss from available-for-sale securities of $0.02 million and foreign currency translation gains of $0.2 million, resulting in a comprehensive loss of $1.2 million. The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:
● | the pace of growth in our restaurant businesses and related investments in opening new stores; | |
● | the level of investment in acquisition of new restaurant businesses and entering new markets; | |
● | our ability to manage our operating expenses and maintain gross margins and reduce operating losses as we grow: | |
● | our ability to access the capital and debt markets, including our ability to refinance or extend maturities of current obligations.; | |
● | popularity of and demand for our fast casual dining concepts; and | |
● | general economic conditions and changes in consumer discretionary income. |
7 |
We have typically funded our operating costs, acquisition activities, working capital investments and capital expenditures with proceeds from the issuances of our common stock and other financing arrangements, including convertible debt, lines of credit, notes payable and capital leases.
Our operating plans for the next twelve months contemplate moderate organic growth, opening 6-10 new stores within our current markets and restaurant concepts. The Company is evaluating the performance of the Australia and Budapest Hooters stores to improve the profitability of those stores. Possible outcomes may include downsizing those operations, or closing or selling some of those stores if profit contributions do not improve in the near term.
We have demonstrated the ability to raise capital to fund our growth initiatives, including but not limited to the following:
● | During the first quarter of 2015, we completed a rights offering raising net proceeds of approximately $7.1 million and issued $2.2 million in convertible debt to fund the acquisition of BGR: The Burger Joint and for general corporate purposes. | |
● | During the second quarter of 2015, we completed an equity transaction raising net proceeds of approximately $1.9 million to complete the acquisition of BT’s Burger Joint and for general corporate purposes. | |
● | During the third quarter of 2015, we completed a rights offering raising net proceeds of approximately $6.0 million to fund the acquisition of Little Big Burger, investments in Australia and general corporate purposes. | |
● | In early 2016, we entered into a letter of intent directly with a US investor to fund the opening of up to 10 Little Big Burger restaurants in the Seattle, Washington area. We are actively pursuing sites and anticipate opening our first store under that arrangement by the end of 2016. |
As we execute our growth plans throughout 2016, we intend to carefully monitor the impact of growth on our working capital needs and cash balances relative to the availability of cost-effective debt and equity financing. We have a demonstrated track record of being able to raise capital and close deals over the past 18 months.
We expect to further improve the Company’s financial position thorough non-equity financing transaction; however, there can be no assurances that the Company will be successful in securing or completing any such financings.
In the event that such capital is not available, we may then need to scale back or freeze our organic growth plans, reduce general and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able refinance or otherwise extend or repay our current obligations or continue to operate as a going concern.
2. | SIGNIFICANT ACCOUNTING POLICIES |
There have been no material changes to our significant accounting policies previously disclosed in the Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the valuation of the investments in portfolio companies, deferred tax asset valuation allowances, valuing options and warrants using the Binomial Lattice and Black Scholes models, intangible asset valuations and useful lives, depreciation and uncollectible accounts and reserves. Actual results could differ from those estimates.
REVENUE RECOGNITION
Restaurant Net Sales and Food and Beverage Costs
The Company records revenue from restaurant sales at the time of sale, net of discounts, coupons, employee meals, and complimentary meals and gift cards. Sales, value added tax (“VAT”) and goods and services tax (“GST”) collected from customers and remitted to governmental authorities are presented on a net basis within sales in our consolidated statements of operations. Restaurant cost of sales primarily includes the cost of food, beverages, and merchandise and disposable paper and plastic goods used in preparing and selling our menu items, and exclude depreciation and amortization. Vendor allowances received in connection with the purchase of a vendor’s products are recognized as a reduction of the related food and beverage costs as earned.
Management Fee Income
The Company receives revenue from management fees from certain non-affiliated companies, including from managing its investment in Hooters of America. Such fees are recognized as revenue as they are earned.
8 |
Gaming Income
The Company receives revenue from operating a gaming facility adjacent to its Hooters restaurant in Jantzen Beach, Oregon. The Company also previously received gaming revenue from gaming machines located in Sydney, Australia. Revenue from gaming is recognized as earned from gaming activities, net of taxes and other government fees.
Franchise Income
The Company accounts for initial franchisee fees in accordance with FASB ASC 952, Franchisors. The Company grants franchises to operators in exchange for initial franchise license fees and continuing royalty payments. Franchise license fees are deferred when received and recognized as revenue when the Company has performed substantially all initial services required by the franchise or license agreement, which is generally upon the opening of a store. Continuing royalty fees, which are based upon a percentage of franchisee revenues, are recognized on the accrual basis as those sales occur.
LOSS PER COMMON SHARE
The Company is required to report both basic earnings per share, which is based on the weighted-average number of shares outstanding, and diluted earnings per share, which is based on the weighted-average number of common shares outstanding plus all potentially diluted shares outstanding. The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible notes payable and convertible interest as of March 31, 2016 and March 31, 2015 that have been excluded from the calculation of diluted net loss per common share since the effect would be antidilutive.
March 31, 2016 | March 31, 2015 | |||||||
Warrants | 9,506,304 | 9,470,304 | ||||||
Convertible notes payable | 3,772,674 | 2,482,471 | ||||||
Convertible interest | 178,770 | 34,809 | ||||||
Total | 13,457,748 | 11,987,584 |
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2016-09 “Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting”. The amendments in this update simplify several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. This update will be effective for the Company in fiscal year 2017, but early adoption is permitted. The Company is currently evaluating the effect of this update on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02 “Leases,” which supersedes ASC 840 “Leases” and creates a new topic, ASC 842 "Leases." This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted. This update will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this update on its consolidated financial statements.
3. | ACQUISITIONS |
2016 Acquisitions
The Company completed one acquisition during the three months ended March 31, 2016, which was the acquisition of a restaurant location in the Harris YMCA in Charlotte, N.C. to expand our Just Fresh business. The Company allocated the purchase price as of the date of acquisition based on the estimated fair value of the acquired assets and assumed liabilities. In consideration of the purchased assets, the Company paid a purchase price totaling $72,215 in cash, of which $1,611 was allocated to acquired inventory and $70,604 to Goodwill. The equipment and other assets used in the operation of the business are property of the YMCA and no other tangible or identifiable intangible assets other than inventory were acquired, with the balance being allocated to Goodwill.
9 |
2015 Acquisitions
During the year ended December 31, 2015, the Company acquired three businesses to complement and expand its current operations in the Better Burger fast casual restaurant category. In connection with these acquisitions, the Company acquired strategic opportunities to expand its scale and presence in the Better Burger category.
Acquisition of BGR: The Burger Joint
The Company completed the acquisition of BGR: The Burger Joint effective March 15, 2015. The Company allocated the purchase price as of the date of acquisition based on appraisals and estimated the fair value of the acquired assets and assumed liabilities. In consideration of the purchased assets, the Company paid a purchase price consisting of $4,000,000 in cash, 500,000 shares of the Company’s common stock valued at $1.0 million, and a contractual working capital adjustment of $276,429. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
Acquisition of BT’s Burger Joint
On July 1, 2015, the Company completed the acquisition with BT’s Burgerjoint Management, LLC, a limited liability company organized under the laws of North Carolina (“BT’s”), including the ownership interests of four operating restaurant subsidiaries engaged in the fast casual hamburger restaurant business under the name “BT’s Burger Joint”. In consideration of the purchased assets, the Company paid a purchase price consisting of $1.4 million in cash and 424,080 shares of the Company’s common stock valued at $1.0 million. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
Acquisition of Little Big Burger
On September 30, 2015, the Company completed the acquisition of various entities operating eight Little Big Burger restaurants in Oregon. In consideration of the purchased assets, the Company paid a purchase price consisting of $3,600,000 in cash and 1,874,063 shares of the Company’s common stock valued at $2.1 million. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
The acquisitions were accounted for using the purchase method of accounting in accordance with ASC 805 “Business Combinations” and, accordingly, the condensed consolidated statements of operations include the results of these operations from the dates of acquisition. The assets acquired and the liabilities assumed were recorded at estimated fair values based on information currently available and based on certain assumptions as to future operations as follows:
2015 Acquisitions | ||||||||||||||||
BGR: | ||||||||||||||||
The Burger Joint | BT’s Burger Joint | Little Big Burger | Total | |||||||||||||
Consideration paid: | ||||||||||||||||
Common stock | $ | 1,000,000 | $ | 1,000,848 | $ | 2,061,469 | $ | 4,062,317 | ||||||||
Cash | 4,276,429 | 1,400,000 | 3,600,000 | 9,276,429 | ||||||||||||
Total consideration paid | $ | 5,276,429 | $ | 2,400,848 | $ | 5,661,469 | $ | 13,338,746 | ||||||||
Cash acquired | 11,000 | 8,000 | 234,638 | 253,638 | ||||||||||||
Property and equipment | 2,164,023 | 1,511,270 | 1,711,990 | 5,387,283 | ||||||||||||
Goodwill | 663,037 | 978,350 | 2,938,279 | 4,579,666 | ||||||||||||
Trademark/trade name/franchise fee | 2,750,000 | - | 1,550,000 | 4,300,000 | ||||||||||||
Inventory, deposits and other assets | 296,104 | 103,451 | 73,779 | 473,334 | ||||||||||||
Amounts held in escrow to satisfy acquired liabilities | - | - | 675,000 | 675,000 | ||||||||||||
Total assets acquired, less cash | 5,884,164 | 2,601,071 | 7,183,686 | 15,668,921 | ||||||||||||
Liabilities assumed | (607,735 | ) | (200,223 | ) | (949,857 | ) | (1,757,815 | ) | ||||||||
Deferred tax liabilities | - | - | (572,360 | ) | (572,360 | ) | ||||||||||
Total consideration paid | $ | 5,276,429 | $ | 2,400,848 | $ | 5,661,469 | $ | 13,338,746 |
10 |
Unaudited pro forma results of operations for the three month periods ended March 31, 2016 and 2015, as if the Company had acquired majority ownership of all operations acquired during 2015 and 2016 on January 1, 2015 is as follows. The pro forma results include estimates and assumptions which management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if the business combination had been in effect on the dates indicated, or which may result in the future.
Three Months Ended March 31, | ||||||||
2016 | 2015 | |||||||
Total revenues | $ | 11,655,218 | $ | 13,158,017 | ||||
Loss from continuing operations | (1,766,494 | ) | (2,246,306 | ) | ||||
Loss frorm discontinued operations | - | (1,899 | ) | |||||
Loss attributable to non-controlling interest | 173,265 | 141,784 | ||||||
Net loss | $ | (1,593,229 | ) | $ | (2,106,421 | ) | ||
Net loss per share, basic and diluted | $ | (0.07 | ) | $ | (0.26 | ) | ||
Weighted average shares outstanding, basic and diluted | 21,337,247 | 8,249,453 |
4. | DISCONTINUED OPERATIONS |
The operating results from the discontinued operations of Spoon restaurant in Dallas, Texas for the three months ended March 31, 2016 and 2015 consisted of the following:
Three Months Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Total revenue | $ | - | $ | - | ||||
Total operating expenses | - | 1,899 | ||||||
Net loss from discontinued operations | $ | - | $ | (1,899 | ) |
Liabilities from discontinued operations totaled $124,043 as of both March 31, 2016 and December 31, 2015. The Company did not retain any assets related to the discontinued operation and is continuing to monitor and evaluate outstanding claims related to the discontinued operations as each balance sheet period.
11 |
5. | PROPERTY AND EQUIPMENT |
Property and equipment consists of the following:
March 31, 2016 | December 31, 2015 | |||||||
Leasehold improvements | $ | 12,255,039 | $ | 11,988,993 | ||||
Restaurant furniture and equipment | 10,957,284 | 10,622,806 | ||||||
Office and computer equipment | 14,234 | 10,643 | ||||||
Land and buildings | 735,589 | 708,020 | ||||||
Office furniture and fixtures | 108,038 | 104,450 | ||||||
24,070,184 | 23,434,912 | |||||||
Accumulated depreciation and amortization | (7,660,482 | ) | (6,793,680 | ) | ||||
$ | 16,409,702 | $ | 16,641,232 |
Restaurant furnishings and equipment includes assets under capital leases from our South African restaurants totaling $168,734 and $196,100 at cost and $34,986 and $53,497 net book value as of March 31, 2016 and December 31, 2015, respectively.
6. | GOODWILL AND OTHER INTANGIBLE ASSETS, NET |
Goodwill is summarized by location as follows:
March 31, 2016 | December 31, 2015 | |||||||
American Burger Company | $ | 2,806,990 | $ | 2,806,990 | ||||
BGR: The Burger Joint | 663,037 | 663,037 | ||||||
Little Big Burger | 2,938,279 | 2,938,279 | ||||||
BT’s Burger Joint | 978,350 | 978,350 | ||||||
Just Fresh | 495,755 | 425,151 | ||||||
Hooters South Africa | 214,544 | 206,503 | ||||||
West End Wings UK | 2,653,239 | 2,733,001 | ||||||
Hooters Pacific NW | 1,950,828 | 1,950,828 | ||||||
Total | $ | 12,701,022 | $ | 12,702,139 |
The changes in the carrying amount of goodwill are summarized as follows:
Three Months Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Beginning Balance | $ | 12,702,139 | $ | 15,617,308 | ||||
Acquisitions | 70,604 | 426,038 | ||||||
Foreign currency loss | (71,721 | ) | (567,607 | ) | ||||
Ending Balance | $ | 12,701,022 | $ | 15,475,739 |
12 |
Other intangible assets, consisting of franchise costs, trademarks and tradenames, is summarized by location as follows:
Estimated Useful Life | March 31, 2016 | December 31, 2015 | ||||||||
Trademark, Tradenames: | ||||||||||
Just Fresh | 10 years | $ | 1,010,000 | $ | 1,010,000 | |||||
American Roadside Burger | 10 years | 1,786,930 | 1,786,930 | |||||||
BGR: The Burger Joint | Indefinite | 1,430,000 | 1,430,000 | |||||||
Little Big Burger | Indefinite | 1,550,000 | 1,550,000 | |||||||
5,776,930 | 5,776,930 | |||||||||
Franchise fees: | ||||||||||
South Africa | 20 years | 297,897 | 286,732 | |||||||
Europe | 20 years | 57,956 | 57,566 | |||||||
Australia | 20 years | 353,748 | 353,775 | |||||||
Hooters Pacific NW | 20 years | 90,000 | 90,000 | |||||||
BGR: The Burger Joint | Indefinite | 1,320,000 | 1,320,000 | |||||||
Chanticleer Holdings * | 20 years | 135,000 | 135,000 | |||||||
2,254,601 | 2,243,072 | |||||||||
Total Intangibles at cost | 8,031,531 | 8,020,002 | ||||||||
Accumulated amortization | (827,017 | ) | (737,928 | ) | ||||||
Intangible assets, net | $ | 7,204,514 | $ | 7,282,074 |
Periods Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Amortization expense | $ | 82,325 | $ | 68,611 |
* Amortization of the Chanticleer Holdings franchise cost (related to Brazil franchise rights) will begin with the opening of a restaurant pursuant to that franchise right.
