-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, CsrYAwyuK77RkNYQMyCJJ7Z3g9zAchKlxetAvVkFHC8xNH9K5uv/PCT+y1ImJF8t myS7qVvV7DYXaWbMKRxZlg== 0000950152-08-002529.txt : 20080403 0000950152-08-002529.hdr.sgml : 20080403 20080403074824 ACCESSION NUMBER: 0000950152-08-002529 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 2 CONFORMED PERIOD OF REPORT: 20080403 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20080403 DATE AS OF CHANGE: 20080403 FILER: COMPANY DATA: COMPANY CONFORMED NAME: RPM INTERNATIONAL INC/DE/ CENTRAL INDEX KEY: 0000110621 STANDARD INDUSTRIAL CLASSIFICATION: PAINTS, VARNISHES, LACQUERS, ENAMELS & ALLIED PRODUCTS [2851] IRS NUMBER: 020642224 STATE OF INCORPORATION: DE FISCAL YEAR END: 0531 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 001-14187 FILM NUMBER: 08735767 BUSINESS ADDRESS: STREET 1: 2628 PEARL RD STREET 2: P O BOX 777 CITY: MEDINA STATE: OH ZIP: 44258 BUSINESS PHONE: 3302735090 MAIL ADDRESS: STREET 1: 2628 PEARL RD STREET 2: P O BOX 777 CITY: MEDINA STATE: OH ZIP: 44258 FORMER COMPANY: FORMER CONFORMED NAME: RPM INTERNATIONAL INC/OH/ DATE OF NAME CHANGE: 20021015 FORMER COMPANY: FORMER CONFORMED NAME: RPM INC/OH/ DATE OF NAME CHANGE: 19920703 FORMER COMPANY: FORMER CONFORMED NAME: REPUBLIC POWDERED METALS INC DATE OF NAME CHANGE: 19711027 8-K 1 l30908ae8vk.htm RPM INTERNATIONAL INC. 8-K e8vk
 

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of
the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported)       April 3, 2008     
RPM INTERNATIONAL INC.
 
(Exact name of registrant as specified in its charter)
         
Delaware   1-14187   02-0642224
 
(State or other jurisdiction
of incorporation)
  (Commission
File Number)
  (IRS Employer
Identification No.)
     
2628 Pearl Road, P.O. Box 777, Medina, Ohio   44258
     
(Address of principal executive offices)   (Zip Code)
Registrant’s telephone number, including area code:       (330) 273-5090     
 
(Former name or former address, if changed since last report.)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
o   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o   Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o   Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o   Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


 

Item 2.02   Results of Operations and Financial Condition.
On April 3, 2008, the Company issued a press release announcing its third quarter results, which provided detail not included in previously issued reports. A copy of the press release is furnished with this Current Report on Form 8-K as Exhibit 99.1.
Item 9.01   Financial Statements and Exhibits.
     (d) Exhibits.
     
Exhibit Number   Description
 
   
99.1
  Press release of the Company, dated April 3, 2008, announcing the Company’s third quarter results.

 


 

SIGNATURES
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  RPM International Inc.
(Registrant)
 
 
Date April 3, 2008  /s/ Ernest Thomas    
  Ernest Thomas   
  Senior Vice President and Chief Financial Officer   

 


 

         
Exhibit Index
     
Exhibit Number   Description
 
   
99.1
  Press release of the Company, dated April 3, 2008, announcing the Company’s third quarter results.

 

EX-99.1 2 l30908aexv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
RPM Reports Record Sales and Net Income for Fiscal 2008 Third Quarter, Nine Months
    Net income grew 21% on 8% sales increase
 
