10-Q/A

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.20549

FORM 10-Q/A

(Amendment No. 1)

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 or 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the quarterly period ended September 30, 2015

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934.

For the transition period from ____________ to ____________

Commission File Number 001-34471

CHINA PHARMA HOLDINGS, INC.

(Exact name of registrant as specified in its charter)

Nevada	75-1564807
(State or other jurisdiction of	(IRS Employer
incorporation or organization)	Identification No.)

Second Floor, No. 17, Jinpan Road

Haikou, Hainan Province, China 570216

(Address of principal executive offices) (Zip Code)

+86- 898-6681-1730 (China)

(Issuer's telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

1

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check One):

Large accelerated filer o	Accelerated filer   o
Non-accelerated filer  o (Do not check if a smaller reporting company)	Smaller reporting company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

APPLICABLE ONLY TO CORPORATE ISSUERS:

Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date: 43,579,557 shares of Common Stock, $.001 par value, were outstanding as of November 11, 2015.

2

EXPLANATORY NOTE

This Amendment No. 1 to the  Quarterly Report on Form 10-Q (the “Amended 10-Q”) of China Pharma Holdings, Inc. (the “Company”) amends the Company’s Quarterly Report on Form 10-Q for the nine months ended September 30, 2015, filed with the Securities and Exchange Commission (the “SEC”) on November 16, 2015 (the “Original 10-Q”).  The Amended 10-Q is being filed to amend the Original 10-Q as follows:

1.   The Company had not properly evaluated whether collectability of revenue was reasonably assured for sales to customers with significantly aged receivable balances and, therefore, whether the revenue had been appropriately recognized. As a result of the process review of revenue recognition, the Company determined that collectability of revenue was not reasonably assured for certain sales transactions and consequently it deferred revenue on these transactions.  Additionally, the Company previously had not properly evaluated the reasonableness of the allowance for doubtful accounts. As a result of the process review of calculating the allowance for doubtful accounts, the Company has changed its estimate of allowance for doubtful accounts. Consequently, the Balance Sheet as of September 30, 2015 and the Statement of Operations and Comprehensive Loss, Statement of Cash Flows and Statement of Stockholders Equity for the nine months ended September 30, 2015 have been restated.

2.   To amend the reportable figures affected by the restatements discussed above and add the words “as restated”, as applicable, to column headings of certain financial tables contained in Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations.”

3.   To amend and restate, in its entirety, Item 4. “Controls and Procedures,” due to the errors in accounting that led to the restatement, the management concluded that the Company's disclosure controls and procedures were not effective at September 30, 2015.

Except as set forth above, the Amended 10-Q is identical to the Original 10-Q.  The Amended 10-Q does not reflect events occurring after the filing of the Original 10-Q and no attempt has been made in the Amended 10-Q to modify or update other disclosures as presented in the Original 10-Q.  Accordingly, this Amended 10-Q should be read in conjunction with the Company’s filings with the SEC subsequent to the filing of the Original 10-Q.  Additionally, the Company has attached to the Amended 10-Q updated certifications executed as of the date of the Amended 10-Q by the Company’s Chief Executive Officer and interim Chief Financial Officer as required by Sections 302 and 906 of the Sarbanes Oxley Act of 2002.  These updated certifications are attached as Exhibits 31.1, 31.2, and 32.1 to the Amended10-Q.

3

CHINA PHARMA HOLDINGS, INC. AND SUBSIDIARIES

TABLE OF CONTENTS

PART I   FINANCIAL INFORMATION

Page

Item 1.	Financial Statements	5
	Condensed Consolidated Balance Sheets as of September 30, 2015 and December 31, 2014 (Unaudited)	6
	Condensed Consolidated Statements of Operations and Comprehensive Loss for the Three and Nine Months        Ended September 30, 2015 and 2014 (Unaudited)	7
	Condensed Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2015 and 2014 (Unaudited)	8
	Notes to Condensed Consolidated Financial Statements (Unaudited)	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	16
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	22
Item 4.	Controls and Procedures	22
PART II    OTHER INFORMATION
Item 6.	Exhibits	23

4

PART I - FINANCIAL INFORMATION

Item 1. Financial Statements

The accompanying unaudited condensed consolidated balance sheets, statements of operations and comprehensive income, and statements of cash flows and the related notes thereto, have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S. GAAP”) for interim financial information and in conjunction with the rules and regulations of the Securities and Exchange Commission. Accordingly, they do not include all of the disclosures required by U.S. GAAP for complete financial statements. The financial statements reflect all adjustments, consisting only of normal, recurring adjustments, which are, in the opinion of management, necessary for a fair presentation for the interim periods.

The accompanying financial statements should be read in conjunction with the financial statements and notes thereto included in our Annual Report on Form 10-K/A for the year ended December 31, 2014.

The results of operations for the nine-month period ended September 30, 2015 are not necessarily indicative of the results to be expected for the entire fiscal year or any other period.

5

CHINA PHARMA HOLDINGS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
	September 30,		December 31,
	2015		2014
	(As Restated - Note 1)
ASSETS
Current Assets:
Cash and cash equivalents	$	5,741,709	$	5,295,790
Banker's acceptances		312,801		458,233
Trade accounts receivable, less allowance for doubtful
accounts of $48,680,260 and $44,347,351, respectively		8,019,872		13,853,744
Other receivables, less allowance for doubtful
accounts of $84,280 and $60,325, respectively		419,022		272,199
Advances to suppliers		9,314,711		7,889,009
Inventory, less allowance for obsolescence
of $7,355,699 and $6,934,044, respectively		12,290,243		15,321,856
Prepaid expenses		-		404,370
Total Current Assets		36,098,358		43,495,201
Advances for purchases of intangible assets		41,337,205		42,390,186
Property and equipment, net of accumulated depreciation of
$8,862,709 and $6,640,718, respectively		30,453,919		33,881,878
Intangible assets, net of accumulated amortization of
$4,389,602 and $4,186,273, respectively		1,034,058		1,317,221
TOTAL ASSETS	$	108,923,540	$	121,084,486
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Trade accounts payable	$	4,329,918	$	2,550,816
Accrued expenses		221,856		269,870
Other payables		1,436,124		1,401,470
Advances from customers		914,276		2,078,866
Other payables - related parties		1,354,567		1,354,567
Current portion of construction loan facility		3,147,723		1,629,062
Short-term notes payable		4,721,584		4,887,187
Total Current Liabilities		16,126,048		14,171,838
Non-current Liabilities:
Construction loan facility		9,443,167		11,403,438
Deferred revenue		2,431,114		2,516,383
Long-term deferred tax liability		300,010		252,707
Total Liabilities		28,300,339		28,344,366
Stockholders' Equity:
Preferred stock, $0.001 par value; 5,000,000 shares authorized;
no shares issued or outstanding		-		-
Common stock, $0.001 par value; 95,000,000 shares authorized;
43,579,557 shares and 43,579,557 shares outstanding, respectively		43,580		43,580
Additional paid-in capital		23,590,204		23,590,204
Retained earnings		40,187,945		49,345,516
Accumulated other comprehensive income		16,801,472		19,760,820
Total Stockholders' Equity		80,623,201		92,740,120
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$	108,923,540	$	121,084,486

The accompanying notes are an integral part of these condensed consolidated financial statements.

6

CHINA PHARMA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE LOSS
(Unaudited)
	For the Three Months						For the Nine Months
	Ended September 30,						Ended September 30,
	2015			2014			2015			2014
	(As Restated - Note 1)						(As Restated - Note 1)
Revenue	$	4,479,113		$	5,566,543		$	15,848,218		$	18,802,602
Cost of revenue		3,720,447			4,057,480			12,667,104			12,215,756
Inventory obsolescence		436,666			-			1,855,814			-
Gross profit		322,000			1,509,063			1,325,300			6,586,846
Operating expenses:
Selling expenses		1,155,137			745,976			3,156,553			2,193,823
General and administrative expenses		384,412			422,729			1,315,867			1,229,488
Research and development expenses		405,438			181,796			741,116			2,528,230
Bad debt expense		(3,160,862	)		3,940,144			6,045,352			15,280,588
Losses from natural disaster		-			2,275,593			-			2,275,593
Total operating expenses		(1,215,875	)		7,566,238			11,258,888			23,507,722
Subsidy income		1,655,683			65,086			1,655,683			65,086
Income (loss) from operations		3,193,558			(5,992,089	)		(8,277,905	)		(16,855,790	)
Other income (expense):
Interest income		36,185			8,824			93,262			47,435
Interest expense		(279,113	)		(325,244	)		(915,310	)		(495,054	)
Net other expense		(242,928	)		(316,420	)		(822,048	)		(447,619	)
Loss before income taxes		2,950,630			(6,308,509	)		(9,099,953	)		(17,303,409	)
Income tax  expense		(18,906	)		(19,215	)		(57,618	)		(57,758	)
Net income (loss)		2,931,724			(6,327,724	)		(9,157,571	)		(17,361,167	)
Other comprehensive income (loss) - foreign currency
translation adjustment		(3,794,761	)		33,366			(2,959,348	)		(927,954	)
Comprehensive loss	$	(863,037	)	$	(6,294,358	)	$	(12,116,919	)	$	(18,289,121	)
Income (loss) per share:
Basic	$	0.07		$	(0.15	)	$	(0.21	)	$	(0.40	)
Diluted	$	0.07		$	(0.15	)	$	(0.21	)	$	(0.40	)

The accompanying notes are an integral part of these condensed consolidated financial statements.

7

CHINA PHARMA HOLDINGS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
	For the Nine Months
	Ended September 30,
	2015			2014
	(As Restated - Note 1)
Cash Flows from Operating Activities:
Net loss	$	(9,157,571	)	$	(17,361,167	)
Depreciation and amortization		2,769,761			1,014,221
Bad debt expense		6,045,352			15,280,588
Inventory obsolencence reserve		677,209			-
Deferred income taxes		460,537			57,758
Changes in assets and liabilities:
Trade accounts and other receivables		(2,642,445	)		(3,371,398	)
Advances to suppliers		(1,746,117	)		(1,468,882	)
Inventory		3,314,458			7,671,072
Trade accounts payable		2,061,895			1,338,724
Accrued taxes payable		16,307			(34,638	)
Other payables and accrued expenses		(18,951	)		(90,108	)
Advances from customers		(1,128,459	)		(439,740	)
Net Cash Provided by Operating Activities		651,976			2,596,430
Cash Flows from Investing Activities:
Purchases of property and equipment and		-			-
construction in process		(310,247	)		(4,638,265	)
Advances for purchases of intangible assets		-			(244,073	)
Bankers acceptances redeemed for cash		306,904			-
Net Cash Used in Investing Activities		(3,343	)		(4,882,338	)
Cash Flows from Financing Activity:
Proceeds from construction term loan		-			604,756
Net Cash Provided by Financing Activity		-			604,756
Effect of Exchange Rate Changes on Cash		(226,914	)		(42,950	)
Net (Decrease) Increase in Cash and Cash Equivalents		421,719			(1,724,102	)
Cash and Cash Equivalents at Beginning of Period		5,319,990			5,993,139
Cash and Cash Equivalents at End of Period	$	5,741,709		$	4,269,037
Supplemental Cash Flow Information:
Cash paid for interest	$	905,151		$	943,251
Cash paid for income taxes		-			-
Supplemental Noncash Investing and Financing Activities:
Accounts payable for purchases of property and equipment	$	137,854		$	69,378
Accounts receivable collected with banker's acceptances		1,968,818			1,955,808
Inventory purchased with banker's acceptances		1,400,447			2,173,689
Advances for intangible assets purchased with banker's acceptances		395,445			-

The accompanying notes are an integral part of these condensed consolidated financial statements.

8

NOTE 1 – RESTATEMENT

Restatement of September 30, 2015 Consolidated Financial Statements – The Company had not properly evaluated whether collectability of revenue was reasonably assured for sales to customers with significantly aged receivable balances and, therefore, whether the revenue had been appropriately recognized. As a result of the process review of revenue recognition, the Company determined that collectability of revenue was not reasonably assured for certain sales transactions and consequently it deferred revenue on these transactions.

Additionally, the Company previously had not properly evaluated the reasonableness of the allowance for doubtful accounts. As a result of the process review of estimating the allowance for doubtful accounts, the Company has changed its estimate of allowance for doubtful accounts.

As a result of revisions to the Company’s reporting processes related to the above referenced items, the Company has adjusted its consolidated financial statements as of September 30, 2015 and for the nine months then ended. The adjustments were as follows:

	As Previously						As
Balance Sheet Amounts	Reported			Restatement			restated
September 30, 2015
Accounts receivable, net of allowance	$	11,779,405		$	(3,759,533	)	$	8,019,872
Total current assets		39,857,891			(3,759,533	)		36,098,358
Total assets		112,683,073			8,401,413			121,084,486
Deferred revenue		-			2,431,114			2,431,114
Total liabilities		25,869,225			(2,431,114	)		28,300,339
Retained earnings		46,610,873			6,422,928			40,187,945
Accumulated other comprehensive income - foreign
currency translation adjustment		16,569,191			(232,281	)		16,801,472
Total stockholders' equity		86,813,848			6,190,647			80,623,201
Total liabilities and stockholders' equity	$	112,683,073		$	3,759,533		$	108,923,540
Statement of Operations and	As Previously						As
Comprehensive Income Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Bad debt expense	$	13,125,809		$	(7,080,457	)	$	6,045,352
Total operating expenses		18,339,345			(7,080,457	)		11,258,888
Loss from operations		(15,358,362	)		7,080,457			(8,277,905	)
Loss before income taxes		(16,180,410	)		7,080,457			(9,099,953	)
Net loss		(16,238,028	)		7,080,457			(9,157,571	)
Other comprehensive income - foreign
currency translation adjustment		(3,201,969	)		242,621			(2,959,348	)
Basic and diluted loss per share	$	(0.37	)		0.16		$	(0.21	)
	As Previously						As
Statement of Cash Flows Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Net loss	$	(16,238,028	)		7,080,457		$	(9,157,571	)
Bad debt expense		13,125,809			(7,080,457	)		6,045,352

NOTE 2 - BASIS OF PRESENTATION

Organization and Nature of Operations – China Pharma Holdings, Inc., a Nevada corporation, owns 100% of Onny Investment Limited (“Onny”), a British Virgin Islands corporation, which owns 100% of Hainan Helpson Medical & Biotechnology Co., Ltd (“Helpson”), a company organized under the laws of the People's Republic of China (the “PRC”). China Pharma Holdings, Inc. and its subsidiaries are referred to herein as the “Company”.

9

On December 31, 2012, China Pharma Holdings, Inc consummated a reincorporation merger for the purpose of changing its state of incorporation from Delaware to Nevada pursuant to the terms and conditions of an Agreement and Plan of Merger dated December 27, 2012.  The reincorporation merger was approved by stockholders holding the majority of the Company’s outstanding shares of common stock on December 21, 2012.