13 |
7. | LONG-TERM DEBT AND NOTES PAYABLE |
Long-term debt and notes payable are summarized as follows.
March 31, 2016 | December 31, 2015 | |||||||
Note Payable, due January 2017, net of discount of $128,899 and $171,868, respectively | $ | 4,871,101 | $ | 4,828,132 | ||||
Note Payable, due January 2017 | 863,802 | 942,918 | ||||||
Note Payable, due October 2018 | 121,170 | 132,596 | ||||||
Mortgage Note, South Africa, due July 2024 | 212,001 | 208,131 | ||||||
Bank overdraft facilities, South Africa, annual renewal | 162,173 | 180,377 | ||||||
Equipment financing arrangements, South Africa | 176,937 | 189,489 | ||||||
Total long-term debt | $ | 6,407,184 | $ | 6,481,643 | ||||
Current portion of long-term debt | 6,088,264 | 5,383,002 | ||||||
Long-term debt, less current portion | $ | 318,920 | $ | 1,098,641 |
For the three months ended March 31, 2016 and 2015 amortization of debt discount was $363,159 and $474,874, respectively.
8. | cONVERTIBLE NOTEs PAYABLE |
Convertible notes payable are summarized as follows.
March 31, 2016 | December 31, 2015 | |||||||
6% Convertible notes payable issued in August 2013 | $ | 3,000,000 | $ | 3,000,000 | ||||
Discounts on above convertible note | (333,342 | ) | (583,341 | ) | ||||
8% Convertible notes payable issued in Nov/Dec 2014 | 100,000 | 100,000 | ||||||
Discounts on above convertible note | - | - | ||||||
8% Convertible notes payable issued in January 2015 | 150,000 | 150,000 | ||||||
Discounts on above convertible note | (81,655 | ) | (93,231 | ) | ||||
8% Convertible notes payable issued in January 2015 | 475,000 | 475,000 | ||||||
Discounts on above convertible note | (179,537 | ) | (238,152 | ) | ||||
3,130,466 | 2,810,276 | |||||||
Current portion of convertible notes payable | (3,130,466 | ) | (2,810,276 | ) | ||||
Convertible notes payable, less current portion | $ | - | $ | - |
14 |
9. | CAPITAL LEASES PAYABLE |
Capital leases payable are summarized as follows.:
March 31, 2016 | December 31, 2015 | |||||||
Capital lease payable, bearing interest at 11.5%, through August 2017 | $ | 4,684 | $ | 5,231 | ||||
Capital lease payable, bearing interest at 11.5%, through December 2017 | 25,516 | 26,869 | ||||||
Capital lease payable, bearing interest at 11.5%, through July 2016 | 4,689 | 7,786 | ||||||
Capital lease payable, bearing interest at 11.5%, through November 2016 | 11,790 | 15,386 | ||||||
Total capital leases payable | 46,679 | 55,272 | ||||||
Current maturities | 33,620 | 39,303 | ||||||
Capital leases payable, less current maturities | $ | 13,059 | $ | 15,969 |
10. | accounts payable and accrued expenses |
Accounts payable and accrued expenses are summarized as follows:
March 31, 2016 | December 31, 2015 | |||||||
Accounts payable and accrued expenses | $ | 4,606,852 | $ | 4,086,566 | ||||
Accrued taxes (VAT, GST, Sales Payroll) | 1,152,298 | 1,010,584 | ||||||
Accrued income taxes | 53,136 | 27,709 | ||||||
Accrued interest | 634,783 | 380,406 | ||||||
$ | 6,447,069 | $ | 5,505,265 |
11. | Stockholders’ Equity |
The Company had 45,000,000 shares of its $0.0001 par value common stock authorized at both March 31, 2016 and December 31, 2015. The Company had 21,337,447 shares issued and outstanding at both March 31, 2016 and December 31, 2015, respectively.
The Company has 5,000,000 shares of its no par value preferred stock authorized at both March 31, 2016 and December 31, 2015. No preferred shares have been issued or are outstanding to date.
There were no issuances or other transactions involving the Company’s common or preferred shares during the three months ended March 31, 2016.
Options and Warrants
The Company’s shareholders have approved the Chanticleer Holdings, Inc. 2014 Stock Incentive Plan (the “2014 Plan”), authorizing the issuance of options, stock appreciation rights, restricted stock awards and units, performance shares and units, phantom stock and other stock-based and dividend equivalent awards. Pursuant to the approved 2014 Plan, 4,000,000 shares have been approved for grant.
15 |
As of March 31, 2016, the Company had issued 118,340 restricted and unrestricted shares on a cumulative basis under the plan pursuant to compensatory arrangements with employees, board members and outside consultants. No employee stock options have been issued or are outstanding as of March 31, 2016 and December 31, 2015.
The Company also has issued warrants to investors in connection with financing transactions in prior periods. A summary of the warrants outstanding and related activity is presented below:
Number of Warrants | Weighted Average Exercise Price | Weighted Average Remaining Life | ||||||||||
Outstanding January 1, 2016 | 9,506,304 | $ | 4.93 | 1.8 | ||||||||
Granted | - | - | ||||||||||
Exercised | - | - | ||||||||||
Forfeited | - | - | ||||||||||
Outstanding March 31, 2016 | 9,506,304 | $ | 4.93 | - | ||||||||
Exercisable March 31, 2016 | 9,506,304 | $ | 4.93 | 1.8 |
Exercise Price | Outstanding Number of Warrants | Weighted Average Remaining Life in Years | Exercisable Number of Warrants | ||||||||||
>$5.00 | 7,439,631 | 1.6 | 7,439,631 | ||||||||||
$4.00-$4.99 | - | - | - | ||||||||||
$3.00-$3.99 | 799,901 | 2.3 | 799,901 | ||||||||||
$2.00-$2.99 | 954,272 | 3.3 | 954,272 | ||||||||||
$1.00-$1.99 | 312,500 | 3.7 | 312,500 | ||||||||||
9,506,304 | 9,506,304 |
Fair value of any warrant issuances are valued utilizing the Black-Scholes model. The model includes subjective input assumptions that can materially affect the fair value estimates. The Company determined the fair value based on the Binomial Lattice Model and the Black-Scholes Valuation Model to be materially the same. The expected stock price volatility for the Company’s warrants was determined by the historical volatilities for industry peers and used an average of those volatilities. See Note 15 for fair values of warrants requiring liability accounting.
16 |
12. | RELATED PARTY TRANSACTIONS |
Due to related parties
The Company has received advances from related parties as follows:
March 31, 2016 | December 31, 2015 | |||||||
Hoot SA I, LLC | $ | 12,963 | $ | 12,963 | ||||
Hooters Australia- Current Partner | 409,899 | 390,779 | ||||||
Chanticleer Investors, LLC | 175,000 | - | ||||||
$ | 597,862 | $ | 403,742 |
Due from related parties
The Company has made advances to related parties. The amounts owed to the Company are as follows:
March 31, 2016 | December 31, 2015 | |||||||
Hoot SA II, III, IV LLC | $ | 45,615 | $ | 45,615 | ||||
$ | 45,615 | $ | 45,615 |
The related party advances are all non-interest bearing, uncollateralized advances with no maturity date, except for the Hooters Australia advance which bears interest at an 8% annual rate.
13. | SEGMENT INFORMATION |
The Company is in the business of operating restaurants and its operations are organized by geographic region and by brand within each region. Further each restaurant location produces monthly financial statements at the individual store level. The Company’s chief operating decision maker reviews revenues and profitability at the at the group level comprise of: Full Service Hooters, Better Burger Fast Casual and Just Fresh Fast Casual, and Corporate.
17 |
The following are revenues and operating income (loss) from continuing operations by segment as of and for the periods ended:
Three Months Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Revenue: | ||||||||
Hooters Full Service | $ | 4,679,854 | $ | 5,881,922 | ||||
Better Burgers Fast Casual | 5,551,650 | 1,459,040 | ||||||
Just Fresh Fast Casual | 1,361,214 | 1,305,187 | ||||||
Corporate and Other | 25,000 | 25,000 | ||||||
$ | 11,617,718 | $ | 8,671,149 | |||||
Operating Income (Loss): | ||||||||
Hooters Full Service | $ | (679,055 | ) | $ | (415,980 | ) | ||
Better Burgers Fast Casual | (68,038 | ) | (312,662 | ) | ||||
Just Fresh Fast Casual | (73,208 | ) | 42,801 | |||||
Corporate and Other | (754,384 | ) | (1,216,544 | ) | ||||
$ | (1,574,685 | ) | $ | (1,902,385 | ) | |||
Depreciation and Amortization | ||||||||
Hooters Full Service | $ | 387,490 | $ | 230,352 | ||||
Better Burgers Fast Casual | 365,132 | 145,715 | ||||||
Just Fresh Fast Casual | 75,123 | 61,469 | ||||||
Corporate and Other | 910 | 1,101 | ||||||
$ | 828,655 | $ | 438,637 |
18 |
The following are revenues and operating income (loss) from continuing operations for the periods ended March 31, 2016 and 2015 and long-lived assets by geographic area as of March 31, 2016 and December 31, 2015:
Three Months Ended | ||||||||
March 31, 2016 | March 31, 2015 | |||||||
Revenue: | ||||||||
United States | $ | 8,229,146 | $ | 4,097,542 | ||||
South Africa | 1,214,056 | 1,677,582 | ||||||
Australia | 1,406,488 | 1,971,597 | ||||||
Europe | 768,028 | 924,428 | ||||||
$ | 11,617,718 | $ | 8,671,149 | |||||
Operating Income (Loss): | ||||||||
United States | $ | (865,810 | ) | $ | (1,491,129 | ) | ||
South Africa | (60,058 | ) | (53,628 | ) | ||||
Australia | (639,934 | ) | (365,067 | ) | ||||
Europe | (8,883 | ) | 7,439 | |||||
$ | (1,574,685 | ) | $ | (1,902,385 | ) |
March 31, 2016 | December 31, 2015 | |||||||
Non-current Assets: | ||||||||
United States | $ | 27,697,112 | $ | 27,956,486 | ||||
South Africa | 2,479,867 | 2,393,147 | ||||||
Australia | 4,736,791 | 4,781,020 | ||||||
Europe | 3,166,608 | 3,255,977 | ||||||
$ | 38,080,378 | $ | 38,386,630 |
14. | COMMITMENTS AND CONTINGENCIES |
On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic of South Africa, filed against Rolalor (PTY) LTD (“Rolalor”) and Labyrinth Trading 18 (PTY) LTD (“Labyrinth”) by Jennifer Catherine Mary Shaw (“Shaw”). Rolalor and Labyrinth were the original entities formed to operate the Johannesburg and Durban locations, respectively. On September 9, 2011, the assets and the then-disclosed liabilities of these entities were transferred to Tundraspex (PTY) LTD (“Tundraspex”) and Dimaflo (PTY) LTD (“Dimaflo”), respectively. The current entities, Tundraspex and Dimaflo are not parties in the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the total amount of R4,082,636 (approximately $480,000). The two Notices were defended and argued in the High Court of South Africa (Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision and no liability has been reflected in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
19 |
On January 28, 2016, our Just Fresh subsidiary was notified that it had been served with a copyright infringement complaint, Kevin Chelko Photography, Inc. v. JF Restaurants, LLC, Case No. 3:13-CV-60-GCM (W.D. N.C.). The claim was filed in the United States District Court for the Western District of North Carolina Charlotte Division and seeks unspecified damages related to the use of certain photographic assets allegedly in violation of the United States copyright laws. The Company has full insurance coverage and has asserted numerous defenses in answer to the complaint, intends to defend itself fully and vigorously and no liability has been reflected in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
Prior to the Company’s acquisition of Little Big Burger, a class action lawsuit was filed in Oregon by certain current and former employees of Little Big Burger asserting that the former owners of Little Big Burger failed to compensate employees for overtime hours and also that an employee had been wrongfully terminated. The plaintiffs and defendants agreed to enter into a settlement agreement pursuant to which the former owners of Little Big Burger will pay a gross settlement of up to $675,000, inclusive of plaintiffs’ attorney’s fees of $225,000. This settlement was preliminarily approved by the court on February 2, 2016. The parties are proceeding with distributing the claim forms and notices of settlement to the class members and ultimately will disburse settlement payments to those who opt in. In connection with our acquisition of Little Big Burger, the sellers agreed that the 1,619,646 shares of the Company’s common stock certain of the sellers received from the Company and an additional $200,000 in cash would be held in escrow until such time as the litigation was fully resolved. The Company does not expect that it will be required to expend any funds related to the settlement as certain of the Sellers have agreed to retain the obligations and have set aside sufficient funds to cover the settlement. However, as the Company assumed all liabilities of Little Big Burger in the acquisition and would be required to fulfill the settlement if the sellers were unable or otherwise failed to fully fund the settlement, the Company has reflected the $675,000 settlement amount in accrued liabilities, with an offsetting asset in other current assets, in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
From time to time, the Company may be involved in legal proceedings and claims that have arisen in the ordinary course of business. These actions, when ultimately concluded and settled, will not, in the opinion of management, have a material adverse effect upon the financial position, results of operations or cash flows of the company.
