| Earnings Per Share |
NOTE 11 — EARNINGS PER SHARE
The following table sets forth the reconciliation of the numerator and denominator of basic and diluted earnings per share, as calculated using the two-class method for the three and nine months ended February 28, 2017. For the three months ended February 29, 2016, basic weighted-average shares outstanding and basic net income available to common shareholders are used in calculating diluted earnings per share under the two-class method, as that method resulted in the most-dilutive earnings per share. For the nine months ended February 29, 2016, basic and diluted earnings per share are calculated under the two-class method and the treasury method, respectively, as those methods resulted in the most-dilutive earnings per share.
|
|
|
Three Months Ended |
|
|
Nine Months Ended |
|
|
|
|
February 28, |
|
|
February 29, |
|
|
February 28, |
|
|
February 29, |
|
|
(In thousands, except per share amounts) |
|
2017 |
|
|
2016 |
|
|
2017 |
|
|
2016 |
|
|
Numerator for earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to RPM International Inc.
stockholders |
|
$ |
11,928 |
|
|
$ |
18,582 |
|
|
$ |
53,771 |
|
|
$ |
201,830 |
|
|
Less: Allocation of earnings and dividends to
participating securities |
|
|
(232 |
) |
|
|
(316 |
) |
|
|
(847 |
) |
|
|
(3,375 |
) |
|
Net income available to common shareholders -
basic |
|
|
11,696 |
|
|
|
18,266 |
|
|
|
52,924 |
|
|
|
198,455 |
|
|
Add: Undistributed earnings reallocated to unvested
shareholders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reverse: Allocation of earnings and dividends to
participating securities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,375 |
|
|
Add: Income effect of contingently issuable shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,067 |
|
|
Net income available to common shareholders -
diluted |
|
$ |
11,696 |
|
|
$ |
18,266 |
|
|
$ |
52,924 |
|
|
$ |
205,897 |
|
|
Denominator for basic and diluted earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average common shares |
|
|
130,677 |
|
|
|
129,068 |
|
|
|
130,657 |
|
|
|
129,506 |
|
|
Average diluted options |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,456 |
|
|
Additional shares issuable assuming conversion of
convertible securities (1) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,886 |
|
|
Total shares for diluted earnings per share (2) |
|
|
130,677 |
|
|
|
129,068 |
|
|
|
130,657 |
|
|
|
136,848 |
|
|
Earnings Per Share of Common Stock Attributable to |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
RPM International Inc. Stockholders: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic Earnings Per Share of Common Stock |
|
$ |
0.09 |
|
|
$ |
0.14 |
|
|
$ |
0.41 |
|
|
$ |
1.53 |
|
|
Diluted Earnings Per Share of Common Stock |
|
$ |
0.09 |
|
|
$ |
0.14 |
|
|
$ |
0.41 |
|
|
$ |
1.50 |
|
|
(1) |
Represents the number of shares that would be issued if our contingently convertible notes were converted. We include these shares in the calculation of diluted EPS as the conversion of the notes may be settled, at our election, in cash, shares of our common stock, or a combination of cash and shares of our common stock. |
|
(2) |
Restricted shares totaling 1,676,404 and 919,918 for the three and nine months ended February 29, 2016, respectively, were excluded from the calculation of diluted earnings per share because the grant price of the restricted shares exceeded the average market price of the shares during the period and their effect, accordingly, would have been anti-dilutive. There were no restricted shares identified as being anti-dilutive for the three and nine months ended February 28, 2017. In addition, stock appreciation rights (SARs) totaling 600,000 for the three and nine months ended February 28, 2017 and 1,140,000 for the three and nine months ended February 29, 2016 were excluded from the calculation of diluted earnings per share as their effect would have been anti-dilutive. |
|