The Foreign Investment Industrial Catalogue(the “Catalogue”) jointly issued by China’s Ministry of Commerce and the National Development and Reform Commission (the latest version is the 2015 version, effective April 10, 2015) classified various industries/businesses into three different categories: (i) encouraged for foreign investment; (ii) restricted to foreign investment; and (iii) prohibited from foreign investment. For any industry/business not covered by any of these three categories, they will be deemed industries/businesses permitted for foreign investment. A typical foreign investment ownership restriction in the pharmaceutical industry is that a foreign investment enterprise (the “FIE”) shall not have the whole or majority of its equity interests owned by a foreign owner if the FIE establishes more than 30 branch stores and distributes a variety of brands in those franchise stores, which is not the case for the Company’s business.

Helpson manufactures and markets generic and branded pharmaceutical products as well as biochemical products primarily to hospitals and private retailers located throughout the PRC. The Company believes Helpson’s business is not subject to any ownership restrictions prescribed under the Catalogue. Onny acquired 100% of the ownership in Helpson on May 25, 2005 by entering into an Equity Transfer Agreement with Helpson’s three former shareholders. The transaction was approved by the Commercial Bureau of Hainan Province on June 12, 2005 and Helpson received the Certificate of Approval for Establishing of Enterprises with Foreign Investment in the PRC on the same day and its business license evidencing its WFOE (Wholly Foreign Owned Enterprise) status on June 21, 2005.

The Company has acquired and continues to acquire well-accepted medical formulas to add to its diverse portfolio of Western and Chinese medicines.

Consolidation and Basis of Presentation – The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are expressed in United States dollars. The accompanying consolidated financial statements include the accounts and operations of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Helpson’s functional currency is the Chinese Renminbi. Helpson’s revenue and expenses are translated into United States dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating Helpson’s financial statements are included in accumulated other comprehensive income, which is a component of stockholders’ equity. Gains and losses arising from transactions denominated in a currency other than the functional currency of the entity that is a party to the transaction are included in the results of operations.

Condensed Financial Statements – The accompanying unaudited condensed consolidated financial statements were prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “Commission”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Management of the Company (“Management”) believes the following disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Commission on March 30, 2015.

These unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of Management, are necessary to present fairly the consolidated financial position and results of operations of the Company for the periods presented. Operating results for the nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

Accounting Estimates - The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Basic and Diluted Loss per Common Share - Basic loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is calculated to give effect to any potentially issuable dilutive common shares. There were no potentially dilutive common shares outstanding for all periods presented.

The following table is a presentation of the numerators and denominators used in the calculation of basic and diluted loss per share:

10

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2015		2014			2015			2014
	(As restated)					(As restated)
Net income (loss)	$	2,931,724	$	(6,327,724	)	$	(9,157,571	)	$	(17,361,167	)
Basic weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Effect of dilutive securities:
Warrants		-		-			-			-
Options		-		-			-			-
Diluted weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Basic income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)
Diluted income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)

NOTE 3 – INVENTORY

Inventory consisted of the following: 

	September 30,			December 31,
	2015			2014
Raw materials	$	15,737,802		$	18,819,570
Finished goods		3,908,140			3,436,330
		19,645,942			22,255,900
Obsolescence reserve		(7,355,699	)		(6,934,044	)
Total Inventory	$	12,290,243		$	15,321,856

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

	September 30,			December 31,
	2015			2014
Permit of land use	$	443,306		$	458,853
Building		10,897,489			11,279,704
Plant, machinery and equipment		27,446,047			28,358,694
Motor vehicle		248,092			150,976
Office equipment		261,947			268,521
Construction in progress		19,747			5,848
Total		39,316,628			40,522,596
Less: accumulated depreciation		(8,862,709	)		(6,640,718	)
Property and Equipment, net	$	30,453,919		$	33,881,878

A reconciliation of total interest cost incurred to interest expense as recognized in the consolidated statement of operations is as follows:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2015		2014		2015		2014
Total interest cost incurred	$	279,113	$	330,995	$	915,310	$	952,836
Interest cost capitalized		-		5,751		-		457,782
Interest expense	$	279,113	$	325,244	$	915,310	$	495,054

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets as follows:

11

Asset	Life - years
Permit of land use	40 - 70
Building	20 - 49
Plant, machinery and equipment	5 - 10
Motor vehicle	5 - 10
Office equipment	3-5

For the three and nine months ended September 30, 2015 and 2014, depreciation expense was $911,515, $321,020, $2,523,752 and $724,509, respectively.

NOTE 5 - INTANGIBLE ASSETS

Intangible assets represent the cost of medical formulas approved for production by the China Food and Drug Administration (“CFDA”). During the nine months ended September 30, 2015, the Company did not obtain CFDA production approval for any medical formula and therefore there were no costs reclassified from advances to medical formulas.

Approved medical formulas are amortized from the date CFDA approval is obtained over their individually identifiable estimated useful life, which ranges from ten to thirteen years.  It is at least reasonably possible that a change in the estimated useful lives of the medical formulas could occur in the near term due to changes in the demand for the drugs and medicines produced from these medical formulas. For the three and nine months ended September 30, 2015 and 2014, amortization expense relating to intangible assets was $73,498 and $96,382, $246,009 and $289,712, respectively. Medical formulas typically do not have a residual value at the end of their amortization period.

The Company evaluates each approved medical formula for impairment at the date of CFDA approval, when indications of impairment are present and at the date of each financial statement. The Company’s evaluation is based on an estimated undiscounted net cash flow model, considering currently available market data for the related drug and the Company’s estimated market share. If the carrying value of the medical formula exceeds the estimated future net cash flows, an impairment loss is recognized for the excess of the carrying value over the discounted estimated future net cash flows. As a result of the evaluation, the Company has determined that each medical formula continues to provide benefits to the Company and no impairment was recognized during the nine months ended September 30, 2015 or 2014.

As of September 30, 2015 and December 31, 2014, intangible assets consisted solely of CFDA approved medical formulas as follows:

	September 30,			December 31,
	2015			2014
Gross carrying amount	$	5,313,142		$	5,499,494
Accumulated amortization		(4,279,084	)		(4,182,273	)
Net carrying amount	$	1,034,058		$	1,317,221

NOTE 6 – ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS

In order to expand the number of medicines the Company manufactured and marketed, the Company has entered into contracts with independent laboratories for the purchase of medical formulas. Although CFDA approval had not been obtained for certain medical formulas as of the dates of the respective contracts, the objective of the contracts is for the Company to purchase CFDA-approved medical formulas once the CFDA approval process is completed. Some of the medical formulas currently under the CFDA’s review also come with patents. As of September 30, 2015, the Company had received the title to two unexpired patents that relate to medical formulas currently in the CFDA approval process.

Prior to entering into contracts with the Company, laboratories typically are required to complete all research and development to determine the content of the medical formula and the method to produce the generic medicine. The application for CFDA’s production approval must be made by the production facility that will produce the related product. As a result, a contract typically provides that once the Company buys the medical formula from the laboratory, the laboratory is required to assist the Company in applying for and obtaining the production approval from the CFDA.

A typical CFDA approval process for the production of a generic medical product involves a number of steps that generally require three to five years to complete. If the medical formula is purchased at the point when the generic medical product receives the CFDA’s approval for a clinical study, which is very typical for the Company, the clinical study that follows will usually take from one and a half to three years to complete. After completing the clinical study, the results are submitted to the CFDA and a production approval application is filed with the CFDA. In most cases, it will take between eight to eighteen months to prepare and submit the application and finally obtain the CFDA production approval. Upon approving the generic medical product, the CFDA issues a production certificate and the Company can commence the production and sales of the generic medical product. As a result of this process, CFDA approval is expected to be received in approximately two to five years from the date  the Company signs the medical formula contracts.

12

Under the terms of the contracts, the laboratories are required to assist the Company in obtaining production approval for the medical formulas from the CFDA. Management monitors the status of each medical formula on a regular basis in order to assess whether the laboratories are performing adequately under the contracts. If a medical product is not approved by the CFDA, as evidenced by their issuance of a denial letter, or if the laboratory breaches the contract, the laboratory is required under the contract to provide a refund to the Company of the full amount of the payments made to the laboratory for that formula, or the Company can require the application of those payments to another medical formula with the same laboratory. As a result of the refund right, the Company is ultimately purchasing an approved medical product. Accordingly, payments made prior to the issuance of production approval by the CFDA are recorded as advances for purchases of intangible assets.

To date, no formula has failed to receive CFDA production approval nor has the Company been informed or become aware of any formula that may fail to receive such approval. However, there is no assurance that the medical products will receive production approval and if the Company does not receive such approval, it will enforce its contractual rights to receive the refund from the laboratory or have the payments applied to another medical formula with the same laboratory.

As of September 30, 2015, the Company was obliged to pay laboratories and others approximately $4.2 million upon completion of various phases of contracts to provide CFDA production approval of medical formulas.

NOTE 7 – RELATED PARTY TRANSACTIONS

Total advances owing to a board member were $1,354,567 as of September 30, 2015 and December 31, 2014, respectively, and are recorded as “other payables – related parties” on the accompanying condensed consolidated balance sheets. The advances bear interest at a rate of 1.0% per year and is payable on December 31, 2015.  Total interest expense of $3,386 and $3,386, $10,158 and $10,158 was recognized for the three and nine months ended September 30, 2015 and 2014, respectively.

NOTE 8 – NOTES PAYABLE

In November 2014, the Company entered into a line of credit with a bank in the amount of RMB 30,000,000.  The amounts advanced under the line of credit are due November 24, 2015. Advances on the line of credit are due one year from the date of the advance and are collateralized by certain land use rights, buildings and accounts receivable and bear interest at an annual rate of 6.16% (based upon 110% of the PRC government’s current short term rate of 5.6%). In addition, the Company’s Chief Executive Officer and Chair of the board of directors personally guaranteed the line of credit.

The outstanding balance due under the revolving line of credit was RMB 30,000,000 as of September 30, 2015 and December 31, 2014 ($4,721,984 as of September 30, 2015 and $4,887,187 as of December 31, 2014).  The Company has no additional amounts available to it under this line of credit.  This amount has been classified as short-term notes payable in the accompanying condensed consolidated balance sheets at September 30, 2015 and December 31, 2014.  Subsequent to September 30, 2015 the line of credit was renewed as discussed in Note 15.

NOTE 9 – CONSTRUCTION LOAN FACILITY

The Company obtained a construction loan facility in the amount of RMB 80,000,000 (approximately $13.0 million at September 30, 2015) from a construction loan facility dated June 21, 2013. The loan facility is for an eight-year term, which commenced on the initial draw-down date of July 11, 2013, and is from the same bank that currently provides the line of credit as discussed in Note 7.  The proceeds of the loan were used for and are collateralized by the construction of the Company’s new production facility and the included production line equipment and machinery. The loan bears interest at 7.205% based upon 110% of the PRC government’s eight-year term rate effective on the actual draw-down date, and is subjected to annual adjustments based on 110% of the floating rate for the same type of loan on the anniversary from the draw-down date and its subsequent anniversary dates. On July 10, 2015 the interest rate was adjusted to 5.94%.  The loan requires interest only payments for the first two years. Beginning July 11, 2015, the balance of the principal will be due in annual installments which are due within six month period after July 10 of 2015 and each following year over the next five years through July 11, 2021. No principal payments have been made under the facility as of the date of this report on Form 10-Q. As of September 30, 2015, the Company had no additional amounts available to it under this facility.

Principal payments required for the next five years as of September 30, 2015 are as follows:

Year	Amount
2015		1,573,861
2016		1,573,861
2017		2,360,792
2018		2,360,792
2019		2,360,792
Thereafter		2,360,792
	$	12,590,890

Fair Value ofNotes Payable and Construction Loan Facility – Based on the borrowing rates currently available to the Company for bank loans with similar terms and maturities, the carrying amounts of notes payable and the construction loan facility outstanding as of September 30, 2015 and December 31, 2014 approximated their fair value because of either the immediate or short-term maturity of these financial instruments or because the underlying instruments bear interest rates that approximated current market rates. 

NOTE 10 – SUBSIDY INCOME

During the third quarter of 2015, the Company received cash of CNY 9.6 million ($1.56 million) related to a subsidy from the government for the technological innovation it has achieved as well as the industrial upgrading related to its new GMP certified facility. In addition, the Company received CNY 600,000 ($0.1 million) subsidy from the government for the enterprises that suffered losses from the typhoon in 2014 to resume production.  This has been recorded as “Subsidy income” in the accompanying Statement of Operations for the three and nine months ended September 30, 2015.

NOTE 11 - INCOME TAXES

Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax laws or rates are recognized in operations in the period that includes the enactment date.

Undistributed earnings of Helpson, the Company’s foreign subsidiary, since its acquisition, amounted to approximately $46.0 million at September 30, 2015. Those earnings, as well as the investment in Helpson of approximately $23.3 million, are considered to be indefinitely reinvested and, accordingly, no U.S. federal or state income taxes have been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to U.S. federal and state income taxes (net of an adjustment for foreign tax credits) and withholding taxes payable to the PRC. Determination of the amount of unrecognized deferred U.S. income tax liability is not practicable because of the complexities associated with its hypothetical calculation; however, unrecognized foreign tax credits may be available to reduce a portion of the U.S. tax liability.

Under current tax law in the PRC, the Company is and will be subject to the following enterprise income tax rates: 

	Enterprise Income
Year	Tax Rate
2015	15%
2016	15%
2017	25%
Thereafter	25%

The provision for income taxes consisted of the following:

	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
Current	$	-		$	-		$	-		$	-
Deferred		(18,906	)		(19,215	)		(57,618	)		(57,758	)
Total income tax (benefit) expense	$	(18,906	)	$	(19,215	)	$	(57,618	)	$	(57,758	)

The Company has net operating loss carry forwards for PRC tax purposes of approximately $13.2 million at September 30, 2015, of which approximately $6.6 million, $4.2 million and $2.4 million is available to offset future taxable income through 2018, 2019 and 2020, respectively.

In assessing the realizability of deferred tax assets, Management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those differences become deductible or tax loss carry forwards are utilized.  Management considers projected future taxable income and tax planning strategies in making this assessment.  Based upon an assessment of the level of historical taxable income and projections for future taxable income over the periods on which the deferred tax assets are deductible or can be utilized, Management believes it is not likely the Company will realize all of the benefits of the deferred tax assets as of September 30, 2015 and December 31, 2014.  Therefore, the Company has provided for a valuation allowance against its deferred tax assets of $12,046,398 and $10,968,262 as of September 30, 2015 and December 31, 2014, respectively.

13

The Company also incurred various other taxes, comprised primarily of business taxes, value-added taxes, urban construction taxes, education surcharges and others. Any unpaid amounts are reflected on the balance sheets as accrued taxes payable.