20 |
15. | DISCLOSURES ABOUT FAIR VALUE |
Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820 pricing levels.
Fair Value Measurement Using | ||||||||||||||||
Quoted prices | ||||||||||||||||
in active | Significant | |||||||||||||||
markets of | other | Significant | ||||||||||||||
identical | observable | Unobservable | ||||||||||||||
Recorded | assets | inputs | Inputs | |||||||||||||
value | (Level 1) | (Level 2) | (Level 3) | |||||||||||||
March 31, 2016 | ||||||||||||||||
Assets: | ||||||||||||||||
Available-for-sale securities | $ | 29,203 | $ | 29,203 | $ | - | $ | - | ||||||||
Derivative Liabilities: | ||||||||||||||||
Embedded conversion feature | 520,400 | - | - | 520,400 | ||||||||||||
Warrants | 95,546 | 95,546 | ||||||||||||||
December 31, 2015 | ||||||||||||||||
Assets: | ||||||||||||||||
Available-for-sale securities | $ | 31,322 | $ | 31,322 | $ | - | $ | - | ||||||||
Derivative Liabilities: | ||||||||||||||||
Embedded conversion feature | 1,094,300 | - | - | 1,094,300 | ||||||||||||
Warrants | 137,308 | 137,308 |
The Company’s available-for-sale equity securities were valued using Level 1 inputs as summarized above. Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access. Level 2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets.
The derivative liabilities are measured at fair value using quoted market prices and estimated volatility factors based on historical quoted market prices for the Company’s common stock and are classified within Level 3 of the valuation hierarchy.
16. | SUBSEQUENT EVENTS |
Management has evaluated all events and transactions that occurred from April 1, 2016 through the date these condensed consolidated financial statements were issued for subsequent events requiring recognition or disclosure in the condensed consolidated financial statements.
21 |
ITEM 2: Management’s Discussion and Analysis of Financial Condition and Results of Operations
FORWARD-LOOKING STATEMENTS
This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. These statements include projections, predictions, expectations or statements as to beliefs or future events or results or refer to other matters that are not historical facts. Forward-looking statements are subject to known and unknown risks, uncertainties and other factors that could cause the actual results to differ materially from those contemplated by these statements. The forward-looking statements contained in this Quarterly Report are based on various factors and were derived using numerous assumptions. In some cases, you can identify these forward-looking statements by the words ‘anticipate’, ‘estimate’, ‘plan’, ‘project’, ‘continuing’, ‘ongoing’, ‘target’, ‘aim’, ‘expect’, ‘believe’, ‘intend’, ‘may’, ‘will’, ‘should’, ‘could’, or the negative of those words and other comparable words. You should be aware that those statements reflect only the Company’s predictions. If known or unknown risks or uncertainties should materialize, or if underlying assumptions should prove inaccurate, actual results could differ materially from past results and those anticipated, estimated or projected. You should bear this in mind when reading this Quarterly Report and not place undue reliance on these forward-looking statements. Factors that might cause such differences include, but are not limited to:
● | Operating losses may continue for the foreseeable future; we may never be profitable; | |
● | Inherent risks in expansion of operations, including our ability to acquire additional territories, generate profits from new restaurants, find suitable sites and develop and construct locations in a timely and cost-effective way; | |
● | Inherent risks associated with acquiring and starting new restaurant concepts and store locations; | |
● | General risk factors affecting the restaurant industry, including current economic climate, costs of labor and food prices; | |
● | Intensive competition in our industry and competition with national, regional chains and independent restaurant operators; | |
● | Our rights to operate and franchise the Hooters-branded restaurants are dependent on the Hooters’ franchise agreements; | |
● | We do not have full operational control over the businesses of our franchise partners or operations where we hold less 100% ownership; | |
● | Failure to protect our intellectual property rights, including the brand image of our restaurants; | |
● | Our business has been adversely affected by declines in discretionary spending and may be affected by changes in consumer preferences; | |
● | Increases in costs, including food, labor and energy prices; |
● | Our business and the growth of our Company is dependent on the skills and expertise of management and key personnel; | |
● | Constraints could affect our ability to maintain competitive cost structure, including but not limited to labor constraints; | |
● | Work stoppages at our restaurants or supplier facilities or other interruptions of production; | |
● | Our food service business and the restaurant industry are subject to extensive government regulation; | |
● | We may be subject to significant foreign currency exchange controls in certain countries in which we operate; | |
● | Inherent risk in foreign operations and currency fluctuations; | |
● | Unusual expenses associated with our expansion into international markets; | |
● | The risks associated with leasing space subject to long-term non-cancelable leases; | |
● | We may not attain our target development goals and aggressive development could cannibalize existing sales; | |
● | Current conditions in the global financial markets and the distressed economy; | |
● | A decline in market share or failure to achieve growth; | |
● | Negative publicity about the ingredients we use or the potential occurrence of food-borne illnesses or other problems at our restaurants; | |
● | Breaches of security of confidential consumer information related to our electronic processing of credit and debit card transactions; | |
● | Unusual or significant litigation governmental investigations or adverse publicity or otherwise; | |
● | Our debt financing agreements expose us to interest rate risks, contain obligations that may limit the flexibility of our operations, and may limit our ability to raise additional capital; | |
● | Adverse effects on our results from a decrease in or cessation or claw back of government incentives related to investments; and | |
● | Adverse effects on our operations resulting from certain geo-political or other events. |
You should also consider carefully the Risk Factors contained in Part II, Item 1A of this Quarterly Report and Item 1A of Part I of our Annual Report filed on Form 10-K for the period ended December 31, 2015, which address additional factors that could cause its actual results to differ from those set forth in the forward-looking statements and could materially and adversely affect the Company’s business, operating results and financial condition. The risks discussed in this Quarterly Report and the Annual Report are factors that, individually or in the aggregate, the Company believes could cause its actual results to differ materially from expected and historical results. You should understand that it is not possible to predict or identify all such factors. Consequently, you should not consider such disclosures to be a complete discussion of all potential risks or uncertainties.
22 |
The forward-looking statements are based on information available to the Company as of the date hereof, and, except to the extent required by federal securities laws, the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, the Company cannot assess the impact of each factor on its business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Management’s Analysis of Business
We are in the business of owning, operating and franchising fast casual and full service dining concepts in the United States and internationally.
We own and operate fifteen Hooters full service restaurants in the United States, Australia, South Africa, Hungary and the United Kingdom. Hooters restaurants are casual beach-themed establishments featuring music, sports on large flat screens, and a menu that includes seafood, sandwiches, burgers, salads, and of course, Hooters original chicken wings and the ‘nearly world famous’ Hooters Girls.
We own, operate and franchise a system-wide total of thirty-nine fast casual restaurants specializing the ‘Better Burger’ category of which twenty-seven are company-owned and twelve are operated by franchisees under franchise agreements. American Burger Company (“ABC”) is a fast casual dining chain consisting of nine locations in New York and the Carolinas, known for its diverse menu featuring, customized burgers, milk shakes, sandwiches, fresh salads and beer and wine. BGR: The Burger Joint (“BGR”), consists of ten company-owned locations in the United States and twelve franchisee-operated locations in the United States and the Middle East. Little Big Burger (“LBB”) consists of eight locations in Oregon.
We also own and operate Just Fresh, our healthier eating fast casual concept with eight company owned locations in Charlotte, North Carolina. Just Fresh offers fresh-squeezed juices, gourmet coffee, fresh-baked goods and premium-quality, made-to-order sandwiches, salads and soups.
As of March 31, 2016, our system-wide store count totaled 62 locations, consisting of 50 company-owned locations and 12 franchisee-operated locations.
23 |
RESULTS OF OPERATIONS FOR THE THREE MONTHS ENDED MARCH 31, 2016 COMPARED TO THE THREE MONTHS ENDED MARCH 31, 2015
Our results of operations are summarized below:
Years Ended | ||||||||||||||||||||
March 31, 2016 | March 31, 2015 | |||||||||||||||||||
Amount | % of Revenue* | Amount | % of Revenue* | % Change | ||||||||||||||||
Restaurant sales, net | $ | 11,310,632 | $ | 8,421,842 | 34.3 | % | ||||||||||||||
Gaming income, net | 99,534 | 132,027 | -24.6 | % | ||||||||||||||||
Management fees - non-affiliate | 25,000 | 101,221 | -75.3 | % | ||||||||||||||||
Franchise income | 182,552 | - | ||||||||||||||||||
Total revenue | 11,617,718 | 8,655,090 | 34.2 | % | ||||||||||||||||
Expenses: | ||||||||||||||||||||
Restaurant cost of sales | 3,776,795 | 33.4 | % | 2,961,658 | 35.2 | % | 27.5 | % | ||||||||||||
Restaurant operating expenses | 6,818,391 | 60.3 | % | 5,068,139 | 60.2 | % | 34.5 | % | ||||||||||||
Restaurant pre-opening and closing expenses | 7,555 | 0.1 | % | 206,747 | 2.5 | % | -96.3 | % | ||||||||||||
General and administrative | 1,761,007 | 15.2 | % | 1,898,353 | 21.9 | % | -7.2 | % | ||||||||||||
Asset impairment charge | - | 0.0 | % | - | 0.0 | % | - | |||||||||||||
Depreciation and amortization | 828,655 | 7.1 | % | 438,637 | 5.1 | % | 88.9 | % | ||||||||||||
Total expenses | 13,192,403 | 113.6 | % | 10,573,534 | 122.2 | % | 24.8 | % | ||||||||||||
Loss from continuing operations | $ | (1,574,685 | ) | $ | (1,918,444 | ) | -17.9 | % |
* Restaurant cost of sales, operating expenses and pre-opening and closing expense percentages are based on restaurant sales, net.
Revenue
Total revenue increased 34.0% to $11.6 million for the three months ended March 31, 2016 from $8.7 million for the three months ended March 31, 2016.
The increase in total revenue was primarily the result of a significant growth in our Better Burger Fast Casual group, resulting from the 2015 acquisitions, which was partially offset by a decrease in revenues from our Hooters Full Service Group.
24 |
Revenues by concept and revenue type and a breakdown of system-wide store count are further summarized below:
Three Months Ended March 31, 2016 | Store Count, end of period | |||||||||||||||||||||||||||||||||||
Revenue | Restaurant | Gaming | Franchise | Mgmt Fee | Total | % of Total | Company | Franchise | Total | |||||||||||||||||||||||||||
Hooters Full Service | $ | 4,580,320 | $ | 99,534 | $ | - | $ | - | $ | 4,679,854 | 40.3 | % | 15 | - | 15 | |||||||||||||||||||||
Better Burgers Fast Casual | 5,369,098 | - | 182,552 | - | 5,551,650 | 47.8 | % | 27 | 12 | 39 | ||||||||||||||||||||||||||
Just Fresh Fast Casual | 1,361,214 | - | - | - | 1,361,214 | 11.7 | % | 8 | - | 8 | ||||||||||||||||||||||||||
Corporate and Other | - | - | - | 25,000 | 25,000 | 0.2 | % | - | - | - | ||||||||||||||||||||||||||
Total Revenue | $ | 11,310,632 | $ | 99,534 | $ | 182,552 | $ | 25,000 | $ | 11,617,718 | 100.0 | % | 50 | 12 | 62 |
Three Months Ended March 31, 2015 | Store Count, end of period | |||||||||||||||||||||||||||||||||||
Revenue | Restaurant | Gaming | Franchise | Mgmt Fee | Total | % of Total | Company | Franchise | Total | |||||||||||||||||||||||||||
Hooters Full Service | $ | 5,673,673 | $ | 132,027 | $ | - | $ | 76,221 | $ | 5,881,922 | 67.8 | % | 13 | 13 | ||||||||||||||||||||||
Better Burgers Fast Casual | 1,442,981 | - | 16,059 | - | 1,459,040 | 16.8 | % | 15 | 11 | 26 | ||||||||||||||||||||||||||
Just Fresh Fast Casual | 1,305,187 | - | - | - | 1,305,187 | 15.1 | % | 7 | 7 | |||||||||||||||||||||||||||
Corporate and Other | - | - | - | 25,000 | 25,000 | 0.3 | % | - | - | - | ||||||||||||||||||||||||||
Total Revenue | $ | 8,421,842 | $ | 132,027 | $ | 16,059 | $ | 101,221 | $ | 8,671,149 | 100.0 | % | 35 | 11 | 46 |
Restaurant revenues increased 34.3% to $11.3 million for the three months ended March 31, 2016 from $8.4 million for the three months ended March 31, 2015. Revenue increased as growth in store count were partially offset by reduced revenue levels at our Hooters Australia restaurants combined with the unfavorable impact of foreign currency rates on financial statement translation.
● | Restaurant revenue from the Company’s Hooter’s restaurants decreased 19.3% to $4.6 million for the three months ended March 31, 2016 from $5.7 million for the three months ended March 31, 2015. The decline in Hooters revenue was almost entirely due to lower revenues from Australia, where the brand and our operating results are still recovering from the time period the stores operated under management of administrators (“Administration process”), and where we are comparing to strong sales during the honeymoon period following opening of the Surfers Paradise store. Revenues improved slightly at our US Hooters restaurants and declined at our South Africa Hooters locations where economic conditions have weakened and the currency has had a significant impact on the translation of revenues to US Dollars. | |
● | Restaurant revenue from the Company’s Better Burger Group increased 272% to $5.4 million for the three months ended March 31, 2016 from $1.4 million for the three months ended March 31, 2015. The growth in our Better Burger Group was due to a combination of growth in store count and favorable sale store sales comparisons. Company-owned restaurants grew from 15 locations at the end of the prior period to 27 locations at the end of the current period. The majority of the growth resulted from the acquisitions of BGR: the Burger Joint, BT’s Burger Joint and Little Big Burger. In addition, we opened one company store at BGR following the acquisition. | |
● | Restaurant revenue from the Company’s Just Fresh Group increased 4.3% to $1.4 million for the three months ended March 31, 2016 from $1.3 million for the three months ended March 31, 2015. Revenue growth resulted from increased same store sales and the acquisition of a new company store location in early 2016. |
Gaming revenue decreased as the growth in gaming revenue earned by our US Hooters restaurants was offset by the loss of gaming revenue from Australia. In the prior year period, we earned approximately $30 thousand of gaming revenues from Australia; however, that revenue ceased in connection with the Administration process.
25 |
Franchise revenue increased to $0.2 million for the three months ended March 31, 2016 from $16 thousand for the three months ended March 31, 2015. The Company commenced its franchise operations in middle of March 2015 with the acquisition of BGR and reported a full quarter of franchise operations in the current period.
Management fee revenue decreased $0.1 million. In both periods, the Company recognized management fee income related to the fees the Company receives for its CEO serving on the Board of Directors of Hooters of America. Those fees are unchanged as compared with the prior year. In the prior year, the Company also earned management fee income from its operations in Australia.
Cost of Restaurant sales
Cost of restaurant sales increased 27.5% to $3.8 million for the three months ended March 31, 2016 from $3.0 million for the three months ended March 31, 2015.
Three Months Ended | ||||||||||||||||||||
March 31, 2016 | March 31, 2015 | |||||||||||||||||||
Cost of Restaurant Sales | Amount | % of Restaurant Net Sales | Amount | % of Restaurant Net Sales | % Change | |||||||||||||||
Hooters Full Service | $ | 1,551,708 | 33.9 | % | $ | 1,981,508 | 34.9 | % | -21.7 | % | ||||||||||
Better Burgers Fast Casual | 1,735,074 | 32.3 | % | 519,891 | 36.0 | % | 233.7 | % | ||||||||||||
Just Fresh Fast Casual | 490,013 | 36.0 | % | 460,259 | 35.3 | % | 6.5 | % | ||||||||||||
$ | 3,776,795 | 33.4 | % | $ | 2,961,658 | 35.2 | % | 27.5 | % |
Cost of restaurant sales improved to 33.4% from 35.2% of net restaurant sales primarily due to significant improvements within our Better Burger businesses. In that line of business, cost of restaurant sales improved to 32.3% from 36.0% of net restaurant sales as management was able to leverage our increased scale and purchasing volumes to obtain better product pricing and generate purchasing efficiencies.
Restaurant operating expenses
Restaurant operating expenses increased 34.3% to $6.8 million for the three months ended March 31, 2016 from $5.1 million for the three months ended March 31, 2015 due to the increase in the number of store locations and related restaurant business volumes.
26 |
Our restaurant operating expenses as well as the percentage of cost of restaurant sales to restaurant revenues for each region of operations is included in the following table:
Three Months Ended | ||||||||||||||||||||
March 31, 2016 | March 31, 2015 | |||||||||||||||||||
Operating Expenses | Amount | % of Restaurant Net Sales | Amount | % of Restaurant Net Sales | % Change | |||||||||||||||
Hooters Full Service | $ | 3,144,212 | 68.6 | % | $ | 3,445,327 | 60.7 | % | -8.7 | % | ||||||||||
Better Burgers Fast Casual | 2,946,157 | 54.9 | % | 947,286 | 65.6 | % | 211.0 | % | ||||||||||||
Just Fresh Fast Casual | 728,022 | 53.5 | % | 675,526 | 51.8 | % | 7.8 | % | ||||||||||||
$ | 6,818,391 | 60.3 | % | $ | 5,068,139 | 60.2 | % | 34.5 | % |
As a percent of restaurant revenues, operating expenses were essentially flat at 60.3% and at 60.2% for the three months ended March 31, 2016 and 2015, respectively. A significant improvement in operating expense leverage in our growing Better Burger business (where operating expenses improved from 65.6% to 54.9% of net restaurant sales) was offset by our Hooters business where lower revenues and a relatively fixed operating expense structure at our Australia business resulted in higher operating expenses as a percent of revenue.
Restaurant pre-opening expenses
Restaurant pre-opening expenses decreased 96.3% to $7.6 thousand for the three months ended March 31, 2016 from $0.2 million for the three months ended March 31, 2015. During 2015, the Company incurred increased preopening costs related to Hooters Townsville location in Australia and the Hooters Port Elizabeth location in South Africa. The Company has several new better burger locations planned for 2016, but did not incur significant preopening expenses related to those planned openings in the current period.
General and Administrative Expense (“G&A”)
G&A decreased 7.2% to $1.8 million for the three months ended March 31, 2016 from $1.9 million for the three months ended March 31, 2016. Significant components of G&A are summarized as follows:
March 31, 2016 | March 31, 2015 | % Change | ||||||||||
Professional fees | $ | 371,343 | $ | 448,990 | -17.3 | % | ||||||
Salary and benefits | 719,065 | 450,438 | 59.6 | % | ||||||||
Consulting and investor relations fees | 157,992 | 640,393 | -75.3 | % | ||||||||
Travel and entertainment | 84,243 | 68,055 | 23.8 | % | ||||||||
Shareholder services and fees | 15,674 | 17,989 | -12.9 | % | ||||||||
Other G&A | 412,690 | 272,488 | 51.5 | % | ||||||||
Total G&A Expenses | $ | 1,761,007 | $ | 1,898,353 | -7.2 | % |
As a percentage of total revenue, G&A decreased to 15.2% for the three months ended March 31, 2016 from 21.9% for the three months ended March 31, 2015.
The improvement in G&A as a percent of revenue is primarily due to the growth in revenues and store locations, allowing us to scale our overhead costs over a larger business.
27 |
We expect the G&A costs associated with restaurant operations and corporate overhead to continue to decline as a percent of revenues in future periods through a combination of expense rationalization, the absence of non-recurring transaction-related expenses, and increased revenue.
Depreciation and amortization
Depreciation and amortization expense increased 88.9% to $0.8 million for the three months ended March 31, 2016 from $0.4 million for the three months ended March 31, 2015. The increase in depreciation and amortization is due to increased depreciable property and equipment and intangible assets associated with acquired and newly opened restaurants.
OTHER INCOME (EXPENSE)
Other income (expense) consisted of the following:
Other Income (Expense) | March 31, 2016 | March 31, 2015 | % Change | |||||||||
Interest expense | $ | (609,833 | ) | $ | (704,852 | ) | -13.5 | % | ||||
Change in fair value of derivative liabilities | 615,662 | 338,053 | 82.1 | % | ||||||||
Loss on extinguishment of debt | - | (170,089 | ) | -100.0 | % | |||||||
Other income (expense) | 8,108 | (1,533 | ) | -628.9 | % | |||||||
Total Other Income (Expense) | $ | 13,937 | $ | (538,421 | ) | -102.6 | % |
Interest expense decreased 13.5% to $0.6 million for the three months ended March 31, 2016 from $0.7 million for the three months ended March 31, 2015 primarily from debt conversions, which occurred subsequent to March 31, 2015.
The Company recognized changes in the fair value of derivative liabilities totaling $0.6 million for the three months ended March 31, 2016 as compared with $0.3 million for the three months ended March 31, 2015. The liability is a non-cash income or expense associated with our convertible debt and is adjusted quarterly based on the change in the fair value of the price of the Company’s common stock.
Loss on extinguishment of debt was zero in the current period and $0.2 million for the three months ended March 31, 2015. During 2015, several of the Company’s convertible notes and one of the Company’s term debt instruments were converted by the holders into shares of the Company’s common stock. In connection with the conversions, the Company recognized a loss on extinguishment of convertible debt, related accrued interest, penalties and derivative liabilities. The Company did not have any debt conversions or loss on extinguishments in the current year.
LIQUIDITY, CAPITAL RESOURCES AND GOING CONCERN
As of March 31, 2016 our cash balance was $1.2 million. At March 31, 2016, we had current assets of $3.3 million, current liabilities of $17.8 million, and a working capital deficit of $14.5 million. We incurred a loss of $1.4 million during the three months ended March 31, 2016 and had an unrealized loss from available-for-sale securities of $0.02 million and foreign currency translation gains of $0.2 million, resulting in a comprehensive loss of $1.2 million. The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:
● | the pace of growth in our restaurant businesses and related investments in opening new stores; | |
● | the level of investment in acquisition of new restaurant businesses and entering new markets; | |
● | our ability to manage our operating expenses and maintain gross margins as we grow: |
28 |
● | our ability to access the capital and debt markets including our ability to refinance or extend maturities of current obligations.; | |
● | popularity of and demand for our fast casual dining concepts; and | |
● | general economic conditions and changes in consumer discretionary income. |
We have typically funded our operating costs, acquisition activities, working capital investments and capital expenditures with proceeds from the issuances of our common stock and other financing arrangements, including convertible debt, lines of credit, notes payable and capital leases.
Our operating plans for the next twelve months contemplate moderate organic growth, opening 6-10 new stores within our current markets and restaurant concepts. We are evaluating the performance of the Australia and Budapest Hooters stores to improve the profitability of those stores. Possible outcomes may include downsizing those operations, or closing or selling some of those stores if profit contributions do not improve in the near term. We have demonstrated the ability to raise capital to fund our growth initiatives, including but not limited to the following:
● | During the first quarter of 2015, we completed a rights offering raising net proceeds of approximately $7.1 million and issued $2.2 million in convertible debt to fund the acquisition of BGR: The Burger Joint and for general corporate purposes. | |
● | During the second quarter of 2015, we completed an equity transaction raising net proceeds of approximately $1.9 million to complete the acquisition of BT’s Burger Joint and for general corporate purposes. | |
● | During the third quarter of 2015, we completed a rights offering raising net proceeds of approximately $6.0 million to fund the acquisition of Little Big Burger, investments in Australia and general corporate purposes. | |
● | In early 2016, we entered into a letter of intent directly with a US investor to fund the opening of up to 10 Little Big Burger restaurants in the Seattle, Washington area. We are actively pursuing sites and anticipate opening our first store under that arrangement by the end of 2016. |
As we execute our growth plans throughout 2016, we intend to carefully monitor the impact of growth on our working capital needs and cash balances relative to the availability of cost-effective debt and equity financing. We have a demonstrated track record of being able to raise capital and close deals over the past 18 months.
We expect to further improve the Company’s financial position through non-equity financing transactions; however, there can be no assurances that the Company will be successful in securing or completing any such financings.
In the event that such capital is not available, we may then need to scale back or freeze our organic growth plans, reduce general and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able refinance or otherwise extend or repay our current obligations or continue to operate as a going concern. In addition, our business is subject to additional risks and uncertainties, including, but not limited to, those described in Item 1A of Part I of our Annual Report filed on Form 10-K for the period ended December 31, 2015. “Risk Factors”.
CRITICAL ACCOUNTING POLICIES
Our condensed consolidated financial statements and accompanying notes are prepared in accordance with accounting principles generally accepted in the United States of America. Preparation of these statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues, and expenses. These estimates and assumptions are affected by the application of our accounting policies. Critical accounting policies are those that require application of management’s most difficult, subjective, or complex judgments, often as a result of the need to make estimates about the effects of matters that are inherently uncertain and may change in subsequent periods. A summary of significant accounting policies and a description of accounting policies that are considered critical may be found in our 2015 Annual Report on Form 10-K, filed with the U.S. Securities and Exchange Commission on March 31, 2016, in the Notes to the Consolidated Financial Statements, Note 1, and the Critical Accounting Policies section of Management’s Discussion and Analysis of Financial Condition and Results of Operations.
29 |
Item 3: QUANTITATIVE and QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not applicable.
Item 4: Controls and Procedures
Evaluation of disclosure controls and procedures
Under the PCAOB standards, a control deficiency exists when the design or operation of a control does not allow management or employees, in the normal course of performing their assigned functions, to prevent or detect misstatements on a timely basis. A significant deficiency is a deficiency, or a combination of deficiencies, in internal control over financial reporting that is less severe than a material weakness, yet important enough to merit the attention by those responsible for oversight of the company’s financial reporting. A material weakness is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the company’s annual or interim financial statements will not be prevented or detected on a timely basis.
Under the supervision and with the participation of our management, including our principal executive officer and principal financial officer, we conducted an evaluation of our disclosure controls and procedures, as such terms are defined under Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended (“Exchange Act”), as of December 31, 2015. Our management has determined that, as of March 31, 2016, the Company’s disclosure controls and procedures were ineffective.
Management’s report on internal control over financial reporting
Management Responsibility for Internal Control over Financial Reporting. Management is responsible for establishing and maintaining effective internal control over financial reporting, as defined in Rule 13a-15(f) under the Exchange Act. The Company’s internal control over financial reporting is designed to provide reasonable assurance to the Company’s management and Board of Directors regarding the preparation and fair presentation of published financial statements in accordance with the United States’ generally accepted accounting principles (US GAAP), including those policies and procedures that: (i) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and disposition of the assets of the Company; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with US GAAP and that receipts and expenditures are being made only in accordance with authorizations of management and directors of the Company; and (iii) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements. Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect to financial statement preparation and presentation.
Management’s Evaluation of Internal Control over Financial Reporting. Management evaluated our internal control over financial reporting as of March 31, 2016. In making this assessment, management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission in Internal Control — Integrated Framework. As a result of this assessment and based on the criteria in this framework, management has concluded that, as March 31, 2016, our internal control over financial reporting was ineffective.
Material Weaknesses
A material weakness is a control deficiency, or a combination of control deficiencies, in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of our annual or interim financial statements will not be prevented or detected on a timely basis.