NOTE 12 – FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. To measure fair value, a hierarchy has been established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities;

Level 2 – Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data;

Level 3 – Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The Company uses fair value to measure the value of the banker’s acceptance notes it holds.  The banker’s acceptance notes are recorded at cost which approximates fair value.  The Company held the following assets recorded at fair value as of September 30, 2015 and December 31, 2014: 

			Fair Value Measurements at
			Reporting Date Using
Description	September 30, 2015		Level 1		Level 2		Level 3
Banker's acceptance notes	$	312,801	$	-	$	312,801	$	-
Total	$	312,801	$	-	$	312,801	$	-
			Fair Value Measurements at
			Reporting Date Using
Description	December 31, 2014		Level 1		Level 2		Level 3
Banker's acceptance notes	$	458,233	$	-	$	458,233	$	-
Total	$	458,233	$	-	$	458,233	$	-

NOTE 13 - STOCKHOLDERS' EQUITY

Preferred and Common Stock – The total number of authorized shares is 95,000,000 shares of common stock and 5,000,000 shares of preferred stock. The preferred stock may be issued in series with such designations, preferences, stated values, rights, qualifications or limitations as determined solely by the Company’s Board of Directors.

Stock and Stock Options – On November 12, 2010, the Company’s Board of Directors adopted, and on December 22, 2010, its stockholders approved the Company’s 2010 Incentive Plan (the “Plan”), which gave the Company the ability to grant stock options, restricted stock, stock appreciation rights and performance units to its employees, directors and consultants, or those who will become employees, directors and consultants of the Company and/or its subsidiaries. The Plan currently allows for equity awards of up to 4,000,000 shares of common stock. Through September 30, 2015, there were no options to purchase common stock and 175,000 shares of restricted stock granted and outstanding under the Plan. 

There were no securities issued from the Plan during the nine months ended September 30, 2015 and at September 30, 2015 there was no unrecognized compensation expense related to securities granted under the Plan.

NOTE 14 – CONTINGENCIES

Economic environment - Substantially all of the Company's operations are conducted in the PRC, and therefore the Company is subject to special considerations and significant risks not typically associated with companies operating in the United States of America. These risks include, among others, the political, economic and legal environments and fluctuations in the foreign currency exchange rate. The Company's results from operations may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. The unfavorable changes in global macroeconomic factors may also adversely affect the Company’s operations.

14

In addition, all of the Company's revenue is denominated in the PRC's currency of Renminbi (RMB), which must be converted into other currencies before remittance out of the PRC. Both the conversion of RMB into foreign currencies and the remittance of foreign currencies abroad require approval of the PRC government.  The value of RMB against U.S. dollar and other currencies is affected by, among other things, changes in China’s political and economic conditions. In August 2015, China’s currency dropped by a cumulative 4.4% against the U.S. dollar on hopes of boosting the domestic economy, making Chinese exports cheaper and imports into China more expensive by that amount. The effect on trade can be substantial. Moreover, it is possible that in the future, PRC authorities may lift restrictions on fluctuations in RMB exchange rate and lessen intervention in the foreign exchange market.

NOTE 15 – CONCENTRATIONS

At September 30, 2015, two customers accounted for 17.6% and 10.8% of accounts receivable.  At December 31, 2014, one customer accounted for 17.7% of accounts receivable.

For the nine months ended September 30, 2015 and 2014, one customer accounted for 10.0% and 16.7% of sales, respectively.

For the nine months ended September 30, 2015 and 2014, purchases from one supplier accounted for 20.5% and 31.8% of raw material purchases, respectively.

NOTE 16 – SUBSEQUENT EVENTS

Subsequent to September 30, 2015 the Company renewed its line of credit in the amount of RMB 30,000,000 ($4.7 million) with the same bank as discussed in Note 8.  The line of credit is payable in two equal installments of RMB 15,000,000 ($2.35 million) payable on September 16, 2016 and October 19, 2016.  Advances on the line of credit are collateralized by certain land use rights, buildings and accounts receivable and bear interest at an annual rate of 5.06% (based upon 110% of the PRC government’s current short term rate of 4.6%). In addition, the Company’s Chief Executive Officer and Chair of the board of directors personally guaranteed the line of credit.

15

ITEM 2.      MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.

The statements contained in this report with respect to our financial condition, results of operations and business that are not historical facts are forward-looking statements. Forward-looking statements can be identified by the use of forward-looking terminology, such as "anticipate", "believe", "expect", "plan", "intend", "seek", "estimate", "project", "could", "may" or the negative thereof or other variations thereon, or by discussions of strategy that involve risks and uncertainties. Management wishes to caution the readers of the forward-looking statements that any such statements that are contained in this report reflect our current beliefs with respect to future events and involve known and unknown risks, uncertainties and other factors, including, but not limited to, economic, competitive, regulatory, technological, key employees, and general business factors affecting our operations, markets, growth, services, products, licenses and other factors, some of which are described in this report and some of which are discussed in our other periodic filings with the Securities and Exchange Commission. These forward-looking statements are only estimates or predictions. No assurances can be given regarding the achievement of future results, as actual results may differ materially as a result of risks facing our company, and actual events may differ from the assumptions underlying the statements that have been made regarding anticipated events.

These risk factors should be considered in connection with any subsequent written or oral forward-looking statements that we or persons acting on our behalf may issue. All written and oral forward looking statements made in connection with this report that are attributable to our company or persons acting on our behalf are expressly qualified in their entirety by these cautionary statements. Given these uncertainties, we caution investors not to unduly rely on our forward-looking statements. We do not undertake any obligation to review or confirm analysts’ expectations or estimates or to release publicly any revisions to any forward-looking statements to reflect events or circumstances after the date of this report or to reflect the occurrence of unanticipated events, except as required by applicable law or regulation.

Business Overview & Recent Developments

The China Food and Drug Administration (“CFDA”) promulgated Good Manufacturing Practices for Pharmaceutical Products (2010 revised version) (the “New GMP Standards”) on February 12, 2011, which became effective on March 1, 2011. The New GMP Standards outlines the basic principles and standards for the manufacturing of pharmaceutical products and the management of quality controls in the manufacturing process in the PRC. Pursuant to those mandatory requirements, the upgrading of our two sterilization production lines were required to be completed by the end of 2013; and the upgrading of our oral solution production lines is required to be completed by the end of 2015. In November 2014, we received new GMP certificates for the four new injectable production lines in our new factory and initiated production on those lines. In January 2015, we also received new GMP certificates for the tablet and capsule production lines in our old factories. We are upgrading  the granule and cephalosporin production lines in our old factories, and expect to receive new GMP certificates for them by the end of 2015. While the dry powder injectable production line in our old factory is expected to be upgraded next year.

The new products in our pipeline have experienced delays. The CFDA enhanced its approval criteria and processes, resulting in additional supplemental materials and trials, higher cost, and longer approval time for certain applications across all pharmaceutical products including all of our product types. We commenced leading formulation screening, a new technology exploration and technical criteria improvement activity in 2013. We expect this new model will accelerate our development timelines and expand our exploration channels for our pipeline products.

The status of our pipeline products remains the same as we reported in our Annual Report on Form 10-K/A for the year ended December 31, 2014.

Market Trends

It is noteworthy that in 2014 there were certain state policy changes, such as the intention to release control over drug prices, the release of restrictions on Internet drug sales, and the promotion of market-oriented reform of health care, which invigorated the traditional Chinese medicine industry. The logic behind these policies was to allow market to play a decisive role in the allocation of resources, so as to improve operational efficiency and solve the inaccessibility problem of medicine and medical care that was experienced by a lot of people. The development of the pharmaceutical industry seems to fit the characteristics of the new Chinese economy routine: the growth enters into a shift period, from high-speed growth to the medium-speed growth and the development of the industry relies on reformation, restructuring and innovation.

Currently, the health insurance fund spending accounts for more than 30% of China’s total health expenditure, which is one of the main forces driving the development of the pharmaceutical industry in recent years. However, faced with huge health care expenses, the health insurance fund shortfall problem needs to be addressed promptly. Medicare cost control has been the focus of the government. The National Development and Reform Commission issued "Promote Drug Price Reform Program (Draft)" on November 25, 2014, which intends to control medical costs through Medicare spending and bidding, form drug prices by market competition, and from January 1, 2015, abolished the maximum retail price restriction of drugs. Some analysts believe that, when this reform program is fully implemented, medicare rights will be enhanced and the bargaining power of medical institutions and other relevant parties will also be improved. Consequently, the whole industry will face  heavier price pressure.

16

China’s pharmaceutical industrial output growth continued to slow down from the second half of 2013. In addition, the industry growth in 2014 experienced significant decline compared to the previous years due to certain medicare cost controls, and the upgrading requirements under the New GMP Standards. The Company believes that this trend will continue.  In the conference held early November 2015 Southern Medicine Economic Institute promulgated by CFDA announced that China’s pharmaceutical industry output growth was 11.7% for the nine months ended September 30, 2015 and further adjusted  its  forecast for 2015 annual pharmaceutical industry output growth from 15% to 12%. We also noticed that the growth of China’s macro-economy keeps slowing down and the size of the pharmaceutical industry in China is shrinking due to governmental medicine spending control, restricted use of antibiotics, and price control.

Results of Operations for the Three Months Ended September 30, 2015

Revenue

Revenue for the Three Months Ended September 30, 2015 was $4.5 million, a decrease of 20% from $5.6 million for the three months ended September 30, 2014. This was mainly because we were in the middle of the GMP upgrading process in 2014 which completed in late 2014. The upgrading work resulted in our missing certain drug tenders in several provinces, affecting the sales of the subsequent quarters. In addition, the uncertainties of PRC’s health reform, cost-control and policy instability also contributed to this decrease. These effects are likely to continue. The Company will continue to open up the market in order to mitigate the impact of the elements mentioned above.

Set forth below are our revenues by product categories in millions USD for the Three Months Ended September 30, 2015 and 2014:

Product Category	Three Months Ended September 30,		Net Change	% Change
	2015	2014
CNS Cerebral & Cardio Vascular	0.60	1.17	(0.57)	-49%
Anti-Viro/ Infection & Respiratory	2.84	3.60	(0.76)	-21%
Digestive Diseases	0.19	0.29	(0.10)	-36%
Other	0.85	0.51	0.34	67%

“Other” category increased by $0.34 million to $0.85 million in the third quarter of 2015 compared to $0.51 million in the same period 2014, which was mainly due to the sales increase in Vitamin B6 for Injection.

The most significant decrease in revenue was in our “Anti-Viro/Infection & Respiratory” product category, which generated $2.84 million in sales revenue in the third quarter of 2015 compared to $3.60 million in the same period a year ago, a decrease of $0.76 million. This decrease was mainly caused by the decrease in sales of Cefaclor due to market fluctuation.

Sales of the “CNS Cerebral & Cardio Vascular” category was $0.60 million in the third quarter of 2015, compared to $1.17 million in the same period a year ago, a decrease of $0.57 million. This decrease was mainly caused by the decrease in sales of Ozagrel due to market fluctuation.

Sales of the “Digestive Diseases” decreased by $0.10 million to $0.19 million in the third quarter of 2015 compared to $0.29 million in the same period of 2014, mainly due to the decrease in sales of Tiopronin and Omeprazole, which were primarily affected by market volatility.

In the three months ended September 30, 2015, revenue breakdown by product category showed certain changes compare to the condition in the same period of 2014. Sales of the “Anti-Viro / Infection & Respiratory” products category represented 64% of total sales in the three months ended September 30, 2015, compared to 65% in the same period last year. The “CNS, Cerebral & Cardio Vascular” category represented 13% of total revenue in the three months ended September 30, 2015, compared to 21% in the same period last year. The “Other” category represented 19% of total revenue in the three months ended September 30, 2015, compared to 9% in the same period last year. The “Digestive Diseases” category represented 4% and 5% of revenues in three months ended September 30, 2015 and 2014, respectively.

Cost of Revenue

For the three months ended September 30, 2015, our cost of revenue was $3.7 million, or 83% of total revenue, which represented a decrease of $0.3 million from $4.1 million, or 73% of total revenue, from the third quarter of 2014.  The increase in the percentage of cost to revenue in the third quarter of 2015 was mainly caused by the compliance with the new GMP standards for quality control improvement, which lead to an increase in our production costs, such as energy consumption, and depreciation.

17

Inventory Obsolescence

There was $0.4 million of inventory obsolescence recorded for the three months ended September 30, 2015, and no inventory obsolescence for the three months ended September 30, 2014.  We previously tested and recorded inventory obsolescence allowance on an annual basis.  We started recording inventory obsolescence allowance on a quarterly basis during the first quarter of 2015 as we believe otherwise it may result in material modification in our financial statements at the interim periods.

Gross Profit  and Gross Margin

Gross profit for the three months ended September 30, 2015 was $0.03 million, compared to $1.5 million in the same period of 2014. Our gross profit margin in the third quarter of 2015 was 7.2% compared to 27.1% in the same period of 2014. Without considering the effect of inventory obsolescence in the three months ended September 30, 2015, management estimates that our gross profit margin would have been approximately 16.9% in this period. The decrease in gross profit margin was mainly due to the increase in production costs incurred to comply with the new GMP requirements, as well as the inventory obsolescence incurred in the third quarter 2015.

Selling Expenses

Our selling expenses for the three months ended September 30, 2015 were $1.2 million, compared to $0.7 million in the same period last year. Selling expenses accounted for 25.8% of the total revenue in the third quarter 2015 compared to 13.4% in the same period 2014. Due to many adjustments in our selling processes under healthcare reform policies, despite the decrease in sales, we still rely on fixed personnel and expenses to support our revenue and collection of accounts receivable. In addition, after receiving new GMP certificates, we are aiming to recover our market share and therefore require\s more sales expenses and marketing efforts.

General and Administrative Expenses

Our general and administrative expenses for the three months ended September 30, 2015 and 2014 were both $0.4 million. General and administrative expenses accounted for 8.6% and 7.6% of our total revenues in the three months ended September 30, 2015 and 2014, respectively.

Research and Development Expenses

Our research and development expenses for the three months ended September 30, 2015 were $0.4 million, compared to $0.2 million in the same period last year. The change in research and development expenses was mainly due to the costs related to some consumption goods purchased by our laboratory incurred in this quarter; while no comparable expenses incurred in the third quarter 2014.

Bad Debt Expense (Benefit)

Our bad debt expense (benefit) for the three months ended September 30, 2015 and 2014 were ($3.2 million and $3.9 million, respectively.

In general, our normal credit or payment term extended to customers is 90 days. This has not changed in recent years. Due to the peculiarity of the Chinese pharmaceutical market environment, deferred payment to pharmaceutical companies by state-owned hospitals and local medicine distributors is a normal phenomenon. Our customers are primarily pharmaceutical distributors who sell products to mostly government-backed hospitals. Therefore, the age of our receivables from our customers tends to be long.  Despite the increased proportion of our long aging accounts receivable, the Company will continue to make every effort in the goal to recover all outstanding arrears of accounts receivable.