Management identified the following deficiencies in its internal control over financial reporting:
● | As the Company recently completed multiple acquisitions in a short period of time, it currently operates multiple accounting systems using disparate charts of accounts and inconsistent financial close procedures and timetables. The lack of consistency makes it more difficult to ensure that the consolidated financial records are completed timely and on a consistent basis each reporting period, which increases the risk of undetected errors. |
30 |
● | The Company’s financial close procedures are not formally documented across the organization to the degree necessary to ensure that financial statements are prepared consistently and accurately each reporting period. | |
● | The Company’s information systems, as well as the organization and storage of critical financial records, were not deemed adequate to ensure the timely ability to recover from a disaster or prevent the accidental loss of critical financial records. | |
● | The Company’s financial statements include complex transactions and financial instruments that are subject to extensive technical accounting standards that increase the risk of undetected errors and where the Company’s internal resources do not possess deep technical specialization. | |
● | The Company performs extensive reconciliation and manual review procedures to ensure that the financial statements results are accurately presented, however, there is inconsistent and informal documentation of those review procedures. |
Management determined that the deficiencies, evaluated in the aggregate, could potentially result in a material misstatement of the consolidated financial statements in a future annual or interim period that would not be prevented or detected. Therefore, the deficiencies constitute material weaknesses in internal control. Based on that evaluation, management determined that our internal control over financial reporting were not effective as of March 31, 2016.
Remediation Plans
We have initiated several steps and plan to continue to evaluate and implement measures designed to improve our internal control over financial reporting in order to remediate the control deficiencies noted above.
While our evaluation of the appropriate remediation plans is still ongoing, efforts to date have included recruiting additional qualified personnel with experience in financial reporting and internal control. We are also in the process of migrating the majority of our operations to a common accounting system, standardizing charts of accounts and formalizing the documentation of accounting close and review procedures.
Changes in Internal Control over Financial Reporting — As a result of the acquisitions, the Company is evaluating additional changes to processes and policies to further standardize the internal control over financial reporting with respect to the monitoring, reporting and consolidation of the financial results of the acquired operations into the Company’s financial statements. There were no changes in the Company’s internal control over financial reporting that occurred during the three months ended March 31, 2016, that materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
31 |
We are subject to various legal proceedings from time to time in the ordinary course of business, which may not required to be disclosed under this Item 1. For the three month period ending March 31, 2016 covered by this Quarterly Report, there have been no reportable legal proceedings or material developments to previously reported legal proceedings.
We are in default under notes payable in the amount of $5,856,073 due to the appointment of an administrator over the Australia Hooters entities.
We are in default under notes payable in the amount of $5,856,073 due to the appointment of an administrator over the Australia Hooters entities. These notes are deemed accelerated until such time as we are able to renegotiate the terms or obtain a waiver of the default. To date the note holders have given no indication that they intend to enforce acceleration of the various notes. However, our inability to renegotiate the terms of these notes or obtain a waiver and action by the note holders to collect on the accelerated notes could adversely affect our growth and our operating results.
Our current operations are contingent upon successfully obtaining additional financing in the near future, and failure to obtain financing will adversely affect our growth and operating results
If capital is not available, we may then need to scale back or freeze our organic growth plans, reduce general and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able refinance or otherwise extend or repay our current obligations in excess of $9,000,000 or continue to operate as a going concern.
Other than the addition of the foregoing risk factors, there have been no material changes to our risk factors as previously disclosed in “Risk Factors” in Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2015. Readers should carefully consider the risk factors disclosed under this Item IA and other risk factors discussed in “Risk Factors” in Item 1A of Part I of the Annual Report on Form 10-K, which could materially affect our business, financial condition or future results. The risks described in this Quarterly Report and the Annual Report on Form 10-K are not the only risks we face. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition or future results.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable
ITEM 3: DEFAULTS UPON SENIOR SECURITIES
The Company is in default under notes payable in the amount of $5,856,073 due to the appointment of an administrator over the Australia Hooters entities.
ITEM 4: MINE SAFETY DISCLOSURES
Not applicable.
None.
Exhibit No. | Description | |
101.INS* | XBRL Instance Document | |
101.SCH* | XBRL Taxonomy Extension Schema Document | |
101.CAL* | XBRL Taxonomy Extension Calculation Linkbase Document | |
101.DEF* | XBRL Taxonomy Extension Definition Linkbase Document | |
101.LAB* | XBRL Taxonomy Extension Label Linkbase Document | |
101.PRE* | XBRL Taxonomy Extension Presentation Linkbase Document |
XBRL (Extensible Business Reporting Language) information is furnished and not filed or a part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, as amended, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, and otherwise is not subject to liability under these sections.
In accordance with SEC Release 33-8238, Exhibits 32.1 and 32.2 are furnished and not filed.
32 |
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
CHANTICLEER HOLDINGS, INC. | ||
Date: May 16, 2016 | By: | /s/ Michael D. Pruitt |
Michael D. Pruitt | ||
Chief Executive Officer | ||
(Principal Executive Officer) | ||
/s/ Eric S. Lederer | ||
Eric S. Lederer | ||
Chief Financial Officer | ||
(Principal Accounting Officer) |
33 |
Exhibit 31.1
CHANTICLEER
HOLDINGS, INC. FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2016
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Michael D. Pruitt, certify that:
1. | I have reviewed this quarterly report on Form 10-Q of Chanticleer Holdings, Inc. (the “registrant”); |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions): |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 16, 2016 | /s/ Michael D. Pruitt |
Michael D. Pruitt | |
Chief Executive Officer | |
(Principal Executive Officer) |
Exhibit 31.2
CHANTICLEER
HOLDINGS, INC. FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2016
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Eric S. Lederer, certify that:
1. | I have reviewed this Quarterly Report on Form 10-Q of Chanticleer Holdings, Inc.; |
2. | Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
3. | Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
4. | The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have: |
a. | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; | |
b. | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; | |
c. | evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and | |
d. | disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and |
5. | The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions); |
a. | All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and | |
b. | Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: May 16, 2016 | /s/ Eric S. Lederer |
Eric S. Lederer | |
Chief Financial Officer | |
(Principal Accounting Officer) |
Exhibit 32.1
CHANTICLEER
HOLDINGS, INC. FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2016
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this Quarterly Report of Chanticleer Holdings, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Michael D. Pruitt, Chief Executive Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Chanticleer Holdings, Inc.
Date: May 16, 2016 | /s/ Michael D. Pruitt |
Michael D. Pruitt | |
Chief Executive Officer | |
(Principal Executive Officer) |
Exhibit 32.2
CHANTICLEER
HOLDINGS, INC. FORM 10-Q FOR THE QUARTER ENDED MARCH 31, 2016
CERTIFICATION OF CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350 AS ADOPTED
PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with this Quarterly Report of Chanticleer Holdings, Inc. (the “Company”) on Form 10-Q for the quarter ended March 31, 2016, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Eric S. Lederer, Chief Financial Officer of the Company, does hereby certify, pursuant to § 906 of the Sarbanes-Oxley Act of 2002 (18 U.S.C. § 1350), that to his knowledge:
1. The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of Chanticleer Holdings, Inc.
Date: May 16, 2016 | /s/ Eric S. Lederer |
Eric S. Lederer | |
Chief Financial Officer | |
(Principal Accounting Officer) |
Document and Entity Information - shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
May. 12, 2016 |
|
Document And Entity Information [Abstract] | ||
Entity Registrant Name | Chanticleer Holdings, Inc. | |
Entity Central Index Key | 0001106838 | |
Document Type | 10-Q | |
Current Fiscal Year End Date | --12-31 | |
Amendment Flag | false | |
Document Period End Date | Mar. 31, 2016 | |
Entity Filer Category | Smaller Reporting Company | |
Entity Common Stock, Shares Outstanding | 21,337,247 | |
Trading Symbol | HOTR | |
Document Fiscal Period Focus | Q1 | |
Document Fiscal Year Focus | 2016 |
Condensed Consolidated Balance Sheets (Parenthetical) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Statement of Financial Position [Abstract] | ||
Debt Instrument Unamortized Discount, Current | $ 594,394 | $ 914,724 |
Debt Instrument Unamortized Discount | 128,899 | 171,868 |
Debt Instrument Unamortized Discount, Noncurrent | $ 0 | $ 171,868 |
Preferred stock, par value | $ 0 | $ 0 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, shares issued | 0 | 0 |
Preferred stock, shares outstanding | 0 | 0 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares authorized | 45,000,000 | 45,000,000 |
Common stock, shares issued | 21,337,247 | 21,337,247 |
Common stock, shares outstanding | 21,337,247 | 21,337,247 |
Nature of Business |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Organization, Consolidation and Presentation of Financial Statements [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nature of Business |
Organization
Chanticleer Holdings, Inc. and its subsidiaries (together, the Company) are in the business of owning, operating and franchising fast casual dining concepts domestically and internationally.
The consolidated financial statements include the accounts of Chanticleer Holdings, Inc. and its subsidiaries. All significant inter-company balances and transactions have been eliminated in consolidation.
The Company operates on a calendar year-end. The accounts of two subsidiaries, Just Fresh and Hooters Nottingham (WEW), are consolidated based on a 13 week period ending on the Sunday closest to each March 31. No events occurred related to the difference between the Companys reporting calendar period- end and the Companys two subsidiaries period ends that materially affected the companys financial position, results of operations, or cash flows.
GENERAL
The accompanying condensed consolidated financial statements included in this report have been prepared by the Company pursuant to the rules and regulations of the Securities and Exchange Commission (SEC) for interim reporting and include all adjustments (consisting only of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation. These condensed consolidated financial statements have not been audited. The results of operations for the three months ended March 31, 2016 are not necessarily indicative of the operating results for the full year.
Certain information and footnote disclosures normally included in consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations for interim reporting. The Company believes that the disclosures contained herein are adequate to make the information presented not misleading. However, these financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Companys Annual Report on Form 10-K for the year ended December 31, 2015 filed with the SEC on March 31, 2015 and amended on April 26, 2016. Certain amounts for the prior year have been reclassified to conform to the current year presentation.
LIQUIDITY AND CAPITAL RESOURCES
As of March 31, 2016, our cash balance was $1.2 million. At March 31, 2016, the Company had current assets of $3.3 million, current liabilities of $17.8 million, and a working capital deficit of $14.5 million. The Company incurred a loss of $1.4 million during the three months ended March 31, 2016 and had an unrealized loss from available-for-sale securities of $0.02 million and foreign currency translation gains of $0.2 million, resulting in a comprehensive loss of $1.2 million. The level of additional cash needed to fund operations and our ability to conduct business for the next twelve months will be influenced primarily by the following factors:
We have typically funded our operating costs, acquisition activities, working capital investments and capital expenditures with proceeds from the issuances of our common stock and other financing arrangements, including convertible debt, lines of credit, notes payable and capital leases.
Our operating plans for the next twelve months contemplate moderate organic growth, opening 6-10 new stores within our current markets and restaurant concepts. The Company is evaluating the performance of the Australia and Budapest Hooters stores to improve the profitability of those stores. Possible outcomes may include downsizing those operations, or closing or selling some of those stores if profit contributions do not improve in the near term.
We have demonstrated the ability to raise capital to fund our growth initiatives, including but not limited to the following:
As we execute our growth plans throughout 2016, we intend to carefully monitor the impact of growth on our working capital needs and cash balances relative to the availability of cost-effective debt and equity financing. We have a demonstrated track record of being able to raise capital and close deals over the past 18 months.
We expect to further improve the Companys financial position thorough non-equity financing transaction; however, there can be no assurances that the Company will be successful in securing or completing any such financings.
In the event that such capital is not available, we may then need to scale back or freeze our organic growth plans, reduce general and administrative expenses, and/or curtail future acquisition plans to manage our liquidity and capital resources. We may also not be able refinance or otherwise extend or repay our current obligations or continue to operate as a going concern. |
Significant Accounting Policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||
Significant Accounting Policies |
There have been no material changes to our significant accounting policies previously disclosed in the Annual Report on Form 10-K for the fiscal year ended December 31, 2015.
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the valuation of the investments in portfolio companies, deferred tax asset valuation allowances, valuing options and warrants using the Binomial Lattice and Black Scholes models, intangible asset valuations and useful lives, depreciation and uncollectible accounts and reserves. Actual results could differ from those estimates.
REVENUE RECOGNITION
Restaurant Net Sales and Food and Beverage Costs
The Company records revenue from restaurant sales at the time of sale, net of discounts, coupons, employee meals, and complimentary meals and gift cards. Sales, value added tax (VAT) and goods and services tax (GST) collected from customers and remitted to governmental authorities are presented on a net basis within sales in our consolidated statements of operations. Restaurant cost of sales primarily includes the cost of food, beverages, and merchandise and disposable paper and plastic goods used in preparing and selling our menu items, and exclude depreciation and amortization. Vendor allowances received in connection with the purchase of a vendors products are recognized as a reduction of the related food and beverage costs as earned.
Management Fee Income
The Company receives revenue from management fees from certain non-affiliated companies, including from managing its investment in Hooters of America. Such fees are recognized as revenue as they are earned.
Gaming Income
The Company receives revenue from operating a gaming facility adjacent to its Hooters restaurant in Jantzen Beach, Oregon. The Company also previously received gaming revenue from gaming machines located in Sydney, Australia. Revenue from gaming is recognized as earned from gaming activities, net of taxes and other government fees.
Franchise Income
The Company accounts for initial franchisee fees in accordance with FASB ASC 952, Franchisors. The Company grants franchises to operators in exchange for initial franchise license fees and continuing royalty payments. Franchise license fees are deferred when received and recognized as revenue when the Company has performed substantially all initial services required by the franchise or license agreement, which is generally upon the opening of a store. Continuing royalty fees, which are based upon a percentage of franchisee revenues, are recognized on the accrual basis as those sales occur.
LOSS PER COMMON SHARE
The Company is required to report both basic earnings per share, which is based on the weighted-average number of shares outstanding, and diluted earnings per share, which is based on the weighted-average number of common shares outstanding plus all potentially diluted shares outstanding. The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible notes payable and convertible interest as of March 31, 2016 and March 31, 2015 that have been excluded from the calculation of diluted net loss per common share since the effect would be antidilutive.
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09 Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update simplify several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. This update will be effective for the Company in fiscal year 2017, but early adoption is permitted. The Company is currently evaluating the effect of this update on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02 Leases, which supersedes ASC 840 Leases and creates a new topic, ASC 842 "Leases." This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted. This update will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this update on its consolidated financial statements. |
Acquisitions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisitions |
2016 Acquisitions
The Company completed one acquisition during the three months ended March 31, 2016, which was the acquisition of a restaurant location in the Harris YMCA in Charlotte, N.C. to expand our Just Fresh business. The Company allocated the purchase price as of the date of acquisition based on the estimated fair value of the acquired assets and assumed liabilities. In consideration of the purchased assets, the Company paid a purchase price totaling $72,215 in cash, of which $1,611 was allocated to acquired inventory and $70,604 to Goodwill. The equipment and other assets used in the operation of the business are property of the YMCA and no other tangible or identifiable intangible assets other than inventory were acquired, with the balance being allocated to Goodwill.
2015 Acquisitions
During the year ended December 31, 2015, the Company acquired three businesses to complement and expand its current operations in the Better Burger fast casual restaurant category. In connection with these acquisitions, the Company acquired strategic opportunities to expand its scale and presence in the Better Burger category.
Acquisition of BGR: The Burger Joint
The Company completed the acquisition of BGR: The Burger Joint effective March 15, 2015. The Company allocated the purchase price as of the date of acquisition based on appraisals and estimated the fair value of the acquired assets and assumed liabilities. In consideration of the purchased assets, the Company paid a purchase price consisting of $4,000,000 in cash, 500,000 shares of the Companys common stock valued at $1.0 million, and a contractual working capital adjustment of $276,429. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
Acquisition of BTs Burger Joint
On July 1, 2015, the Company completed the acquisition with BTs Burgerjoint Management, LLC, a limited liability company organized under the laws of North Carolina (BTs), including the ownership interests of four operating restaurant subsidiaries engaged in the fast casual hamburger restaurant business under the name BTs Burger Joint. In consideration of the purchased assets, the Company paid a purchase price consisting of $1.4 million in cash and 424,080 shares of the Companys common stock valued at $1.0 million. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
Acquisition of Little Big Burger
On September 30, 2015, the Company completed the acquisition of various entities operating eight Little Big Burger restaurants in Oregon. In consideration of the purchased assets, the Company paid a purchase price consisting of $3,600,000 in cash and 1,874,063 shares of the Companys common stock valued at $2.1 million. The fair value of the shares was the closing stock market price on, the date the deal acquisition was consummated. No warrants were issued in connection with the acquisition.
The acquisitions were accounted for using the purchase method of accounting in accordance with ASC 805 Business Combinations and, accordingly, the condensed consolidated statements of operations include the results of these operations from the dates of acquisition. The assets acquired and the liabilities assumed were recorded at estimated fair values based on information currently available and based on certain assumptions as to future operations as follows:
Unaudited pro forma results of operations for the three month periods ended March 31, 2016 and 2015, as if the Company had acquired majority ownership of all operations acquired during 2015 and 2016 on January 1, 2015 is as follows. The pro forma results include estimates and assumptions which management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if the business combination had been in effect on the dates indicated, or which may result in the future.
|
Discontinued Operations |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations |
The operating results from the discontinued operations of Spoon restaurant in Dallas, Texas for the three months ended March 31, 2016 and 2015 consisted of the following:
Liabilities from discontinued operations totaled $124,043 as of both March 31, 2016 and December 31, 2015. The Company did not retain any assets related to the discontinued operation and is continuing to monitor and evaluate outstanding claims related to the discontinued operations as each balance sheet period. |
Property and Equipment |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property and Equipment |
Property and equipment consists of the following:
Restaurant furnishings and equipment includes assets under capital leases from our South African restaurants totaling $168,734 and $196,100 at cost and $34,986 and $53,497 net book value as of March 31, 2016 and December 31, 2015, respectively. |
Goodwill and Other Intangible Assets, Net |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Other Intangible Assets, Net |
Goodwill is summarized by location as follows:
The changes in the carrying amount of goodwill are summarized as follows:
Other intangible assets, consisting of franchise costs, trademarks and tradenames, is summarized by location as follows:
* Amortization of the Chanticleer Holdings franchise cost (related to Brazil franchise rights) will begin with the opening of a restaurant pursuant to that franchise right. |
Long-Term Debt and Notes Payable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long-Term Debt and Notes Payable |
Long-term debt and notes payable are summarized as follows.
For the three months ended March 31, 2016 and 2015 amortization of debt discount was $363,159 and $474,874, respectively. |
Convertible Notes Payable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Notes Payable |
Convertible notes payable are summarized as follows.
|
Capital Leases Payable |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Leases Payable |
Capital leases payable are summarized as follows.:
|
Accounts Payable and Accrued Expenses |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts Payable and Accrued Expenses |
Accounts payable and accrued expenses are summarized as follows:
|
Stockholders' Equity |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Stockholders' Equity |
The Company had 45,000,000 shares of its $0.0001 par value common stock authorized at both March 31, 2016 and December 31, 2015. The Company had 21,337,447 shares issued and outstanding at both March 31, 2016 and December 31, 2015, respectively.
The Company has 5,000,000 shares of its no par value preferred stock authorized at both March 31, 2016 and December 31, 2015. No preferred shares have been issued or are outstanding to date.
There were no issuances or other transactions involving the Companys common or preferred shares during the three months ended March 31, 2016.
Options and Warrants
The Companys shareholders have approved the Chanticleer Holdings, Inc. 2014 Stock Incentive Plan (the 2014 Plan), authorizing the issuance of options, stock appreciation rights, restricted stock awards and units, performance shares and units, phantom stock and other stock-based and dividend equivalent awards. Pursuant to the approved 2014 Plan, 4,000,000 shares have been approved for grant.
As of March 31, 2016, the Company had issued 118,340 restricted and unrestricted shares on a cumulative basis under the plan pursuant to compensatory arrangements with employees, board members and outside consultants. No employee stock options have been issued or are outstanding as of March 31, 2016 and December 31, 2015.
The Company also has issued warrants to investors in connection with financing transactions in prior periods. A summary of the warrants outstanding and related activity is presented below:
Fair value of any warrant issuances are valued utilizing the Black-Scholes model. The model includes subjective input assumptions that can materially affect the fair value estimates. The Company determined the fair value based on the Binomial Lattice Model and the Black-Scholes Valuation Model to be materially the same. The expected stock price volatility for the Companys warrants was determined by the historical volatilities for industry peers and used an average of those volatilities. See Note 15 for fair values of warrants requiring liability accounting. |
Related Party Transactions |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions |
Due to related parties
The Company has received advances from related parties as follows:
Due from related parties
The Company has made advances to related parties. The amounts owed to the Company are as follows:
The related party advances are all non-interest bearing, uncollateralized advances with no maturity date, except for the Hooters Australia advance which bears interest at an 8% annual rate. |
Segment Information |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Information |
The Company is in the business of operating restaurants and its operations are organized by geographic region and by brand within each region. Further each restaurant location produces monthly financial statements at the individual store level. The Companys chief operating decision maker reviews revenues and profitability at the at the group level comprise of: Full Service Hooters, Better Burger Fast Casual and Just Fresh Fast Casual, and Corporate.
The following are revenues and operating income (loss) from continuing operations by segment as of and for the periods ended:
The following are revenues and operating income (loss) from continuing operations for the periods ended March 31, 2016 and 2015 and long-lived assets by geographic area as of March 31, 2016 and December 31, 2015:
|
Commitments and Contingencies |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 | |||
Commitments and Contingencies Disclosure [Abstract] | |||
Commitments and Contingencies |
On March 26, 2013, our South African operations received Notice of Motion filed in the Kwazulu-Natal High Court, Durban, Republic of South Africa, filed against Rolalor (PTY) LTD (Rolalor) and Labyrinth Trading 18 (PTY) LTD (Labyrinth) by Jennifer Catherine Mary Shaw (Shaw). Rolalor and Labyrinth were the original entities formed to operate the Johannesburg and Durban locations, respectively. On September 9, 2011, the assets and the then-disclosed liabilities of these entities were transferred to Tundraspex (PTY) LTD (Tundraspex) and Dimaflo (PTY) LTD (Dimaflo), respectively. The current entities, Tundraspex and Dimaflo are not parties in the lawsuit. Shaw is requesting that the Respondents, Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the total amount of R4,082,636 (approximately $480,000). The two Notices were defended and argued in the High Court of South Africa (Durban) on January 31, 2014. Madam Justice Steryi dismissed the action with costs on May 5, 2014. Ms. Shaw has appealed this decision and no liability has been reflected in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
On January 28, 2016, our Just Fresh subsidiary was notified that it had been served with a copyright infringement complaint, Kevin Chelko Photography, Inc. v. JF Restaurants, LLC, Case No. 3:13-CV-60-GCM (W.D. N.C.). The claim was filed in the United States District Court for the Western District of North Carolina Charlotte Division and seeks unspecified damages related to the use of certain photographic assets allegedly in violation of the United States copyright laws. The Company has full insurance coverage and has asserted numerous defenses in answer to the complaint, intends to defend itself fully and vigorously and no liability has been reflected in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
Prior to the Companys acquisition of Little Big Burger, a class action lawsuit was filed in Oregon by certain current and former employees of Little Big Burger asserting that the former owners of Little Big Burger failed to compensate employees for overtime hours and also that an employee had been wrongfully terminated. The plaintiffs and defendants agreed to enter into a settlement agreement pursuant to which the former owners of Little Big Burger will pay a gross settlement of up to $675,000, inclusive of plaintiffs attorneys fees of $225,000. This settlement was preliminarily approved by the court on February 2, 2016. The parties are proceeding with distributing the claim forms and notices of settlement to the class members and ultimately will disburse settlement payments to those who opt in. In connection with our acquisition of Little Big Burger, the sellers agreed that the 1,619,646 shares of the Companys common stock certain of the sellers received from the Company and an additional $200,000 in cash would be held in escrow until such time as the litigation was fully resolved. The Company does not expect that it will be required to expend any funds related to the settlement as certain of the Sellers have agreed to retain the obligations and have set aside sufficient funds to cover the settlement. However, as the Company assumed all liabilities of Little Big Burger in the acquisition and would be required to fulfill the settlement if the sellers were unable or otherwise failed to fully fund the settlement, the Company has reflected the $675,000 settlement amount in accrued liabilities, with an offsetting asset in other current assets, in the accompanying consolidated balance sheets as of March 31, 2016 and December 31, 2015.
From time to time, the Company may be involved in legal proceedings and claims that have arisen in the ordinary course of business. These actions, when ultimately concluded and settled, will not, in the opinion of management, have a material adverse effect upon the financial position, results of operations or cash flows of the company. |
Disclosures about Fair Value |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Disclosures about Fair Value |
Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820 pricing levels.
The Companys available-for-sale equity securities were valued using Level 1 inputs as summarized above. Level 1 inputs are based on unadjusted prices for identical assets in active markets that the Company can access. Level 2 inputs are based on quoted prices for similar assets other than quoted prices in Level 1, quoted prices in markets that are not yet active, or other inputs that are observable or can be derived principally from or corroborated by observable market data for substantially the full term of the assets.
The derivative liabilities are measured at fair value using quoted market prices and estimated volatility factors based on historical quoted market prices for the Companys common stock and are classified within Level 3 of the valuation hierarchy. |
Subsequent Events |
3 Months Ended | ||
---|---|---|---|
Mar. 31, 2016 | |||
Subsequent Events [Abstract] | |||
Subsequent Events |
Management has evaluated all events and transactions that occurred from April 1, 2016 through the date these condensed consolidated financial statements were issued for subsequent events requiring recognition or disclosure in the condensed consolidated financial statements. |
Significant Accounting Policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Use of Estimates |
USE OF ESTIMATES
The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Significant estimates include the valuation of the investments in portfolio companies, deferred tax asset valuation allowances, valuing options and warrants using the Binomial Lattice and Black Scholes models, intangible asset valuations and useful lives, depreciation and uncollectible accounts and reserves. Actual results could differ from those estimates. |
|||||||||||||||||||||||||||||||||||||||||||||
Revenue Recognition |
REVENUE RECOGNITION
Restaurant Net Sales and Food and Beverage Costs
The Company records revenue from restaurant sales at the time of sale, net of discounts, coupons, employee meals, and complimentary meals and gift cards. Sales, value added tax (VAT) and goods and services tax (GST) collected from customers and remitted to governmental authorities are presented on a net basis within sales in our consolidated statements of operations. Restaurant cost of sales primarily includes the cost of food, beverages, and merchandise and disposable paper and plastic goods used in preparing and selling our menu items, and exclude depreciation and amortization. Vendor allowances received in connection with the purchase of a vendors products are recognized as a reduction of the related food and beverage costs as earned.
Management Fee Income
The Company receives revenue from management fees from certain non-affiliated companies, including from managing its investment in Hooters of America. Such fees are recognized as revenue as they are earned.
Gaming Income
The Company receives revenue from operating a gaming facility adjacent to its Hooters restaurant in Jantzen Beach, Oregon. The Company also previously received gaming revenue from gaming machines located in Sydney, Australia. Revenue from gaming is recognized as earned from gaming activities, net of taxes and other government fees.