The amount of accounts receivable that were past due (or the amount of accounts receivable that were more than 90 days old) was $11.4 million and $23.6 million as of September 30, 2015 and December 31, 2014, respectively. The following table illustrates our accounts receivable aging distribution in terms of percentage of total accounts receivable as of September 30, 2015 and December 31, 2014.

	September 30,			December 31,
	2015			2014
1 - 90 Days		3.0	%		5.2	%
90 - 180 Days		2.3	%		4.5	%
180 - 360 Days		7.2	%		6.9	%
360 - 720 Days		9.7	%		29.7	%
> 720 Days		77.8	%		53.7	%
Total		100.0	%		100.0	%

18

Our bad debt allowance estimate is currently the sum of 10% of accounts receivable that are less than 365 days old, 70% of accounts receivable that are between 365 days and 720 days old and 100% of accounts receivable that are greater than 720 days old.

In order to collect cash to support the construction of our new plant to meet the policy requirements for new GMP upgrading, we have shifted to prudent sales strategies in the recent two years. This strategy strengthened the preference on sales to customers with good credit performance, while reduced the supplies to customers with poor credit. On the one hand, this strategy contributed to the recovery of funds; on the other hand, it negatively impacted our sales and indirectly prolonged the payment from the estranged customers. These two factors resulted in increased proportion of our older-aged accounts receivable balance.

Subsidy Income

The Company received USD 1.6 million subsidy income in the three months ended September 30, 2015,  mainly in the name of an interest discount due to the technological innovation we have received and industrial upgrading related to our new GMP; while in the same period 2014, we received USD 0.07 million subsidy income.

Income (loss) from Operations

Our operating income for the three months ended September 30, 2015 was $3.2 million, compared to operating loss of ($6.0) million in the same period of 2014. The decrease in operating loss was primarily due to the increase in subsidy income, decrease in bad debt expense and partially offset by the decrease in revenue in the third quarter of 2015.

Income Tax (Benefit)

For the three months ended September 30, 2015 and 2014, our income tax rate was 15%. Income tax benefit was ($0.02) million for the three months ended September 30, 2015 and 2014. The income taxes recognized for the three months ended September 30, 2015 and 2014 were related to net changes in long-term deferred tax assets and liabilities. We renewed our "National High-Tech Enterprise" status ("National HT Status") from the PRC government in the third quarter of 2013. With this designation, for the years ended December 31, 2015 and 2016, we will continue to enjoy a preferential tax rate of 15% which is notably lower than the statutory income tax rate of 25%.

Net Income (Loss)

Net income (loss) for three months ended September 30, 2015 and 2014 were $2.9 million and ($6.3) million, respectively. The decrease in net loss was primarily due to the increase in subsidy income, adecrease in bad debt expense and partially offset by the decrease in revenue in the third quarter of 2015.

For the three months ended September 30, 2015, income per basic and diluted common share was $0.07, compared to loss per basic and diluted share of ($0.15) for the same period in 2014.

The number of basic and diluted weighted-average outstanding shares used to calculate loss per share was 43,579,557 for the three months ended September 30, 2015 and 2014, respectively.

Nine Months Ended September 30, 2015 and 2014

Revenue

For the nine months ended September 30, 2015, our sales revenue was $15.8 million, which represented a decrease of $3.0 million, or 16%, from the $18.8 million in the corresponding period of 2014.

Set forth below are our revenues by product categories in millions USD for each of the nine months ended September 30, 2015 and 2014.

Sales Revenue by Major Category (Dollars in Millions)

Product Category	Nine Months Sep. 30,		Net Change	% Change
	2015	2014
CNS Cerebral & Cardio Vascular	2.21	3.07	(0.86)	-28%
Anti-Viro/Injection & Respiratory	10.63	12.75	(2.12)	-17%
Digestive Diseases	0.54	1.06	(0.52)	-49%
Other	2.46	1.92	0.54	28%

19

“Other” category increased by $0.54 million to $2.46 million in the nine months ended September 30, 2015 compared to $1.92 million in the same period of 2014 and the increase was mainly due to the sales increase in Vitamin B6 for Injection.

The most significant decrease in revenue was in our “Anti-Viro/ Infection & Respiratory” product category, which generated $10.63 million in sales revenue in the nine months ended September 30, 2015, compared to $12.75 million in the same period a year ago, a decrease of $2.12 million. This decrease was mainly caused by the decrease in sales of Cefaclor due to market fluctuation.

Our “CNS Cerebral & Cardio Vascular” category generated $2.21 million of sales in the nine months ended September 30,2015, compared to $3.07 million in the same period last year, which represented a decrease of $0.86 million. This decrease was mainly do the sales decrease of Candesartan due to market fluctuation.

Sales of the “Digestive Diseases” decreased by $0.52 million to $0.54 million in the nine months ended September 30, 2015, compared to $1.06 million in the same period of 2014, mainly due to the decrease in sales of Tiopronin, which were primarily affected by market volatility.

Cost of Revenue

For the nine months ended September 30, 2015, our cost of revenue was $12.7 million, or 80% of total revenue, which represented an increase of $0.5 million from $12.2 million, or 65% of total revenue, in the same period of 2014.  The increase in cost of revenue in the nine months ended September 30, 2015 was mainly due to the new GMP standards for quality control improvement, which lead to an increase in our production costs, such as energy consumption, and depreciation.

Inventory Obsolescence

There was $1.9 million inventory obsolescence recorded for the nine months ended September 30, 2015, and no inventory obsolescence for the same period 2014.  We previously tested and recorded inventory obsolescence allowance on an annual basis.  We started recording inventory obsolescence allowance on a quarterly basis since the first quarter of 2015 as we believe otherwise it may result in material modification to our financial statements at the interim periods.

Gross Margin and Gross Profit

Gross profit for the nine months ended September 30, 2015 was $1.3 million, compared to $6.6 million in the same period of 2014. Gross profit margin for the nine months ended September 30, 2015 and 2014 were 8.4% and 35%, respectively.  Without considering the effect of inventory obsolescence in the nine months ended September 30, 2015, management estimates that our gross profit margin would have been approximately 20%. The decrease in gross profit margin was mainly due to the increase in production costs incurred to comply with the new GMP requirements, as well as the inventory obsolescence incurred in the nine months ended September 30, 2015.

Selling Expenses

Our selling expenses for the nine months ended September 30, 2015 were $3.2 million, an increase of $1.0 million, or 44%, compared to $2.2 million for the same period 2014. This increase was mainly due to many adjustments in our selling processes under healthcare reform policies. Despite the decrease in sales, we still rely on comparable personnel and expenses to support our revenue and collection of accounts receivable. In addition, after receiving new GMP certificates, we are aiming to recover our market share and therefore require more sales expenses and marketing efforts.

General Administrative Expenses

Our general and administrative expenses for the nine months ended September 30, 2015 were $1.3 million, an increase of $0.1 million, or 7%, compared to $1.2 million for the same period 2014.

Research and Development Expenses

Our research and development expenses for the nine months ended September 30, 2015 were $0.7 million, compared to $2.8 million in the same period 2014. The change in research and development expenses was mainly due to the costs related to testing of the new production lines in the nine months ended September 30, 2014, while no such expenses incurred in this period because we have received the GMP certificates for those production lines.

Bad Debt Expenses

Our bad debt expenses for the nine months ended September 30, 2015 were $6.0 million, compared to $15.3 million for the same period 2014. Please see additional discussion of bad debt and account receivables in the section above named "Bad Debt Expenses (Benefit)".

20

We recognize bad debt expenses per actual write-offs as well as the changes of allowance for doubtful accounts. To the extent that our current allowance for doubtful accounts is higher than that of the previous period, we recognize bad debt expenses for the difference between the two periods; when the current allowance is lower than that of the previous period, we recognize bad debt benefits for the difference. The allowance for doubtful accounts was $48.7 million and $44.4 million as of September 30, 2015 and December 31, 2014, respectively. Therefore, the changes in the allowance for doubtful accounts during the nine months ended September 30, 2015 and 2014 were as follows:

	For the Nine Months Ended
	September 30,
	2015			2014
Balance, Beginning of Period		$	44,347,451		13,301,622
Bad debt expense (benefit)			6,045,352		15,280,588
Charged to reserve – collection discount			-		-531,382
Foreign currency translation adjustment			-1,712,543		-138,649
Balance, End of Period		$	48,680,260		27,912,179

Loss from Operations

Our operating loss for the nine months ended September 30, 2015 was approximately $15.4 million, compared to $16.9 million for the same period of 2014, which represented a decrease of $1.5 million. The decrease in operating loss was primarily due to lower R&D expenses and no loss from nature disaster , while partially offset by the decrease in revenue and increase in inventory obsolescence in the current period compared to the corresponding period one year ago.

Net Loss

Our net loss for the nine months ended September 30, 2015 and 2014 was $8.3 million and $17.4 million, respectively, a decrease of $9.1 million in net loss year over year. The decrease in net loss was primarily due to lower bad debt expense and R&D expenses and the nonoccurrence of any loss from nature disaster (which occurred the same period last year), while partially offset by the decrease in revenue and increase in inventory obsolescence in the current period compared to the corresponding period one year ago.

Liquidity and Capital Resources

Our principal sources of liquidity are cash generated from operations and short-term bank loans. Our cash and cash equivalents were $5.7 million, which represents 5.3% of our total assets as of September 30, 2015, as compared to $5.3 million, which represents 4.4% of our total assets as of December 31, 2014.  All of the $5.7 million of cash and cash equivalents at September 30, 2015 is considered to be reinvested indefinitely in Helpson and is not expected to be available for payment of dividends, for other payments to our parent company or to its shareholders. As of September 30, 2015, we had a principal balance of $4.7 million in short-term bank loans. The amounts advanced under the line of credit were originally due on November 24, 2015. We subsequently renewed our line of credit, with $2.35 million due on September 16, 2016, and another $2.35 million due on October 19, 2016. In addition, we have $3.1 million of short-term debt related to the current portion of our construction loan facility.  The loan requires interest only payments for the first two years. Beginning July 11, 2015  and over the next six years, the balance of the principal will be due annually.  The due date of each installment is a date prior to July 10 of the year following such an installment payment until July 11, 2021. No principal payments have been made under the facility as of the date of this report on Form 10-Q. The cash flow generated from operating activities was used to fund the market-share-recovering of our current existing products.

Based on our current operating plan, management believes that our cash provided by operations will be sufficient to meet our operating capital needs and our anticipated capital expenditures, including expenditures on new formula acquisitions and GMP upgrading related construction and equipment, for the next twelve months. However, if events or circumstances change and we do not meet our operating plan as expected, we may be required to seek additional capital and/or to reduce certain discretionary spending, which could have a material adverse effect on our ability to achieve our business objectives. Notwithstanding the foregoing, when we regard market conditions are most advantageous, we may seek additional financing as necessary for expansion purposes, which may include debt and/or equity financing.  There can be no assurance that any additional financing will be available on acceptable terms, if at all.

Operating Activities

Net cash provided by operating activities was $0.7 million in the nine months ended September 30, 2015, compared to $2.6 million generated for the same period in 2014.

21

At September 30, 2015, our accounts receivable was $8.0 million, a decrease of $5.9 million from $13.9 million at December 31, 2014, which was due to the decrease in sales, increase in allowance for doubtful accounts.

At September 30, 2015, total inventory was $12.3 million, a decrease of $3.0 million from $15.3 million at December 31, 2014. This decrease was mainly due to the inventory obsolescence recognized in the nine months ended September 30, 2015.

Investing Activities

During the nine months ended September 30, 2015, net cash used in investing activities was $0.02 million, compared to $4.9 million in the same period 2014.  The investment spending in the nine months ended September 30, 2015 was much lower compared to the same period in 2014 due to the GMP upgrading related construction and equipment invested in 2014.

Financing Activities

There were no financing activities for the nine months ended September 30, 2015, and $0.6 million was generated from financing activities for the same period in 2014.

According to relevant PRC laws, companies registered in the PRC, including our PRC subsidiary, Helpson, are required to allocate at least ten percent (10%) of their after-tax net income, as determined under accounting standards and regulations in the PRC, to statutory surplus reserve accounts until the reserve account balances reach fifty percent (50%) of the companies’ registered capital prior to their remittance of funds out of the PRC.  Allocations to these reserves and funds can only be used for specific purposes and are not transferrable to the parent company in the form of loans, advances or cash dividends.  As of September 30, 2015 and December 31, 2014, the net assets of Helpson were $75,968,000 and $87,832,000, respectively.  Due to the restriction on dividend distribution to overseas shareholders, the amount of Helpson’s net assets that were designated for general and statutory capital reserves, and thus could not be transferred to our parent company as cash dividends, were $8,182,770 and $8,182,770 (50% of registered capital) on September 30, 2015 and December 31, 2014, respectively.  Since the amount that Helpson must set aside for the statutory surplus fund only accounts for 10.8% and 9.3%, respectively, of its total net assets, this reserve does not have a major impact on our liquidity.  There were no allocations to the statutory surplus reserve accounts during the nine months ended September 30, 2015.

The PRC government also imposes controls on the conversion of RMB into foreign currencies and the remittance of currencies out of the PRC.  Our businesses and assets are primarily denominated in RMB.  All foreign exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies at the exchange rates quoted by the People’s Bank of China.  Approval of foreign currency payments by the People’s Bank of China or other regulatory institutions requires submitting a payment application form together with applicable invoices and signed contracts.  These currency exchange control procedures imposed by the PRC government authorities may restrict the ability of Helpson, our PRC subsidiary, to transfer its net assets to our parent company through loans, advances or cash dividends.

Off Balance Sheet Arrangements

As of September 30, 2015 we did not have any off-balance sheet arrangements.

Commitments

At September 30, 2015, we were obligated to pay laboratories and others approximately $4.2 million over the next four years upon completion of the various phases of contracts to acquire CFDA production approvals on certain medical formulas.

Critical Accounting Policies

Management's discussion and analysis of its financial condition and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with United States generally accepted accounting principles. Our financial statements reflect the selection and application of accounting policies which require management to make significant estimates and judgments. The discussion of our critical accounting policies contained in Note 2 to our consolidated financial statements, “Basis of Presentation”, is incorporated herein by reference.

Item 3.  Quantitative and Qualitative Disclosures about Market Risk

As a “smaller reporting company” as defined by Item 10 of Regulation S-K, we are not required to provide information required by this item.

Item 4.  Controls and Procedures

Evaluation of Disclosure Controls and Procedures

22

Our Chief Executive Officer and interim Chief Financial Officer, evaluated the effectiveness of our “disclosure controls and procedures” (as defined in the Securities Exchange Act of 1934 (the “Exchange Act”) Rules 13a-15(e) or 15d-15(e)) as of the end of the period covered by this quarterly report. Disclosure controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange Act (a) is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s rules and forms and (b) is accumulated and communicated to management, including our Chief Executive Officer and interim Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure. Our management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving their objectives and management necessarily applies its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Our disclosure controls and procedures are designed to provide reasonable assurance of achieving their objectives as described above. Based on this evaluation, in our Quarterly Report on Form 10-Q for the quarter ended September 30. 2015 as originally filed with the SEC on November 16, 2015, our management, including our Chief Executive Officer and interim Chief Financial Officer, concluded that, as of September 30, 2015, our disclosure controls and procedures were effective.

However, for the reasons stated in Note 1 to our consolidated financial statements included in this report, we determined that a restatement was required for our financial statements for the six months ended September 30, 2015. As a result of the foregoing, management determined that the material weaknesses existed with respect to (1) evaluation process of whether collectability of revenue was reasonably assured for sales to customers with significantly aged receivable balances and, therefore, whether the revenue had been appropriately recognized; and (2) management process to develop the estimate of the allowance for doubtful accounts.

As result of the material weaknesses identified above, our Chief Executive Officer and interim Chief Financial Officer have reevaluated our disclosure controls and procedures and, on December 24, 2015, concluded that our disclosure controls and procedures were not effective as of September 30, 2015.

Notwithstanding these material weaknesses, management has concluded that our consolidated financial statements included in this quarterly report are fairly stated in all material respects in accordance with U.S. GAAP for each period presented herein.

Changes in Internal Controls over Financial Reporting

Because we were not aware of the material weaknesses as set forth above during the quarter ended September 30, 2015, there were no changes in our internal control over financial reporting identified in connection with the evaluation required by paragraph (d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during our last fiscal quarter ended September 30, 2015 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.  The material weaknesses occurred as a result of lack of accounting financial reporting personnel knowledgeable in U. S. GAAP. As of the date of this report, we are undertaking steps to correct the aforementioned material weakness by obtaining education and training for our personnel regarding the proper accounting under U.S. GAAP and reviewing the processes to correct the identified weaknesses.

PART II OTHER INFORMATION

Item 6.  Exhibits

The exhibits required by this item are set forth in the Exhibit Index attached hereto.

23

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

	CHINA PHARMA HOLDINGS, INC.
Date: December 24, 2015	By: /s/ Zhilin Li Name: Zhilin Li Title: President and Chief Executive Officer (principal executive officer)
Date: December 24, 2015	By: /s/ Zhilin Li Name: Zhilin Li Title: Interim Chief Financial Officer (principal financial officer and principal accounting officer)

24

EXHIBIT INDEX

No.  Description

31.1 - Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2 - Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1 - Certification of Principal Executive Officer and Principal Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS - XBRL Instance Document

101.SCH - XBRL Taxonomy Extension Schema Document

101.CAL - XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF - XBRL Taxonomy Extension Definition Linkbase Document

101.LAB - XBRL Taxonomy Extension Label Linkbase Document

101.PRE - XBRL Taxonomy Extension Presentation Linkbase Document

25

EX-31.1

Exhibit 31.1

CERTIFICATION OF

PRINCIPAL EXECUTIVE OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Zhilin Li certify that:

1.   I have reviewed this report on Form 10-Q/A of China Pharma Holdings, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.   The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: December 24, 2015

/s/ Zhilin Li

Name: Zhilin Li

Title: Chief Executive Officer

(principal executive officer)

EX-31.2

Exhibit 31.2

CERTIFICATION OF

PRINCIPAL FINANCIAL OFFICER

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

I, Zhilin Li, certify that:

1.   I have reviewed this report on Form 10-Q/A of China Pharma Holdings, Inc.;

2.   Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.   Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.   The registrant's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures as of the end of the period covered by this report based on such evaluation; and

d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5.   The registrant's other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of registrant's board of directors (or persons performing the equivalent function):

a) all significant deficiencies and material weaknesses in the design or operation of internal controls over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

b) any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date: December 24, 2015

/s/ Zhilin Li

Name: Zhilin Li

Title: Interim Chief Financial Officer

(principal financial officer and principal accounting officer)

EX-32.1

Exhibit 32.1

CERTIFICATION PURSUANT TO

18 U.S.C. SECTION 1350,

AS ADOPTED PURSUANT TO

SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

The undersigned hereby certifies, in her capacity as Chief Executive Officer and interim Chief Financial Officer of China Pharma Holdings, Inc. (the “Company”), for the purposes of 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that to the best of her knowledge:

(1) The Company’s Quarterly Report on Form 10-Q/A for the fiscal quarter ended September 30, 2015 (the “Report”) fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and

(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Dated: December 24, 2015

/s/ Zhilin Li

Name: Zhilin Li

President and Chief Executive Officer

(principal executive officer)

/s/ Zhilin Li

Name: Zhilin Li

Title: Interim Chief Financial Officer

(principal financial officer and principal

accounting officer)

This certification accompanies each Report pursuant to § 906 of the Sarbanes-Oxley Act of 2002 and shall not, except to the extent required by the Sarbanes-Oxley Act of 2002, be deemed filed by the Company for purposes of §18 of the Securities Exchange Act of 1934, as amended.

A signed original of this written statement required by Section 906 has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

XML

Document and Entity Information - shares	9 Months Ended
	Sep. 30, 2015	Nov. 11, 2015
Document and Entity Information
Entity Registrant Name	CHINA PHARMA HOLDINGS, INC.
Entity Trading Symbol	cphi
Document Type	10-Q
Document Period End Date	Sep. 30, 2015
Amendment Flag	true
Entity Central Index Key	0001106644
Current Fiscal Year End Date	--12-31
Entity Common Stock, Shares Outstanding		43,579,557
Entity Filer Category	Smaller Reporting Company
Entity Current Reporting Status	Yes
Entity Voluntary Filers	No
Entity Well-known Seasoned Issuer	No
Document Fiscal Year Focus	2015
Document Fiscal Period Focus	Q3
Amendment Description	Amendment No. 1

XML

CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Current Assets:
Cash and cash equivalents	$ 5,741,709	$ 5,295,790
Banker's acceptances	312,801	458,233
Trade accounts receivable, less allowance for doubtful accounts of $48,680,260 and $44,347,351, respectively	8,019,872	13,853,744
Other receivables, less allowance for doubtful accounts of $84,280 and $60,325, respectively	419,022	272,199
Advances to suppliers	9,314,711	7,889,009
Inventory, less allowance for obsolescence of $7,355,699 and $6,934,044, respectively	12,290,243	15,321,856
Prepaid expenses	0	404,370
Total Current Assets	36,098,358	43,495,201
Advances for purchases of intangible assets	41,337,205	42,390,186
Property and equipment, net of accumulated depreciation of $8,862,709 and $6,640,718, respectively	30,453,919	33,881,878
Intangible assets, net of accumulated amortization of $4,389,602 and $4,186,273, respectively	1,034,058	1,317,221
TOTAL ASSETS	108,923,540	121,084,486
Current Liabilities:
Trade accounts payable	4,329,918	2,550,816
Accrued expenses	221,856	269,870
Other payables	1,436,124	1,401,470
Advances from customers	914,276	2,078,866
Other payables - related parties	1,354,567	1,354,567
Current portion of construction loan facility	3,147,723	1,629,062
Short-term notes payable	4,721,584	4,887,187
Total Current Liabilities	16,126,048	14,171,838
Non-current Liabilities:
Construction loan facility	9,443,167	11,403,438
Deferred revenue	2,431,114	2,516,383
Long-term deferred tax liability	300,010	252,707
Total Liabilities	28,300,339	28,344,366
Stockholders' Equity:
Preferred stock, $0.001 par value; 5,000,000 shares authorized; no shares issued or outstanding	0	0
Common stock, $0.001 par value; 95,000,000 shares authorized; 43,579,557 shares and 43,579,557 shares outstanding, respectively	43,580	43,580
Additional paid-in capital	23,590,204	23,590,204
Retained earnings	40,187,945	49,345,516
Accumulated other comprehensive income	16,801,472	19,760,820
Total Stockholders' Equity	80,623,201	92,740,120
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY	$ 108,923,540	$ 121,084,486

XML

CONSOLIDATED BALANCE SHEETS PARENTHETICALS - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Parentheticals
Allowance for doubtful accounts on trade accounts receivables	$ 48,680,260	$ 44,347,351
Allowance for doubtful accounts on other receivables	84,280	60,325
Allowance for obsolescence of inventory	7,355,699	6,934,044
Accumulated depreciation on property and equipment	8,862,709	6,640,718
Accumulated amortization on intangible assets	$ 4,389,602	$ 4,186,273
Preferred Stock, par or stated value	$ 0.001	$ 0.001
Preferred Stock, shares authorized	5,000,000	5,000,000
Preferred Stock, shares issued	0	0
Preferred Stock, shares outstanding	0	0
Common Stock, par or stated value	$ 0.001	$ 0.001
Common Stock, shares authorized	95,000,000	95,000,000
Common Stock, shares issued	43,579,557	43,579,557
Common Stock, shares outstanding	43,579,557	43,579,557

XML

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS (Unaudited) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
REVENUES
Revenue	$ 4,479,113	$ 5,566,543	$ 15,848,218	$ 18,802,602
Cost of revenue	3,720,447	4,057,480	12,667,104	12,215,756
Inventory obsolescence	436,666	0	1,855,814	0
Gross profit	322,000	1,509,063	1,325,300	6,586,846
Operating expenses:
Selling expenses	1,155,137	745,976	3,156,553	2,193,823
General and administrative expenses	384,412	422,729	1,315,867	1,229,488
Research and development expenses	405,438	181,796	741,116	2,528,230
Bad debt expense	(3,160,862)	3,940,144	6,045,352	15,280,588
Losses from natural disaster	0	2,275,593	0	2,275,593
Total operating expenses	(1,215,875)	7,566,238	11,258,888	23,507,722
Subsidy income	1,655,683	65,086	1,655,683	65,086
Loss from operations	3,193,558	(5,992,089)	(8,277,905)	(16,855,790)
Other income (expense):
Interest income	36,185	8,824	93,262	47,435
Interest expense	(279,113)	(325,244)	(915,310)	(495,054)
Net other expense	(242,928)	(316,420)	(822,048)	(447,619)
Loss before income taxes	2,950,630	(6,308,509)	(9,099,953)	(17,303,409)
Income tax expense	(18,906)	(19,215)	(57,618)	(57,758)
Net Income( loss)	2,931,724	(6,327,724)	(9,157,571)	(17,361,167)
Other comprehensive income (loss) - foreign currency translation adjustment	(3,794,761)	33,366	(2,959,348)	(927,954)
Comprehensive loss	$ (863,037)	$ (6,294,358)	$ (12,116,919)	$ (18,289,121)
Loss per share:
Basic	$ 0.07	$ (0.15)	$ (0.21)	$ (0.40)
Diluted	$ 0.07	$ (0.15)	$ (0.21)	$ (0.40)

XML

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Cash Flows from Operating Activities:
Net loss	$ (9,157,571)	$ (17,361,167)
Depreciation and amortization	2,769,761	1,014,221
Bad debt expense	6,045,352	15,280,588
Inventory obsolencence reserve	677,209	0
Deferred income taxes	460,537	57,758
Changes in assets and liabilities:
Trade accounts and other receivables	(2,642,445)	(3,371,398)
Advances to suppliers	(1,746,117)	(1,468,882)
Inventory	3,314,458	7,671,072
Trade accounts payable	2,061,895	1,338,724
Accrued taxes payable	16,307	(34,638)
Other payables and accrued expenses	(18,951)	(90,108)
Advances from customers	(1,128,459)	(439,740)
Net Cash Provided by Operating Activities	651,976	2,596,430
Cash Flows from Investing Activities:
Purchases of property and equipment and	0	0
construction in process	(310,247)	(4,638,265)
Advnces for purchases of intangible assets	0	(244,073)
Bankers acceptances redeemed for cash	306,904	0
Net Cash Used in Investing Activities	(3,343)	(4,882,338)
Cash Flows from Financing Activity:
Proceeds from construction term loan	0	604,756
Net Cash Provided by Financing Activity	0	604,756
Effect of Exchange Rate Changes on Cash	(226,914)	(42,950)
Net (Decrease) Increase in Cash and Cash Equivalents	421,719	(1,724,102)
Cash and Cash Equivalents at Beginning of Period	5,319,990	5,993,139
Cash and Cash Equivalents at End of Period	5,741,709	4,269,037
Supplemental Cash Flow Information:
Cash paid for interest	905,151	943,251
Cash paid for income taxes	0	0
Supplemental Noncash Investing and Financing Activities:
Accounts payable for purchases of property and equipment	137,854	69,378
Accounts receivable collected with banker's acceptances	1,968,818	1,955,808
Inventory purchased with banker's acceptances	1,400,447	2,173,689
Advances for intangible assets purchased with banker's acceptances	$ 395,445	$ 0

XML

RESTATEMENT OF SEP30,2015

9 Months Ended

Sep. 30, 2015

RESTATEMENTOF SEP 30,2015

RESTATEMENT of september 30, 2015

NOTE 1 – RESTATEMENT

Restatement of September 30, 2015 Consolidated Financial Statements – The Company had not properly evaluated whether collectability of revenue was reasonably assured for sales to customers with significantly aged receivable balances and, therefore, whether the revenue had been appropriately recognized. As a result of the process review of revenue recognition, the Company determined that collectability of revenue was not reasonably assured for certain sales transactions and consequently it deferred revenue on these transactions.

Additionally, the Company previously had not properly evaluated the reasonableness of the allowance for doubtful accounts. As a result of the process review of estimating the allowance for doubtful accounts, the Company has changed its estimate of allowance for doubtful accounts.

As a result of revisions to the Company’s reporting processes related to the above referenced items, the Company has adjusted its consolidated financial statements as of September 30, 2015 and for the nine months then ended. The adjustments were as follows: 

	As Previously						As
Balance Sheet Amounts	Reported			Restatement			restated
September 30, 2015
Accounts receivable, net of allowance	$	11,779,405		$	(3,759,533	)	$	8,019,872
Total current assets		39,857,891			(3,759,533	)		36,098,358
Total assets		112,683,073			8,401,413			121,084,486
Deferred revenue		-			2,431,114			2,431,114
Total liabilities		25,869,225			(2,431,114	)		28,300,339
Retained earnings		46,610,873			6,422,928			40,187,945
Accumulated other comprehensive income - foreign
currency translation adjustment		16,569,191			(232,281	)		16,801,472
Total stockholders' equity		86,813,848			6,190,647			80,623,201
Total liabilities and stockholders' equity	$	112,683,073		$	3,759,533		$	108,923,540
Statement of Operations and	As Previously						As
Comprehensive Income Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Bad debt expense	$	13,125,809		$	(7,080,457	)	$	6,045,352
Total operating expenses		18,339,345			(7,080,457	)		11,258,888
Loss from operations		(15,358,362	)		7,080,457			(8,277,905	)
Loss before income taxes		(16,180,410	)		7,080,457			(9,099,953	)
Net loss		(16,238,028	)		7,080,457			(9,157,571	)
Other comprehensive income - foreign
currency translation adjustment		(3,201,969	)		242,621			(2,959,348	)
Basic and diluted loss per share	$	(0.37	)		0.16		$	(0.21	)
	As Previously						As
Statement of Cash Flows Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Net loss	$	(16,238,028	)		7,080,457		$	(9,157,571	)
Bad debt expense		13,125,809			(7,080,457	)		6,045,352

XML

BASIS OF PRESENTATION

9 Months Ended

Sep. 30, 2015

BASIS OF PRESENTATION

BASIS OF PRESENTATION

NOTE 2 - BASIS OF PRESENTATION

Organization and Nature of Operations – China Pharma Holdings, Inc., a Nevada corporation, owns 100% of Onny Investment Limited (“Onny”), a British Virgin Islands corporation, which owns 100% of Hainan Helpson Medical & Biotechnology Co., Ltd (“Helpson”), a company organized under the laws of the People's Republic of China (the “PRC”). China Pharma Holdings, Inc. and its subsidiaries are referred to herein as the “Company”.