Franchise Income
The Company accounts for initial franchisee fees in accordance with FASB ASC 952, Franchisors. The Company grants franchises to operators in exchange for initial franchise license fees and continuing royalty payments. Franchise license fees are deferred when received and recognized as revenue when the Company has performed substantially all initial services required by the franchise or license agreement, which is generally upon the opening of a store. Continuing royalty fees, which are based upon a percentage of franchisee revenues, are recognized on the accrual basis as those sales occur. |
|||||||||||||||||||||||||||||||||||||||||||||
Loss Per Common Share |
LOSS PER COMMON SHARE
The Company is required to report both basic earnings per share, which is based on the weighted-average number of shares outstanding, and diluted earnings per share, which is based on the weighted-average number of common shares outstanding plus all potentially diluted shares outstanding. The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible notes payable and convertible interest as of March 31, 2016 and March 31, 2015 that have been excluded from the calculation of diluted net loss per common share since the effect would be antidilutive.
|
|||||||||||||||||||||||||||||||||||||||||||||
Recent Accounting Pronouncements |
Recent Accounting Pronouncements
In March 2016, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2016-09 Compensation - Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting. The amendments in this update simplify several aspects of the accounting for employee share-based payment transactions, including the accounting for income taxes, forfeitures and statutory tax withholding requirements, as well as classification in the statement of cash flows. This update will be effective for the Company in fiscal year 2017, but early adoption is permitted. The Company is currently evaluating the effect of this update on its consolidated financial statements.
In February 2016, the FASB issued ASU No. 2016-02 Leases, which supersedes ASC 840 Leases and creates a new topic, ASC 842 "Leases." This update requires lessees to recognize a lease liability and a lease asset for all leases, including operating leases, with a term greater than 12 months on its balance sheet. The update also expands the required quantitative and qualitative disclosures surrounding leases. This update is effective for fiscal years beginning after December 15, 2018 and interim periods within those fiscal years, with earlier adoption permitted. This update will be applied using a modified retrospective transition approach for leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements. The Company is currently evaluating the effect of this update on its consolidated financial statements. |
Significant Accounting Policies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||
Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share |
The following table summarizes the number of common shares potentially issuable upon the exercise of certain warrants, convertible notes payable and convertible interest as of March 31, 2016 and March 31, 2015 that have been excluded from the calculation of diluted net loss per common share since the effect would be antidilutive.
|
Acquisitions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Business Combinations [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Assets Acquired and Liabilities Assumed Recorded At Estimated Fair Values |
The assets acquired and the liabilities assumed were recorded at estimated fair values based on information currently available and based on certain assumptions as to future operations as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Business Combination Pro Forma Information |
The pro forma results include estimates and assumptions which management believes are reasonable. However, pro forma results are not necessarily indicative of the results that would have occurred if the business combination had been in effect on the dates indicated, or which may result in the future.
|
Discontinued Operations (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Discontinued Operations and Disposal Groups [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Operating Results From Discontinued Operations |
The operating results from the discontinued operations of Spoon restaurant in Dallas, Texas for the three months ended March 31, 2016 and 2015 consisted of the following:
|
Property and Equipment (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant and Equipment [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Property, Plant and Equipment |
Property and equipment consists of the following:
|
Goodwill and Other Intangible Assets, Net (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Goodwill |
Goodwill is summarized by location as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Changes in Carrying Amount of Goodwill |
The changes in the carrying amount of goodwill are summarized as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Other Intangible Assets |
Other intangible assets, consisting of franchise costs, trademarks and tradenames, is summarized by location as follows:
* Amortization of the Chanticleer Holdings franchise cost (related to Brazil franchise rights) will begin with the opening of a restaurant pursuant to that franchise right. |
Long-Term Debt and Notes Payable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Long-Term Debt and Notes Payable |
Long-term debt and notes payable are summarized as follows.
|
Convertible Notes Payable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Convertible Notes Payable [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Convertible Notes Payable |
Convertible notes payable are summarized as follows.
|
Capital Leases Payable (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Lease Payments for Capital Leases |
Capital leases payable are summarized as follows.:
|
Accounts Payable and Accrued Expenses (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Accounts Payable and Accrued Expenses |
Accounts payable and accrued expenses are summarized as follows:
|
Stockholders' Equity (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Equity [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Warrants Activity |
The Company also has issued warrants to investors in connection with financing transactions in prior periods. A summary of the warrants outstanding and related activity is presented below:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Warrants Outstanding |
|
Related Party Transactions (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Related Party Transactions [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Non-Interest Bearing Loans and Advances from Related Parties |
The Company has received advances from related parties as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Earned Income and Made Advance to Related Parties |
The Company has made advances to related parties. The amounts owed to the Company are as follows:
|
Segment Information (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Segment Reporting [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Revenues and Operating Income (loss) by Segment |
The following are revenues and operating income (loss) from continuing operations by segment as of and for the periods ended:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of Revenues, Operating Loss, Long-Lived Assets By Geographic Area |
The following are revenues and operating income (loss) from continuing operations for the periods ended March 31, 2016 and 2015 and long-lived assets by geographic area as of March 31, 2016 and December 31, 2015:
|
Disclosure About Fair Value (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2016 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Fair Value Disclosures [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schedule of Fair Value of Measured Assets and Liabilities |
Assets and liabilities measured at fair value on a recurring basis are summarized in the following tables according to FASB ASC 820 pricing levels.
|
Nature of Business (Details Narrative) |
3 Months Ended | ||||
---|---|---|---|---|---|
Mar. 31, 2016
USD ($)
Stores
|
Sep. 30, 2015
USD ($)
|
Jun. 30, 2015
USD ($)
|
Mar. 31, 2015
USD ($)
|
Dec. 31, 2015
USD ($)
|
|
Cash | $ 1,200,000 | ||||
Current assets | 3,307,288 | $ 3,818,576 | |||
Current liabilities | 17,776,675 | $ 16,181,032 | |||
Working capital deficit | 14,500,000 | ||||
Net loss | (1,425,364) | $ (2,268,001) | |||
Unrealized loss from available-for-sale securities | (2,120) | ||||
Foreign currency translation gains | 198,403 | $ (1,286,028) | |||
Comprehensive loss | $ 196,283 | (1,286,028) | |||
BGR The Burger Joint [Member] | |||||
Proceeds from debt | 7,100,000 | ||||
Convertible debt | $ 2,200,000 | ||||
BT's Burger Joint [Member] | |||||
Proceeds from debt | $ 1,900,000 | ||||
Little Big Burger [Member] | |||||
Proceeds from debt | $ 6,000,000 | ||||
Minimum [Member] | |||||
Number of stores | Stores | 6 | ||||
Maximum [Member] | |||||
Number of stores | Stores | 10 |
Acquisitions - Schedule of Business Combination Pro Forma Information (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Business Combinations [Abstract] | ||
Total revenues | $ 11,655,218 | $ 13,158,017 |
Loss from continuing operations | $ (1,766,494) | (2,246,306) |
Loss from discontinued operations | (1,899) | |
Loss attributable to non-controlling interest | $ 173,265 | 141,784 |
Net loss | $ (1,593,229) | $ (2,106,421) |
Net loss per share, basic and diluted | $ (0.07) | $ (0.26) |
Weighted average shares outstanding, basic and diluted | 21,337,247 | 8,249,453 |
Discontinued Operations (Details Narrative) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Discontinued Operations and Disposal Groups [Abstract] | ||
Liabilities from discontinued operation | $ 124,043 | $ 124,043 |
Discontinued Operations - Schedule of Operating Results From Discontinued Operations (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Discontinued Operations and Disposal Groups [Abstract] | ||
Total revenue | ||
Total operating expenses | $ 1,899 | |
Net loss from discontinued operations | $ (1,899) |
Property and Equipment (Details Narrative) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Property, Plant and Equipment [Line Items] | ||
Assets under capital leases net book value | $ 34,986 | $ 53,497 |
South African Restaurants [Member] | ||
Property, Plant and Equipment [Line Items] | ||
Assets under capital leases at cost | $ 168,734 | $ 196,100 |
Goodwill and Other Intangible Assets, Net - Schedule of Goodwill (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
Mar. 31, 2015 |
Dec. 31, 2014 |
---|---|---|---|---|
Goodwill [Line Items] | ||||
Goodwill | $ 12,701,022 | $ 12,702,139 | $ 15,475,739 | $ 15,617,308 |
American Burger Company [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 2,806,990 | 2,806,990 | ||
BGR The Burger Joint [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 663,037 | 663,037 | ||
Little Big Burger [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 2,938,279 | 2,938,279 | ||
BT's Burger Joint [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 978,350 | 978,350 | ||
Just Fresh [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 495,755 | 425,151 | ||
Hooters South Africa [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 214,544 | 206,503 | ||
West End Wings UK [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | 2,653,239 | 2,733,001 | ||
Hooters Pacific NW [Member] | ||||
Goodwill [Line Items] | ||||
Goodwill | $ 1,950,828 | $ 1,950,828 |
Goodwill and Other Intangible Assets, Net - Summary of Changes in Carrying Amount of Goodwill (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Goodwill and Intangible Assets Disclosure [Abstract] | ||
Beginning Balance | $ 12,702,139 | $ 15,617,308 |
Acquisitions | 70,604 | 426,038 |
Foreign currency loss | (71,721) | (567,607) |
Ending Balance | $ 12,701,022 | $ 15,475,739 |
Long-Term Debt and Notes Payable (Details Narrative) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Debt Disclosure [Abstract] | ||
Amortization of debt discount | $ 363,159 | $ 474,874 |
Long-Term Debt and Notes Payable - Summary of Long-Term Debt and Notes Payable (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Short-term Debt [Line Items] | ||
Total Long-term Debt | $ 3,130,466 | $ 2,810,276 |
Current portion of long-term debt | $ (3,130,466) | $ (2,810,276) |
Long-term debt, less current portion | ||
Note Payable, due January 2017, net of discount of $128,899 and $171,868, respectively [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | $ 4,871,101 | $ 4,828,132 |
Note Payable, due January 2017 [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | 863,802 | 942,918 |
Note Payable, due October 2018 [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | 121,170 | 132,596 |
Mortgage Note, South Africa, due July 2024 [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | 212,001 | 208,131 |
Bank overdraft facilities, South Africa, annual renewal [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | 162,173 | 180,377 |
Equipment financing arrangements, South Africa [Member] | ||
Short-term Debt [Line Items] | ||
Total Long-term Debt | $ 176,937 | $ 189,489 |
Long-Term Debt and Notes Payable - Summary of Long-Term Debt and Notes Payable (Details) (Parenthetical) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Note payable, net of discount | $ 128,899 | $ 171,868 |
Note Payable, due January 2017, net of discount of $128,899 and $171,868, respectively [Member] | ||
Note payable, net of discount | $ 128,899 | $ 171,868 |
Note payable, due date | January 2017 | January 2017 |
Note Payable, due January 2017 [Member] | ||
Note payable, due date | January 2017 | January 2017 |
Note Payable, due October 2018 [Member] | ||
Note payable, due date | October 2018 | October 2018 |
Mortgage Note, South Africa, due July 2024 [Member] | ||
Note payable, due date | July 2024 | July 2024 |
Convertible Notes Payable - Schedule of Convertible Notes Payable (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Convertible Notes Payable [Line Items] | ||
Total Long-term Debt | $ 3,130,466 | $ 2,810,276 |
Current portion of long-term debt | $ (3,130,466) | $ (2,810,276) |