On December 31, 2012, China Pharma Holdings, Inc consummated a reincorporation merger for the purpose of changing its state of incorporation from Delaware to Nevada pursuant to the terms and conditions of an Agreement and Plan of Merger dated December 27, 2012.  The reincorporation merger was approved by stockholders holding the majority of the Company’s outstanding shares of common stock on December 21, 2012.

The Foreign Investment Industrial Catalogue (the “Catalogue”) jointly issued by China’s Ministry of Commerce and the National Development and Reform Commission (the latest version is the 2015 version, effective April 10, 2015) classified various industries/businesses into three different categories: (i) encouraged for foreign investment; (ii) restricted to foreign investment; and (iii) prohibited from foreign investment. For any industry/business not covered by any of these three categories, they will be deemed industries/businesses permitted for foreign investment. A typical foreign investment ownership restriction in the pharmaceutical industry is that a foreign investment enterprise (the “FIE”) shall not have the whole or majority of its equity interests owned by a foreign owner if the FIE establishes more than 30 branch stores and distributes a variety of brands in those franchise stores, which is not the case for the Company’s business.

Helpson manufactures and markets generic and branded pharmaceutical products as well as biochemical products primarily to hospitals and private retailers located throughout the PRC. The Company believes Helpson’s business is not subject to any ownership restrictions prescribed under the Catalogue. Onny acquired 100% of the ownership in Helpson on May 25, 2005 by entering into an Equity Transfer Agreement with Helpson’s three former shareholders. The transaction was approved by the Commercial Bureau of Hainan Province on June 12, 2005 and Helpson received the Certificate of Approval for Establishing of Enterprises with Foreign Investment in the PRC on the same day and its business license evidencing its WFOE (Wholly Foreign Owned Enterprise) status on June 21, 2005.

The Company has acquired and continues to acquire well-accepted medical formulas to add to its diverse portfolio of Western and Chinese medicines.

Consolidation and Basis of Presentation – The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are expressed in United States dollars. The accompanying consolidated financial statements include the accounts and operations of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Helpson’s functional currency is the Chinese Renminbi. Helpson’s revenue and expenses are translated into United States dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating Helpson’s financial statements are included in accumulated other comprehensive income, which is a component of stockholders’ equity. Gains and losses arising from transactions denominated in a currency other than the functional currency of the entity that is a party to the transaction are included in the results of operations.

Condensed Financial Statements – The accompanying unaudited condensed consolidated financial statements were prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “Commission”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Management of the Company (“Management”) believes the following disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Commission on March 30, 2015.

These unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of Management, are necessary to present fairly the consolidated financial position and results of operations of the Company for the periods presented. Operating results for the nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

Accounting Estimates - The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Basic and Diluted Loss per Common Share - Basic loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is calculated to give effect to any potentially issuable dilutive common shares. There were no potentially dilutive common shares outstanding for all periods presented.

The following table is a presentation of the numerators and denominators used in the calculation of basic and diluted loss per share:

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2015		2014			2015			2014
	(As restated)					(As restated)
Net income (loss)	$	2,931,724	$	(6,327,724	)	$	(9,157,571	)	$	(17,361,167	)
Basic weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Effect of dilutive securities:
Warrants		-		-			-			-
Options		-		-			-			-
Diluted weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Basic income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)
Diluted income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)

XML

INVENTORY.

9 Months Ended

Sep. 30, 2015

INVENTORY

INVENTORY

NOTE 3 – INVENTORY

Inventory consisted of the following: 

	September 30,			December 31,
	2015			2014
Raw materials	$	15,737,802		$	18,819,570
Finished goods		3,908,140			3,436,330
		19,645,942			22,255,900
Obsolescence reserve		(7,355,699	)		(6,934,044	)
Total Inventory	$	12,290,243		$	15,321,856

XML

PROPERTY AND EQUIPMENT

9 Months Ended

Sep. 30, 2015

PROPERTY AND EQUIPMENT

PROPERTY AND EQUIPMENT

NOTE 4 - PROPERTY AND EQUIPMENT

Property and equipment consisted of the following:

	September 30,			December 31,
	2015			2014
Permit of land use	$	443,306		$	458,853
Building		10,897,489			11,279,704
Plant, machinery and equipment		27,446,047			28,358,694
Motor vehicle		248,092			150,976
Office equipment		261,947			268,521
Construction in progress		19,747			5,848
Total		39,316,628			40,522,596
Less: accumulated depreciation		(8,862,709	)		(6,640,718	)
Property and Equipment, net	$	30,453,919		$	33,881,878

A reconciliation of total interest cost incurred to interest expense as recognized in the consolidated statement of operations is as follows:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2015		2014		2015		2014
Total interest cost incurred	$	279,113	$	330,995	$	915,310	$	952,836
Interest cost capitalized		-		5,751		-		457,782
Interest expense	$	279,113	$	325,244	$	915,310	$	495,054

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets as follows:

Asset	Life - years
Permit of land use	40 - 70
Building	20 - 49
Plant, machinery and equipment	5 - 10
Motor vehicle	5 - 10
Office equipment	3-5

For the three and nine months ended September 30, 2015 and 2014, depreciation expense was $911,515, $321,020, $2,523,752 and $724,509, respectively.

XML

INTANGIBLE ASSETS

9 Months Ended

Sep. 30, 2015

INTANGIBLE ASSETS

INTANGIBLE ASSETS

NOTE 5 - INTANGIBLE ASSETS

Intangible assets represent the cost of medical formulas approved for production by the China Food and Drug Administration (“CFDA”). During the nine months ended September 30, 2015, the Company did not obtain CFDA production approval for any medical formula and therefore there were no costs reclassified from advances to medical formulas.

Approved medical formulas are amortized from the date CFDA approval is obtained over their individually identifiable estimated useful life, which ranges from ten to thirteen years.  It is at least reasonably possible that a change in the estimated useful lives of the medical formulas could occur in the near term due to changes in the demand for the drugs and medicines produced from these medical formulas. For the three and nine months ended September 30, 2015 and 2014, amortization expense relating to intangible assets was $73,498 and $96,382, $246,009 and $289,712, respectively. Medical formulas typically do not have a residual value at the end of their amortization period.

The Company evaluates each approved medical formula for impairment at the date of CFDA approval, when indications of impairment are present and at the date of each financial statement. The Company’s evaluation is based on an estimated undiscounted net cash flow model, considering currently available market data for the related drug and the Company’s estimated market share. If the carrying value of the medical formula exceeds the estimated future net cash flows, an impairment loss is recognized for the excess of the carrying value over the discounted estimated future net cash flows. As a result of the evaluation, the Company has determined that each medical formula continues to provide benefits to the Company and no impairment was recognized during the nine months ended September 30, 2015 or 2014.

As of September 30, 2015 and December 31, 2014, intangible assets consisted solely of CFDA approved medical formulas as follows:

	September 30,			December 31,
	2015			2014
Gross carrying amount	$	5,313,142		$	5,499,494
Accumulated amortization		(4,279,084	)		(4,182,273	)
Net carrying amount	$	1,034,058		$	1,317,221

XML

ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS.

9 Months Ended

Sep. 30, 2015

ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS

ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS.

NOTE 6 – ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS

In order to expand the number of medicines the Company manufactured and marketed, the Company has entered into contracts with independent laboratories for the purchase of medical formulas. Although CFDA approval had not been obtained for certain medical formulas as of the dates of the respective contracts, the objective of the contracts is for the Company to purchase CFDA-approved medical formulas once the CFDA approval process is completed. Some of the medical formulas currently under the CFDA’s review also come with patents. As of September 30, 2015, the Company had received the title to two unexpired patents that relate to medical formulas currently in the CFDA approval process.

Prior to entering into contracts with the Company, laboratories typically are required to complete all research and development to determine the content of the medical formula and the method to produce the generic medicine. The application for CFDA’s production approval must be made by the production facility that will produce the related product. As a result, a contract typically provides that once the Company buys the medical formula from the laboratory, the laboratory is required to assist the Company in applying for and obtaining the production approval from the CFDA.

A typical CFDA approval process for the production of a generic medical product involves a number of steps that generally require three to five years to complete. If the medical formula is purchased at the point when the generic medical product receives the CFDA’s approval for a clinical study, which is very typical for the Company, the clinical study that follows will usually take from one and a half to three years to complete. After completing the clinical study, the results are submitted to the CFDA and a production approval application is filed with the CFDA. In most cases, it will take between eight to eighteen months to prepare and submit the application and finally obtain the CFDA production approval. Upon approving the generic medical product, the CFDA issues a production certificate and the Company can commence the production and sales of the generic medical product. As a result of this process, CFDA approval is expected to be received in approximately two to five years from the date  the Company signs the medical formula contracts.

Under the terms of the contracts, the laboratories are required to assist the Company in obtaining production approval for the medical formulas from the CFDA. Management monitors the status of each medical formula on a regular basis in order to assess whether the laboratories are performing adequately under the contracts. If a medical product is not approved by the CFDA, as evidenced by their issuance of a denial letter, or if the laboratory breaches the contract, the laboratory is required under the contract to provide a refund to the Company of the full amount of the payments made to the laboratory for that formula, or the Company can require the application of those payments to another medical formula with the same laboratory. As a result of the refund right, the Company is ultimately purchasing an approved medical product. Accordingly, payments made prior to the issuance of production approval by the CFDA are recorded as advances for purchases of intangible assets.

To date, no formula has failed to receive CFDA production approval nor has the Company been informed or become aware of any formula that may fail to receive such approval. However, there is no assurance that the medical products will receive production approval and if the Company does not receive such approval, it will enforce its contractual rights to receive the refund from the laboratory or have the payments applied to another medical formula with the same laboratory.

As of September 30, 2015, the Company was obliged to pay laboratories and others approximately $4.2 million upon completion of various phases of contracts to provide CFDA production approval of medical formulas.

XML

RELATED PARTY TRANSACTIONS

9 Months Ended

Sep. 30, 2015

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

NOTE 7 – RELATED PARTY TRANSACTIONS

Total advances owing to a board member were $1,354,567 as of September 30, 2015 and December 31, 2014, respectively, and are recorded as “other payables – related parties” on the accompanying condensed consolidated balance sheets. The advances bear interest at a rate of 1.0% per year and is payable on December 31, 2015.  Total interest expense of $3,386 and $3,386, $10,158 and $10,158 was recognized for the three and nine months ended September 30, 2015 and 2014, respectively.

XML

NOTES PAYABLE

9 Months Ended

Sep. 30, 2015

NOTES PAYABLES

NOTES PAYABLES

NOTE 8 – NOTES PAYABLE

In November 2014, the Company entered into a line of credit with a bank in the amount of RMB 30,000,000.  The amounts advanced under the line of credit are due November 24, 2015. Advances on the line of credit are due one year from the date of the advance and are collateralized by certain land use rights, buildings and accounts receivable and bear interest at an annual rate of 6.16% (based upon 110% of the PRC government’s current short term rate of 5.6%). In addition, the Company’s Chief Executive Officer and Chair of the board of directors personally guaranteed the line of credit.

The outstanding balance due under the revolving line of credit was RMB 30,000,000 as of September 30, 2015 and December 31, 2014 ($4,721,984 as of September 30, 2015 and $4,887,187 as of December 31, 2014).  The Company has no additional amounts available to it under this line of credit.  This amount has been classified as short-term notes payable in the accompanying condensed consolidated balance sheets at September 30, 2015 and December 31, 2014.  Subsequent to September 30, 2015 the line of credit was renewed as discussed in Note 15.

XML

CONSTRUCTION LOAN FACILITY.

9 Months Ended

Sep. 30, 2015

CONSTRUCTION LOAN FACILITY

CONSTRUCTION LOAN FACILITY

NOTE 9 – CONSTRUCTION LOAN FACILITY

The Company obtained a construction loan facility in the amount of RMB 80,000,000 (approximately $13.0 million at September 30, 2015) from a construction loan facility dated June 21, 2013. The loan facility is for an eight-year term, which commenced on the initial draw-down date of July 11, 2013, and is from the same bank that currently provides the line of credit as discussed in Note 7.  The proceeds of the loan were used for and are collateralized by the construction of the Company’s new production facility and the included production line equipment and machinery. The loan bears interest at 7.205% based upon 110% of the PRC government’s eight-year term rate effective on the actual draw-down date, and is subjected to annual adjustments based on 110% of the floating rate for the same type of loan on the anniversary from the draw-down date and its subsequent anniversary dates. On July 10, 2015 the interest rate was adjusted to 5.94%.  The loan requires interest only payments for the first two years. Beginning July 11, 2015, the balance of the principal will be due in annual installments which are due within six month period after July 10 of 2015 and each following year over the next five years through July 11, 2021. No principal payments have been made under the facility as of the date of this report on Form 10-Q. As of September 30, 2015, the Company had no additional amounts available to it under this facility.

Principal payments required for the next five years as of September 30, 2015 are as follows:

Year	Amount
2015		1,573,861
2016		1,573,861
2017		2,360,792
2018		2,360,792
2019		2,360,792
Thereafter		2,360,792
	$	12,590,890

Fair Value of Notes Payable and Construction Loan Facility – Based on the borrowing rates currently available to the Company for bank loans with similar terms and maturities, the carrying amounts of notes payable and the construction loan facility outstanding as of September 30, 2015 and December 31, 2014 approximated their fair value because of either the immediate or short-term maturity of these financial instruments or because the underlying instruments bear interest rates that approximated current market rates. 

XML

SUBSIDY INCOME

9 Months Ended

Sep. 30, 2015

SUBSIDY INCOME:

SUBSIDY INCOME

NOTE 10 – SUBSIDY INCOME

During the third quarter of 2015, the Company received cash of CNY 9.6 million ($1.56 million) related to a subsidy from the government for the technological innovation it has achieved as well as the industrial upgrading related to its new GMP certified facility. In addition, the Company received CNY 600,000 ($0.1 million) subsidy from the government for the enterprises that suffered losses from the typhoon in 2014 to resume production.  This has been recorded as “Subsidy income” in the accompanying Statement of Operations for the three and nine months ended September 30, 2015.

XML

INCOME TAXES

9 Months Ended

Sep. 30, 2015

INCOME TAXES

INCOME TAXES

NOTE 11 - INCOME TAXES

Deferred income tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax laws or rates are recognized in operations in the period that includes the enactment date.

Undistributed earnings of Helpson, the Company’s foreign subsidiary, since its acquisition, amounted to approximately $52.4 million at September 30, 2015. Those earnings, as well as the investment in Helpson of approximately $23.3 million, are considered to be indefinitely reinvested and, accordingly, no U.S. federal or state income taxes have been provided thereon. Upon distribution of those earnings in the form of dividends or otherwise, the Company would be subject to U.S. federal and state income taxes (net of an adjustment for foreign tax credits) and withholding taxes payable to the PRC. Determination of the amount of unrecognized deferred U.S. income tax liability is not practicable because of the complexities associated with its hypothetical calculation; however, unrecognized foreign tax credits may be available to reduce a portion of the U.S. tax liability.

Under current tax law in the PRC, the Company is and will be subject to the following enterprise income tax rates: 

	Enterprise Income
Year	Tax Rate
2015	15%
2016	15%
2017	25%
Thereafter	25%

The provision for income taxes consisted of the following:

	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
Current	$	-		$	-		$	-		$	-
Deferred		(18,906	)		(19,215	)		(57,618	)		(57,758	)
Total income tax (benefit) expense	$	(18,906	)	$	(19,215	)	$	(57,618	)	$	(57,758	)

The Company has net operating loss carry forwards for PRC tax purposes of approximately $13.2 million at September 30, 2015, of which approximately $6.6 million, $4.2 million and $2.4 million is available to offset future taxable income through 2018, 2019 and 2020, respectively.

In assessing the realizability of deferred tax assets, Management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized.  The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those differences become deductible or tax loss carry forwards are utilized.  Management considers projected future taxable income and tax planning strategies in making this assessment.  Based upon an assessment of the level of historical taxable income and projections for future taxable income over the periods on which the deferred tax assets are deductible or can be utilized, Management believes it is not likely the Company will realize all of the benefits of the deferred tax assets as of September 30, 2015 and December 31, 2014.  Therefore, the Company has provided for a valuation allowance against its deferred tax assets of $12,046,398 and $10,968,262 as of September 30, 2015 and December 31, 2014, respectively.

The Company also incurred various other taxes, comprised primarily of business taxes, value-added taxes, urban construction taxes, education surcharges and others. Any unpaid amounts are reflected on the balance sheets as accrued taxes payable.

XML

FAIR VALUE MEASUREMENTS

9 Months Ended

Sep. 30, 2015

FAIR VALUE MEASUREMENTS

FAIR VALUE MEASUREMENTS

NOTE 12 – FAIR VALUE MEASUREMENTS

Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. To measure fair value, a hierarchy has been established which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs. This hierarchy uses three levels of inputs to measure the fair value of assets and liabilities as follows:

Level 1 – Quoted prices in active markets for identical assets or liabilities;

Level 2 – Observable inputs other than Level 1 including quoted prices for similar assets or liabilities, quoted prices in less active markets, or other observable inputs that can be corroborated by observable market data;

Level 3 – Unobservable inputs supported by little or no market activity for financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.

The Company uses fair value to measure the value of the banker’s acceptance notes it holds.  The banker’s acceptance notes are recorded at cost which approximates fair value.  The Company held the following assets recorded at fair value as of September 30, 2015 and December 31, 2014: 

			Fair Value Measurements at
			Reporting Date Using
Description	September 30, 2015		Level 1		Level 2		Level 3
Banker's acceptance notes	$	312,801	$	-	$	312,801	$	-
Total	$	312,801	$	-	$	312,801	$	-
			Fair Value Measurements at
			Reporting Date Using
Description	December 31, 2014		Level 1		Level 2		Level 3
Banker's acceptance notes	$	458,233	$	-	$	458,233	$	-
Total	$	458,233	$	-	$	458,233	$	-

XML

STOCKHOLDERS' EQUITY

9 Months Ended

Sep. 30, 2015

STOCKHOLDERS' EQUITY

STOCKHOLDERS' EQUITY

NOTE 13 - STOCKHOLDERS' EQUITY

Preferred and Common Stock – The total number of authorized shares is 95,000,000 shares of common stock and 5,000,000 shares of preferred stock. The preferred stock may be issued in series with such designations, preferences, stated values, rights, qualifications or limitations as determined solely by the Company’s Board of Directors.

Stock and Stock Options – On November 12, 2010, the Company’s Board of Directors adopted, and on December 22, 2010, its stockholders approved the Company’s 2010 Incentive Plan (the “Plan”), which gave the Company the ability to grant stock options, restricted stock, stock appreciation rights and performance units to its employees, directors and consultants, or those who will become employees, directors and consultants of the Company and/or its subsidiaries. The Plan currently allows for equity awards of up to 4,000,000 shares of common stock. Through September 30, 2015, there were no options to purchase common stock and 175,000 shares of restricted stock granted and outstanding under the Plan. 

There were no securities issued from the Plan during the nine months ended September 30, 2015 and at September 30, 2015 there was no unrecognized compensation expense related to securities granted under the Plan.

XML

CONTINGENCIES

9 Months Ended

Sep. 30, 2015

CONTINGENCIES

CONTINGENCIES

NOTE 14 – CONTINGENCIES

Economic environment - Substantially all of the Company's operations are conducted in the PRC, and therefore the Company is subject to special considerations and significant risks not typically associated with companies operating in the United States of America. These risks include, among others, the political, economic and legal environments and fluctuations in the foreign currency exchange rate. The Company's results from operations may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. The unfavorable changes in global macroeconomic factors may also adversely affect the Company’s operations.

In addition, all of the Company's revenue is denominated in the PRC's currency of Renminbi (RMB), which must be converted into other currencies before remittance out of the PRC. Both the conversion of RMB into foreign currencies and the remittance of foreign currencies abroad require approval of the PRC government.  The value of RMB against U.S. dollar and other currencies is affected by, among other things, changes in China’s political and economic conditions. In August 2015, China’s currency dropped by a cumulative 4.4% against the U.S. dollar on hopes of boosting the domestic economy, making Chinese exports cheaper and imports into China more expensive by that amount. The effect on trade can be substantial. Moreover, it is possible that in the future, PRC authorities may lift restrictions on fluctuations in RMB exchange rate and lessen intervention in the foreign exchange market.

XML

CONCENTRATIONS

9 Months Ended

Sep. 30, 2015

CONCENTRATIONS

CONCENTRATIONS

NOTE 15 – CONCENTRATIONS

At September 30, 2015, two customers accounted for 17.6% and 10.8% of accounts receivable.  At December 31, 2014, one customer accounted for 17.7% of accounts receivable.

For the nine months ended September 30, 2015 and 2014, one customer accounted for 10.0% and 16.7% of sales, respectively.

For the nine months ended September 30, 2015 and 2014, purchases from one supplier accounted for 20.5% and 31.8% of raw material purchases, respectively.

XML

SUBSEQUENT EVENTS

9 Months Ended

Sep. 30, 2015

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 16 – SUBSEQUENT EVENTS

Subsequent to September 30, 2015 the Company renewed its line of credit in the amount of RMB 30,000,000 ($4.7 million) with the same bank as discussed in Note 8.  The line of credit is payable in two equal installments of RMB 15,000,000 ($2.35 million) payable on September 16, 2016 and October 19, 2016.  Advances on the line of credit are collateralized by certain land use rights, buildings and accounts receivable and bear interest at an annual rate of 5.06% (based upon 110% of the PRC government’s current short term rate of 4.6%). In addition, the Company’s Chief Executive Officer and Chair of the board of directors personally guaranteed the line of credit.

XML

ACCOUNTING POLICIES (POLICIES)

9 Months Ended

Sep. 30, 2015

ACCOUNTING POLICIES (POLICIES)

Organization and Nature of Operations

Organization and Nature of Operations – China Pharma Holdings, Inc., a Nevada corporation, owns 100% of Onny Investment Limited (“Onny”), a British Virgin Islands corporation, which owns 100% of Hainan Helpson Medical & Biotechnology Co., Ltd (“Helpson”), a company organized under the laws of the People's Republic of China (the “PRC”). China Pharma Holdings, Inc. and its subsidiaries are referred to herein as the “Company”.

On December 31, 2012, China Pharma Holdings, Inc consummated a reincorporation merger for the purpose of changing its state of incorporation from Delaware to Nevada pursuant to the terms and conditions of an Agreement and Plan of Merger dated December 27, 2012.  The reincorporation merger was approved by stockholders holding the majority of the Company’s outstanding shares of common stock on December 21, 2012.

The Foreign Investment Industrial Catalogue (the “Catalogue”) jointly issued by China’s Ministry of Commerce and the National Development and Reform Commission (the latest version is the 2015 version, effective April 10, 2015) classified various industries/businesses into three different categories: (i) encouraged for foreign investment; (ii) restricted to foreign investment; and (iii) prohibited from foreign investment. For any industry/business not covered by any of these three categories, they will be deemed industries/businesses permitted for foreign investment. A typical foreign investment ownership restriction in the pharmaceutical industry is that a foreign investment enterprise (the “FIE”) shall not have the whole or majority of its equity interests owned by a foreign owner if the FIE establishes more than 30 branch stores and distributes a variety of brands in those franchise stores, which is not the case for the Company’s business.

Helpson manufactures and markets generic and branded pharmaceutical products as well as biochemical products primarily to hospitals and private retailers located throughout the PRC. The Company believes Helpson’s business is not subject to any ownership restrictions prescribed under the Catalogue. Onny acquired 100% of the ownership in Helpson on May 25, 2005 by entering into an Equity Transfer Agreement with Helpson’s three former shareholders. The transaction was approved by the Commercial Bureau of Hainan Province on June 12, 2005 and Helpson received the Certificate of Approval for Establishing of Enterprises with Foreign Investment in the PRC on the same day and its business license evidencing its WFOE (Wholly Foreign Owned Enterprise) status on June 21, 2005.

The Company has acquired and continues to acquire well-accepted medical formulas to add to its diverse portfolio of Western and Chinese medicines.

Consolidation and Basis of Presentation

Consolidation and Basis of Presentation – The accompanying financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and are expressed in United States dollars. The accompanying consolidated financial statements include the accounts and operations of the Company and its wholly-owned subsidiaries. All significant intercompany balances and transactions have been eliminated in consolidation.

Helpson’s functional currency is the Chinese Renminbi. Helpson’s revenue and expenses are translated into United States dollars at the average exchange rate for the period. Assets and liabilities are translated at the exchange rate as of the end of the reporting period. Gains or losses from translating Helpson’s financial statements are included in accumulated other comprehensive income, which is a component of stockholders’ equity. Gains and losses arising from transactions denominated in a currency other than the functional currency of the entity that is a party to the transaction are included in the results of operations.

Condensed Financial Statements

Condensed Financial Statements – The accompanying unaudited condensed consolidated financial statements were prepared pursuant to the rules and regulations of the United States Securities and Exchange Commission (the “Commission”). Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. Management of the Company (“Management”) believes the following disclosures are adequate to make the information presented not misleading. These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and the notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2014 filed with the Commission on March 30, 2015.

These unaudited condensed consolidated financial statements reflect all adjustments (consisting only of normal recurring adjustments) that, in the opinion of Management, are necessary to present fairly the consolidated financial position and results of operations of the Company for the periods presented. Operating results for the nine months ended September 30, 2015 are not necessarily indicative of the results that may be expected for the year ending December 31, 2015.

Accounting Estimates

Accounting Estimates - The preparation of financial statements in conformity with U.S. GAAP requires Management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of contingent assets and liabilities at the date of the financial statements, and the reported amounts of revenues and expenses during the reporting periods. Actual results could differ from those estimates.

Basic and Diluted (Loss) Earnings per Common Share

Basic and Diluted Loss per Common Share - Basic loss per common share is computed by dividing net loss by the weighted-average number of common shares outstanding during the period. Diluted loss per share is calculated to give effect to any potentially issuable dilutive common shares. There were no potentially dilutive common shares outstanding for all periods presented.

The following table is a presentation of the numerators and denominators used in the calculation of basic and diluted loss per share:

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2015		2014			2015			2014
	(As restated)					(As restated)
Net income (loss)	$	2,931,724	$	(6,327,724	)	$	(9,157,571	)	$	(17,361,167	)
Basic weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Effect of dilutive securities:
Warrants		-		-			-			-
Options		-		-			-			-
Diluted weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Basic income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)
Diluted income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)

XML

RESTATEMENT FOR NINE MONTHS ENDED (TABLE)

9 Months Ended

Sep. 30, 2015

RESTATEMENT FOR NINE MONTHS ENDED :

RESTATEMENT FOR NINE MONTHS ENDED SEPTEMBER 30, 2015

consolidated financial statements as of September 30, 2015 and for the nine months then ended. The adjustments were as follows: 

	As Previously						As
Balance Sheet Amounts	Reported			Restatement			restated
September 30, 2015
Accounts receivable, net of allowance	$	11,779,405		$	(3,759,533	)	$	8,019,872
Total current assets		39,857,891			(3,759,533	)		36,098,358
Total assets		112,683,073			8,401,413			121,084,486
Deferred revenue		-			2,431,114			2,431,114
Total liabilities		25,869,225			(2,431,114	)		28,300,339
Retained earnings		46,610,873			6,422,928			40,187,945
Accumulated other comprehensive income - foreign
currency translation adjustment		16,569,191			(232,281	)		16,801,472
Total stockholders' equity		86,813,848			6,190,647			80,623,201
Total liabilities and stockholders' equity	$	112,683,073		$	3,759,533		$	108,923,540
Statement of Operations and	As Previously						As
Comprehensive Income Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Bad debt expense	$	13,125,809		$	(7,080,457	)	$	6,045,352
Total operating expenses		18,339,345			(7,080,457	)		11,258,888
Loss from operations		(15,358,362	)		7,080,457			(8,277,905	)
Loss before income taxes		(16,180,410	)		7,080,457			(9,099,953	)
Net loss		(16,238,028	)		7,080,457			(9,157,571	)
Other comprehensive income - foreign
currency translation adjustment		(3,201,969	)		242,621			(2,959,348	)
Basic and diluted loss per share	$	(0.37	)		0.16		$	(0.21	)
	As Previously						As
Statement of Cash Flows Amounts	Reported			Restatement			restated
For the nine months ended September 30, 2015
Net loss	$	(16,238,028	)		7,080,457		$	(9,157,571	)
Bad debt expense		13,125,809			(7,080,457	)		6,045,352

XML

BASIS OF PRESENTATION (TABLES)

9 Months Ended

Sep. 30, 2015

BASIS OF PRESENTATION (Tables)