Long-term debt, less current portion | ||
6% Convertible Notes Payable Issued in August 2013 [Member] | ||
Convertible Notes Payable [Line Items] | ||
Total Long-term Debt | $ 3,000,000 | $ 3,000,000 |
Convertible notes discount | (333,342) | (583,341) |
8% Convertible Notes Payable Issued in Nov/Dec 2014 | ||
Convertible Notes Payable [Line Items] | ||
Total Long-term Debt | $ 100,000 | $ 100,000 |
Convertible notes discount | ||
8% Convertible Notes Payable Issued in January 2015 [Member] | ||
Convertible Notes Payable [Line Items] | ||
Total Long-term Debt | $ 150,000 | $ 150,000 |
Convertible notes discount | (81,655) | (93,231) |
8% Convertible Notes Payable Issued in January 2015 [Member] | ||
Convertible Notes Payable [Line Items] | ||
Total Long-term Debt | 475,000 | 475,000 |
Convertible notes discount | $ (179,537) | $ (238,152) |
Convertible Notes Payable - Schedule of Convertible Notes Payable (Details) (Parenthetical) - USD ($) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Note payable, net of discount | $ 128,899 | $ 171,868 |
6% Convertible Notes Payable Issued in August 2013 [Member] | ||
Note payable, due date | August 2013 | August 2013 |
8% Convertible Notes Payable Issued in Nov/Dec 2014 | ||
Note payable, due date | Nov/Dec 2014 | Nov/Dec 2014 |
8% Convertible Notes Payable Issued in January 2015 [Member] | ||
Note payable, due date | January 2015 | January 2015 |
8% Convertible Notes Payable Issued in January 2015 [Member] | ||
Note payable, due date | January 2015 | January 2015 |
Capital Leases Payable - Schedule of Lease Payments for Capital Leases (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Capital Leases Payable [Line Items] | ||
Total capital leases payable | $ 46,679 | $ 55,272 |
Current maturities | 33,620 | 39,303 |
Capital leases payable, less current maturities | 13,059 | 15,969 |
Capital lease payable, bearing interest at 11.5%, through August 2017 [Member] | ||
Capital Leases Payable [Line Items] | ||
Total capital leases payable | 4,684 | 5,231 |
Capital lease payable, bearing interest at 11.5%, through December 2017 [Member] | ||
Capital Leases Payable [Line Items] | ||
Total capital leases payable | 25,516 | 26,869 |
Capital lease payable, bearing interest at 11.5%, through July 2016 [Member] | ||
Capital Leases Payable [Line Items] | ||
Total capital leases payable | 4,689 | 7,786 |
Capital lease payable, bearing interest at 11.5%, through November 2016 [Member] | ||
Capital Leases Payable [Line Items] | ||
Total capital leases payable | $ 11,790 | $ 15,386 |
Capital Leases Payable - Schedule of Lease Payments for Capital Leases (Details) (Parenthetical) |
3 Months Ended | 12 Months Ended |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Capital lease payable, bearing interest at 11.5%, through August 2017 [Member] | ||
Capital lease interest rate | 11.50% | 11.50% |
Capital lease description | through August 2017 | through August 2017 |
Capital lease payable, bearing interest at 11.5%, through December 2017 [Member] | ||
Capital lease interest rate | 11.50% | 11.50% |
Capital lease description | through December 2017 | through December 2017 |
Capital lease payable, bearing interest at 11.5%, through July 2016 [Member] | ||
Capital lease interest rate | 11.50% | 11.50% |
Capital lease description | through July 2016 | through July 2016 |
Capital lease payable, bearing interest at 11.5%, through November 2016 [Member] | ||
Capital lease interest rate | 11.50% | 11.50% |
Capital lease description | through November 2016 | through November 2016 |
Accounts Payable and Accrued Expenses - Schedule of Accounts Payable and Accrued Expenses (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Payables and Accruals [Abstract] | ||
Accounts payable and accrued expenses | $ 4,606,852 | $ 4,086,566 |
Accrued taxes (VAT, GST, Sales Payroll) | 1,152,298 | 1,010,584 |
Accrued income taxes | 53,136 | 27,709 |
Accrued interest | 634,783 | 380,406 |
Accounts payable and accrued expenses | $ 6,447,069 | $ 5,505,265 |
Stockholders' Equity (Details Narrative) - $ / shares |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Dec. 31, 2015 |
|
Stockholder's Equity [Line Items] | ||
Common stock, shares authorized | 45,000,000 | 45,000,000 |
Common stock, par value | $ 0.0001 | $ 0.0001 |
Common stock, shares outstanding | 21,337,247 | 21,337,247 |
Preferred stock, shares authorized | 5,000,000 | 5,000,000 |
Preferred stock, par value | $ 0 | $ 0 |
Stock issued during period, shares, new issues | 118,340 | |
2014 Stock Incentive Plan [Member] | ||
Stockholder's Equity [Line Items] | ||
Number of shares available for future issuance | 4,000,000 |
Stockholders' Equity - Schedule of Warrants Activity (Details) |
3 Months Ended |
---|---|
Mar. 31, 2016
$ / shares
shares
| |
Equity [Abstract] | |
Number of Warrants Outstanding beginning balance, shares | shares | 9,506,304 |
Granted, shares | shares | |
Exercised, shares | shares | |
Forfeited, shares | shares | |
Number of Warrants Outstanding ending balance, shares | shares | 9,506,304 |
Exercisable, shares | shares | 9,506,304 |
Weighted-average exercise price, Outstanding beginning balance | $ / shares | $ 4.93 |
Weighted-average exercise price, Granted | $ / shares | |
Weighted-average exercise price, Exercised | $ / shares | |
Weighted-average exercise price, Forfeited | $ / shares | |
Weighted-average exercise price, Outstanding ending balance | $ / shares | $ 4.93 |
Exercisable, Weighted-average exercise price | $ / shares | $ 4.93 |
Weighted Average Remaining Life In Years, Outstanding | 1 year 9 months 18 days |
Weighted Average Remaining Life In Years, Exercisable | 1 year 9 months 18 days |
Stockholders' Equity - Schedule of Warrants Outstanding (Details) |
3 Months Ended |
---|---|
Mar. 31, 2016
$ / shares
shares
| |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 1 year 9 months 18 days |
Warrant [Member] | |
Number of warrants, outstanding | 9,506,304 |
Number of warrants exercisable | 9,506,304 |
Range 1 [Member] | Warrant [Member] | |
Range of exercise prices, upper limit | $ / shares | $ 5.00 |
Number of warrants, outstanding | 7,439,631 |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 1 year 7 months 6 days |
Number of warrants exercisable | 7,439,631 |
Range 2 [Member] | Warrant [Member] | |
Range of exercise prices, lower limit | $ / shares | $ 4.00 |
Range of exercise prices, upper limit | $ / shares | $ 4.99 |
Number of warrants, outstanding | |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 0 years |
Number of warrants exercisable | |
Range 3 [Member] | Warrant [Member] | |
Range of exercise prices, lower limit | $ / shares | $ 3.00 |
Range of exercise prices, upper limit | $ / shares | $ 3.99 |
Number of warrants, outstanding | 799,901 |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 2 years 3 months 18 days |
Number of warrants exercisable | 799,901 |
Range 4 [Member] | Warrant [Member] | |
Range of exercise prices, lower limit | $ / shares | $ 2.00 |
Range of exercise prices, upper limit | $ / shares | $ 2.99 |
Number of warrants, outstanding | 954,272 |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 3 years 3 months 18 days |
Number of warrants exercisable | 954,272 |
Range 5 [Member] | Warrant [Member] | |
Range of exercise prices, lower limit | $ / shares | $ 1.00 |
Range of exercise prices, upper limit | $ / shares | $ 1.99 |
Number of warrants, outstanding | 312,500 |
Warrants outstanding, Weighted-average remaining contractual life ( in years) | 3 years 8 months 12 days |
Number of warrants exercisable | 312,500 |
Related Party Transactions (Details Narrative) |
Mar. 31, 2016 |
---|---|
Hooters Australia [Member] | |
Annual interest rate | 8.00% |
Related Party Transactions - Schedule of Non-Interest Bearing Loans and Advances from Related Parties (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Related Party Transaction [Line Items] | ||
Due to related parties | $ 597,862 | $ 403,742 |
Chanticleer Investors LLC [Member] | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 175,000 | |
Hoot SA I, LLC [Member] | ||
Related Party Transaction [Line Items] | ||
Due to related parties | 12,963 | 12,963 |
Hooters Australia-Current Partner [Member] | ||
Related Party Transaction [Line Items] | ||
Due to related parties | $ 409,899 | $ 390,779 |
Chanticleer Investors LLC [Member] | ||
Related Party Transaction [Line Items] | ||
Due to related parties |
Related Party Transactions - Schedule of Earned Income and Made Advance to Related Parties (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Related Party Transaction [Line Items] | ||
Due from related parties | $ 45,615 | $ 45,615 |
Hoot Sa II, III, IV LLC [Member] | ||
Related Party Transaction [Line Items] | ||
Due from related parties | $ 45,615 | $ 45,615 |
Segment Information - Schedule of Revenues and Operating Income (loss) by Segment (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Revenue: | $ 11,617,718 | $ 8,671,149 |
Operating Income (Loss): | (1,574,685) | (1,902,385) |
Depreciation and Amortization | 828,655 | 438,637 |
Operating Segments [Member] | ||
Revenue: | 11,617,718 | 8,671,149 |
Operating Income (Loss): | (1,574,685) | (1,902,385) |
Depreciation and Amortization | 828,655 | 438,637 |
Operating Segments [Member] | Hooters Full Service [Member] | ||
Revenue: | 4,679,854 | 5,881,922 |
Operating Income (Loss): | (679,055) | (415,980) |
Depreciation and Amortization | 387,490 | 230,352 |
Operating Segments [Member] | Better Burgers Fast Casual [Member] | ||
Revenue: | 5,551,650 | 1,459,040 |
Operating Income (Loss): | (68,038) | (312,662) |
Depreciation and Amortization | 365,132 | 145,715 |
Operating Segments [Member] | Just Fresh Fast Casual [Member] | ||
Revenue: | 1,361,214 | 1,305,187 |
Operating Income (Loss): | (73,208) | 42,801 |
Depreciation and Amortization | 75,123 | 61,469 |
Operating Segments [Member] | Corporate and Other [Member] | ||
Revenue: | 25,000 | 25,000 |
Operating Income (Loss): | (754,384) | (1,216,544) |
Depreciation and Amortization | $ 910 | $ 1,101 |
Segment Information - Summary of Revenues, Operating Loss, Long-Lived Assets By Geographic Area (Details) - USD ($) |
3 Months Ended | |
---|---|---|
Mar. 31, 2016 |
Mar. 31, 2015 |
|
Segment Reporting Information [Line Items] | ||
Revenue: | $ 11,617,718 | $ 8,671,149 |
Operating Income (Loss): | (1,574,685) | (1,902,385) |
Non-current Assets: | 38,080,378 | 38,386,630 |
United States [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue: | 8,229,146 | 4,097,542 |
Operating Income (Loss): | (865,810) | (1,491,129) |
Non-current Assets: | 27,697,112 | 27,956,486 |
South Africa [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue: | 1,214,056 | 1,677,582 |
Operating Income (Loss): | (60,058) | (53,628) |
Non-current Assets: | 2,479,867 | 2,393,147 |
Australia [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue: | 1,406,488 | 1,971,597 |
Operating Income (Loss): | (639,934) | (365,067) |
Non-current Assets: | 4,736,791 | 4,781,020 |
Europe [Member] | ||
Segment Reporting Information [Line Items] | ||
Revenue: | 768,028 | 924,428 |
Operating Income (Loss): | (8,883) | 7,439 |
Non-current Assets: | $ 3,166,608 | $ 3,255,977 |
Commitments and Contingencies (Details Narrative) |
3 Months Ended |
---|---|
Mar. 31, 2016
USD ($)
shares
| |
Commitments and Contingencies Disclosure [Line Items] | |
Debt owned amount | $ 480,000 |
Loss contingency, estimated recovery from third party | Rolalor and Labyrinth, be wound up in satisfaction of an alleged debt owed in the total amount of R4,082,636 (approximately $480,000). |
Maximum gross settlement | $ 675,000 |
Attorney's fees | $ 225,000 |
Acquisition of shares issued | shares | 1,619,646 |
Cash held in escrow | $ 200,000 |
Accrued liabilities settlement amount | 675,000 |
South Africa, Rand [Member] | |
Commitments and Contingencies Disclosure [Line Items] | |
Debt owned amount | $ 4,082,636 |
Disclosures About Fair Value - Schedule of Fair Value of Measured Assets and Liabilities (Details) - USD ($) |
Mar. 31, 2016 |
Dec. 31, 2015 |
---|---|---|
Fair Value Disclosure [Line Items] | ||
Available-for-sale securities | $ 29,203 | $ 31,322 |
Embedded conversion feature | 520,400 | 1,094,300 |
Warrants | 95,546 | 137,308 |
Quoted Prices In Active Markets of Identical Assets (Level 1) [Member] | ||
Fair Value Disclosure [Line Items] | ||
Available-for-sale securities | $ 29,203 | $ 31,322 |
Embedded conversion feature | ||
Warrants | ||
Significant Other Observable Inputs (Level 2) [Member] | ||
Fair Value Disclosure [Line Items] | ||
Available-for-sale securities | ||
Embedded conversion feature | ||
Warrants | ||
Significant Unobservable Inputs (Level 3) [Member] | ||
Fair Value Disclosure [Line Items] | ||
Available-for-sale securities | ||
Embedded conversion feature | $ 520,400 | $ 1,094,300 |
Warrants | $ 95,546 | $ 137,308 |
$?E4J^\6%\- [
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M3R!=A">R$[ ] D!G V@.H \!J\G9V*]?JK[:K-OFNFBGP;A4PYC#/84W
M][0(G>F6PU_CZQH4F_7;!O5Z]38\)Y)L)PE.$DE11@ISDZQ"^S<3F#&!8SQ-
M\5:.ITP\C?%ZBG>QQ?/4B4GB1@F \THI25=&.H/.^X0?G?&CN1\O^IDD=I04
MQCH-HATN\Q[1DNS&9-P8[J80W1C6C-76&5%6 ;$9)"QV?I'O!^3LL+6R#8(/2QI$TDW6H
MSA1*%']/L]!QGM-.42RTZX1\(>0KX3Z+QE.A:/.).UY7!F=BTM&./-S@9I?[
M@VB(]V9IV(K=!T1=G>K-?5&Q4Q#ZA#DD3)XP*X)Y];5$_O\2A_R"GE^G%S<<
M%I%>+ [+ZP+E#8$R"I0W6_R,V?Y3A%V YYZ\@ZORD%T\$O83AI'#NA#9U-O6D0/P41QLZ:D#_]GWBAH?5S>AK7-3RIO
M/ [G#S+_TNH?4$L#!!0 ( (J(L$B,4+V9'0, '\, 9 >&PO=V]R
M:W-H965T N]*MUM@/LM[$XI+3LY
M79JK@01?8B4B+'L2=+U'$UP/S:"DO?);US'TW!U WY996:@>>,=Y%.\9O-,<
MS]!/!6]/Z136AM OGL :41UOPV-!A01*/P9:A[5PQ' =<8
&PO=V]R:W-H965T<2^?]+[/(3>GZ9OKSB&PO=V]R:W-H965T
A)-ZK7C]>R(- J,]WH
MN7#WV2T4'V^OT_)$5G\ 4$L#!!0 ( (J(L$C$W"%=RP$ ,0$ 9
M>&PO=V]R:W-H965T
)4FW.\E:=$_J+!OSYJ#:6FBS;(])
M=VZEV/=!=94@ &A2B[*)B[Q_]M(6N;KHJFSD2QMUE[H6[;]G6:GK.H;Q[<%K
M>3QI^R I\N0>MR]KV72E:J)6'M;Q5[C:(& A/>)W*:_=9!Y9\5NEWNSBYWX=
M ZM!5G*G+84PP[O"ZWK6MOT*[(!%89!#(V\299X,:0MXF+$H R(F$QPC +0&8
MR!GWY]]>9#/!>(@09%DB8M(OHM(/^9HX
1D'-":PII@@ GL&?\&HK^,WO=%O.1JCPF B8Q3%<9+8
M8,<)+()Q&-OE;!;D;,9RXAD_P0)!L,)/L,Y/L-)/N" GG,CQK7(,!GKF#3T8
M6=7,HR9BH@4QT>1R0SM!O$ 0KW 3KW(SCYJ(21;$)!,W,P2J8LW_Y-X*/ST(
MPH?4V&IH 385M%AUX,33',5"Q=A#M,:3 <&^;'AH8_H/06]2R(-<*? 6V\62D6$A @ 3$)DA<@OP#9.^&X329TR 2)VDZ
MIZNG.IRC&&?I/% " "4>$)D%2B8?^@01>4(0B0)(U$.:MWJJH6C6ZP6)AY$"
M&.D4HU@81P8DR-8LEAQ(D*]8+/ETL<3VFK4&TGE !0!4>%.2S0(Y33HN%GTE
ML^"UIZ.YUBUX9&K<