Presentation of the numerators and denominators used in the calculation of basic and diluted earnings per share

The following table is a presentation of the numerators and denominators used in the calculation of basic and diluted loss per share:

	For the Three Months					For the Nine Months
	Ended September 30,					Ended September 30,
	2015		2014			2015			2014
	(As restated)					(As restated)
Net income (loss)	$	2,931,724	$	(6,327,724	)	$	(9,157,571	)	$	(17,361,167	)
Basic weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Effect of dilutive securities:
Warrants		-		-			-			-
Options		-		-			-			-
Diluted weighted-average common shares outstanding		43,579,557		43,579,557			43,579,557			43,579,557
Basic income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)
Diluted income (loss) per share	$	0.07	$	(0.15	)	$	(0.21	)	$	(0.40	)

XML

INVENTORY (TABLES)

9 Months Ended

Sep. 30, 2015

INVENTORY (Tables)

Inventory consists

Inventory consisted of the following: 

	September 30,			December 31,
	2015			2014
Raw materials	$	15,737,802		$	18,819,570
Finished goods		3,908,140			3,436,330
		19,645,942			22,255,900
Obsolescence reserve		(7,355,699	)		(6,934,044	)
Total Inventory	$	12,290,243		$	15,321,856

XML

PROPERTY AND EQUIPMENT (TABLES)

9 Months Ended

Sep. 30, 2015

PROPERTY AND EQUIPMENT (Tables)

Property and equipment consists

Property and equipment consisted of the following:

	September 30,			December 31,
	2015			2014
Permit of land use	$	443,306		$	458,853
Building		10,897,489			11,279,704
Plant, machinery and equipment		27,446,047			28,358,694
Motor vehicle		248,092			150,976
Office equipment		261,947			268,521
Construction in progress		19,747			5,848
Total		39,316,628			40,522,596
Less: accumulated depreciation		(8,862,709	)		(6,640,718	)
Property and Equipment, net	$	30,453,919		$	33,881,878

A reconciliation of total interest cost incurred to interest expense

A reconciliation of total interest cost incurred to interest expense as recognized in the consolidated statement of operations is as follows:

	For the Three Months				For the Nine Months
	Ended September 30,				Ended September 30,
	2015		2014		2015		2014
Total interest cost incurred	$	279,113	$	330,995	$	915,310	$	952,836
Interest cost capitalized		-		5,751		-		457,782
Interest expense	$	279,113	$	325,244	$	915,310	$	495,054

Useful lives of the assets

Depreciation is computed on a straight-line basis over the estimated useful lives of the assets as follows:

Asset	Life - years
Permit of land use	40 - 70
Building	20 - 49
Plant, machinery and equipment	5 - 10
Motor vehicle	5 - 10
Office equipment	3-5

For the three and nine months ended September 30, 2015 and 2014, depreciation expense was $911,515, $321,020, $2,523,752 and $724,509, respectively.

XML

INTANGIBLE ASSETS (TABLES)

9 Months Ended

Sep. 30, 2015

Intangible Assets (Tables)

Intangible Assets Medical Formulas

As of September 30, 2015 and December 31, 2014, intangible assets consisted solely of CFDA approved medical formulas as follows:

	September 30,			December 31,
	2015			2014
Gross carrying amount	$	5,313,142		$	5,499,494
Accumulated amortization		(4,279,084	)		(4,182,273	)
Net carrying amount	$	1,034,058		$	1,317,221

XML

SCHEDULE OF LONG - TERM DEBT INSTRUMENTS (TABLES)

9 Months Ended

Sep. 30, 2015

Schedule of Long-term Debt Instruments:

Schedule of Long-term Debt Instruments

Principal payments required for the next five years as of September 30, 2015 are as follows:

Year	Amount
2015		1,573,861
2016		1,573,861
2017		2,360,792
2018		2,360,792
2019		2,360,792
Thereafter		2,360,792
	$	12,590,890

XML

INCOME TAXES (TABLES)

9 Months Ended

Sep. 30, 2015

INCOME TAXES (Tables)

Current Taxes

Under current tax law in the PRC, the Company is and will be subject to the following enterprise income tax rates: 

	Enterprise Income
Year	Tax Rate
2015	15%
2016	15%
2017	25%
Thereafter	25%

Provision For Income Taxes

The provision for income taxes consisted of the following:

	Three months ended September 30,						Nine months ended September 30,
	2015			2014			2015			2014
Current	$	-		$	-		$	-		$	-
Deferred		(18,906	)		(19,215	)		(57,618	)		(57,758	)
Total income tax (benefit) expense	$	(18,906	)	$	(19,215	)	$	(57,618	)	$	(57,758	)

XML

FAIR VALUE MEASUREMENTS (TABLES)

9 Months Ended

Sep. 30, 2015

FAIR VALUE MEASUREMENTS (Tables)

Assets Fair Value

The Company uses fair value to measure the value of the banker’s acceptance notes it holds.  The banker’s acceptance notes are recorded at cost which approximates fair value.  The Company held the following assets recorded at fair value as of September 30, 2015 and December 31, 2014: 

			Fair Value Measurements at
			Reporting Date Using
Description	September 30, 2015		Level 1		Level 2		Level 3
Banker's acceptance notes	$	312,801	$	-	$	312,801	$	-
Total	$	312,801	$	-	$	312,801	$	-
			Fair Value Measurements at
			Reporting Date Using
Description	December 31, 2014		Level 1		Level 2		Level 3
Banker's acceptance notes	$	458,233	$	-	$	458,233	$	-
Total	$	458,233	$	-	$	458,233	$	-

XML

BASIS OF PRESENTATION (DETAILS)	Sep. 30, 2015
Organization and operations
Percentage of share owned by China Pharma Holdings Inc of Onny Investment Limited	100.00%
Percentage of share owned by China Pharma Holdings Inc of Helpson Medical & Biotechnology Co., Ltd.	100.00%
Percetage of acquired by Onny in Helpson	100.00%

XML

BASIC AND DILUTED EARNINGS PER COMMON SHARE (Details) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
BASIS OF PRESENTATION Basic and Diluted Earnings per Common Share
Net income(loss);	$ 2,931,724	$ (6,327,724)	$ (9,157,571)	$ (17,361,167)
Basic weighted-average common shares outstanding	43,579,557	43,579,557	43,579,557	43,579,557
Effect of dilutive securities:
Warrants	$ 0
Options	$ 0
Diluted weighted-average common shares outstanding	43,579,557	43,579,557	43,579,557	43,579,557
Basic loss per share	$ 0.07	$ (0.15)	$ (0.21)	$ (0.40)
Diluted loss per share	$ 0.07	$ (0.15)	$ (0.21)	$ (0.40)

XML

INVENTORY CONSISTED OF THE FOLLOWING (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
INVENTORY CONSISTED OF THE FOLLOWING (DETAILS)
Raw materials	$ 15,737,802	$ 18,819,570
Finished goods	3,908,140	3,436,330
Inventory Gross	19,645,942	22,255,900
Obsolescence reserve	(7,355,699)	(6,934,044)
Total Inventory	$ 12,290,243	$ 15,321,856

XML

PROPERTY AND EQUIPMENT CONSISTED OF THE FOLLOWING (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
PROPERTY AND EQUIPMENT CONSISTED OF THE FOLLOWING (DETAILS)
Permit of land use	$ 443,306	$ 458,853
Building	10,897,489	11,279,704
Plant, machinery and equipment	27,446,047	28,358,694
Motor vehicle	248,092	150,976
Office equipment	261,947	268,521
Construction in progress	19,747	5,848
Total Plant, machinery and equipment	39,316,628	40,522,596
Less: accumulated depreciation	(8,862,709)	(6,640,718)
Property and Equipment, net	$ 30,453,919	$ 33,881,878

XML

RECONCILIATION OF TOTAL INTEREST INCURRED COST (DETAILS) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
RECONCILIATION OF TOTAL INTEREST INCURRED COST (DETAILS)
Total interest cost incurred	$ 279,113	$ 330,995	$ 915,310	$ 952,836
Interest cost capitalized		5,751		457,782
Interest expense,	$ 279,113	$ 325,244	$ 915,310	$ 495,054

XML

PROPERTY AND EQUIPMENT ASSETS LIFE (DETAILS)	Sep. 30, 2015
PROPERTY AND EQUIPMENT Assets Life
Permit of land use minimum life	40
Permit of land use maximum life	70
Building minimum life	20
Building maximum life	49
Plant, machinery and equipment minimum life	5
Plant, machinery and equipment maximum life	10
Motor vehicle minimum life	5
Motor vehicle maximum life	10
Office equipment minimum life	3
Office equipment maximum life	5

XML

ASSETS DEPRECIATION (DETAILS) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Assets Depreciation
Depreciation Expense property and equipment	$ 911,515	$ 321,020	$ 2,523,752	$ 724,509

XML

INTANGIBLE ASSETS CFDA APPROVED MEDICAL FORMULAS (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
INTANGIBLE ASSETS CFDA APPROVED MEDICAL FORMULAS (DETAILS)
Gross carrying amount	$ 5,313,142	$ 5,499,494
Accumulated amortization	(4,279,084)	(4,182,273)
Net carrying amount	$ 1,034,058	$ 1,317,221

XML

AMORTIZATION EXPENSE (DETAILS) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
AMORTIZATION EXPENSE
Amortization expenses relating to intangible assets	$ 73,498	$ 96,382	$ 246,009	$ 289,712

XML

ADVANCES FOR PURCHASES OF INTANGIBLE ASSETS (DETAILS)	Sep. 30, 2015 USD ($)
Advances for purchase of intangible assets details
Company was obligated to pay laboratories	$ 4,200,000

XML

RELATED PARTY TRANSACTIONS OWINGS (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
RELATED PARTY TRANSACTIONS OWINGS
Adavances owing to board member	$ 1,354,567	$ 1,354,567
Interest rate on advances from Member of BOD	1.00%	1.00%

XML

RELATED PARTY TRANSACTIONS MEMBER OF BOD (DETAILS) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
RELATED PARTY TRANSACTIONS Member Of BOD
Total interest expense recognized for the period	$ 3,386	$ 3,386	$ 10,158	$ 10,158

XML

NOTES PAYABLES (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014	Nov. 30, 2014
NOTES PAYABLES:
Revolving line of credit with a bank (RMB)			$ 30,000,000
Annual interest rate based upon 110% of PRC government's current short term rate of 5.6%			6.16%
Outstanding balance due under revolving line of credit (RMB 30,000,000)	$ 4,721,984	$ 4,887,187

XML

CONSTRUCTION LOAN FACILITY (DETAILS) - USD ($)	Sep. 30, 2015	Jul. 10, 2015
Construction loan facility details
Total loan facility amount (RMB 80,000,000)	$ 13,000,000
Loan interest for an eight-year term	7.21%
Interest rate was adjusted to		5.94%

XML

PRINCIPAL PAYMENTS REQUIRED FOR THE NEXT FIVE YEARS ARE AS FOLLOWS: (DETAILS)	Sep. 30, 2015 USD ($)
Principal payments required for the next five years are as follows:
Principal Payments 2015	$ 1,573,861
Principal Payments 2016	1,573,861
Principal Payments 2017	2,360,792
Principal Payments 2018	2,360,792
Principal Payments 2019	2,360,792
Principal Payments Thereafter	2,360,792
Total principal payments due	$ 12,590,890

XML

SUBSIDY INCOME (Details)	9 Months Ended
	Sep. 30, 2015 USD ($)
SUBSIDY INCOME DETAILS
Company received cash of CNY	$ 9,600,000
Company received cash	1,560,000
Company received CNY	600,000
Company received	$ 100,000

XML

INCOME TAXES UNDISTRIBUTED EARNINGS AND INCOME TAX RATES (DETAILS)	Sep. 30, 2015 USD ($)
Income Taxes Undistributed Earnings
Undistributed earnings of Helpson	$ 52,400,000
Investment in Helpson, a foreign subsidiary for the company	$ 23,300,000
Enterprise Income Tax Rates for the year 2014	15.00%
Enterprise Income Tax Rates for the year 2015	15.00%
Enterprise Income Tax Rates for the year 2016	15.00%
Enterprise Income Tax Rates for the year 2017	25.00%
Enterprise Income Tax Rates There after	25.00%
Net operating loss carryforwards for PRC tax purposes	$ 13,200,000
Offset uture taxable income for the year 2018	6,600,000
Offset future taxable income for the year 2019	4,200,000
Offset future taxable income for the year 2020	$ 2,400,000

XML

INCOME TAXES PROVISION (DETAILS) - USD ($)	3 Months Ended		9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014	Sep. 30, 2015	Sep. 30, 2014
Income Taxes Provision
Current tax provision	$ 0		$ 0
Deferred tax provision	(18,906)	$ (19,215)	(57,618)	$ (57,758)
Total income tax (benefit) expense	$ (18,906)	$ (19,215)	$ (57,618)	$ (57,758)

XML

DEFERRED INCOME TAX ASSETS AND LIABILITY (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
Deferred Income Tax Assets And Liability
Valuation allowance against deferred tax assets	$ 12,046,398	$ 10,968,262

XML

FAIR VALUE MEASUREMENTS AT REPORTING DATE USING (DETAILS) - USD ($)	Sep. 30, 2015	Dec. 31, 2014
FAIR VALUE MEASUREMENTS AT REPORTING DATE USING
Bankers acceptance notes	$ 312,801	$ 458,233
Total	312,801	458,233
Bankers acceptance notes Level 1	0	0
Total Level 1	0	0
Bankers acceptance notes Level 2	312,801	458,233
Total Level 2	312,801	458,233
Bankers acceptance notes Level 3	0	0
Total Level 3	$ 0	$ 0

XML

PREFERRED COMMON STOCK (DETAILS)	Sep. 30, 2015 shares
Preferred Common Stock And Warrants
Common shares authorized	95,000,000
Preferred shares authorized	5,000,000

XML

2010 STOCK OPTION PLAN (DETAILS) - shares	Sep. 30, 2015	Nov. 12, 2010
Stockholders Equity 2010 Stock Option Plan
Number of common shares		4,000,000
Shares of restricted stock granted and outstanding under the 2010 Incentive Plan	175,000

XML

CONCENTRATIONS (DETAILS)	9 Months Ended
	Sep. 30, 2015	Sep. 30, 2014
Concentrations Details
Customer accounted for sales	10.00%	16.70%
Supplier accounted for raw material purchases	20.50%	31.80%
Customer accounted accounts receivable	17.60%	10.80%

XML

SUBSEQUENT EVENTS (DETAILS) - USD ($)	Oct. 16, 2016	Sep. 16, 2016	Sep. 30, 2015
SUBSEQUENT EVENTS Details
Company renewed its line of credit in the amount of RMB			$ 30,000,000
Line of credit is payable in two equal installments of RMB	$ 15,000,000	$ 15,000,000
Interest Bear at an annual rate of			5.06%