    Growth continued in both industrial and consumer segments in challenging economy
 
    Guidance revised upward to 10-12% sales and earnings growth for fiscal 2008
MEDINA, Ohio — April 3 — RPM International Inc. (NYSE: RPM) today reported record fiscal third-quarter sales, net income and diluted earnings per share for the quarter ended February 29, 2008. Sales and earnings momentum in the company’s larger industrial segment continued, while consumer segment sales and earnings increased significantly over the third quarter a year ago.
Third-Quarter Results
RPM’s net sales of $731.8 million were up 7.7% from the $679.5 million reported in the fiscal 2007 third quarter. Organic sales growth accounted for 7.1% of the increase, with 3.2% of that amount representing net foreign exchange gains. Net acquisition growth was 0.6% of the 7.7% total growth in net sales.
Net income for the quarter increased 20.9% to $12.2 million, compared to $10.1 million a year ago, while diluted earnings per share increased 25.0% to $0.10, compared to $0.08 in the year-ago third quarter.
The effective tax rate for this quarter was 22.2% compared to a tax rate of 11.6% in the prior year. The higher effective income tax rate in the current period is primarily due to the absence of a one-time benefit reflected in the third quarter of last year.
“RPM’s third-quarter operating results reflected continued robust industrial demand, particularly in European, Canadian and Latin American markets,” stated Frank C. Sullivan, president and chief executive officer. “Despite the tough U.S. housing market and domestic economy, our consumer segment performed well, as we benefited from prior-year acquisitions, along with the introduction of new, higher-end products, which drove market share gains at major retail accounts,” he stated.
Consolidated earnings before interest and taxes (EBIT) reached $25.1 million, an 11.4% improvement over the $22.5 million reported a year ago.
Third-Quarter Segment Sales and Earnings
The company’s industrial segment posted a 9.7% sales increase to $467.1 million from $425.7 million in the year-ago third quarter. Organic sales increased 7.5%, of which 4.1% resulted from net foreign exchange gains. Acquisitions accounted for the remaining 2.2% of the increase in total revenues for the period. Industrial segment EBIT for the third quarter was essentially flat at $18.0 million for the quarter compared to $18.1 million last year. Revenue growth outpaced earnings in the current period due to the EBIT impact of the settlement of a lawsuit by one of RPM’s subsidiaries.
“Industrial segment sales growth was led by industrial and commercial flooring, industrial coatings and most international operations,” stated Sullivan. “Much of this growth resulted from ongoing industrial and commercial maintenance and improvement activities. There was also a slight increase in new

 


 

RPM Reports Record Sales and Net Income for Fiscal 2008 Third Quarter, Nine Months
April 3, 2008
Page 2 of 4
construction abroad in our principal markets, which contributed to increased revenues in the current period. In order to offset overall economic weakness, which is beginning to impact certain sectors of our domestic construction markets, we will continue to secure new business through our strong brand offerings, coupled with international expansion and high value-added product innovations that enhance performance,” Sullivan stated.
Sales by RPM’s consumer segment increased 4.3% to $264.7 million from $253.8 million a year ago. Of the growth in sales, 6.3% was organic, including 1.7% in net foreign exchange gains. Offsetting the organic growth in this segment was the impact of the divestiture of the company’s Bondo subsidiary last quarter. Segment EBIT grew 17.6% to $19.8 million from $16.9 million in the fiscal 2007 third quarter.
“Sales of small project paints and primer-sealers were up significantly during the quarter, offset partially by relatively slower sales of caulks and sealants, which are more dependent on new housing construction in the U.S.,” Sullivan stated. “By effectively leveraging this continued growth in sales and combining that leverage with additional productivity improvements, the consumer segment produced considerable growth in EBIT over the 2007 third-quarter performance. Additionally, we continue to benefit from the stable growth supplied by our various repair and maintenance products.”
Asbestos Update
During the quarter, RPM paid $18.7 million in pre-tax asbestos-related indemnity and defense costs, compared to payments of $18.2 million made during last year’s third fiscal quarter. The total asbestos liability balance stood at $286.7 million at February 29, 2008.
$250 Million, Ten-Year Note Offering
As previously announced on February 14, 2008, RPM sold $250 million of 6.50% Notes due 2018. Proceeds were used to repay, redeem or refinance $100 million in principal amount of the company’s unsecured, senior notes due March 1, 2008, $125 million in principal amount outstanding under RPM’s accounts receivable securitization program and $19 million in principal amount of short-term borrowings outstanding under the company’s revolving credit facility. “We are pleased with the impact of this new financing on our liquidity and the maturity schedule of our outstanding debt. This timely refinancing further strengthens our balance sheet, which is especially important given the unsettled state of the economy. Furthermore, this transaction provides additional liquidity to drive organic growth and support our solid pipeline of acquisition opportunities,” stated Sullivan.
Nine-Month Sales and Earnings
Sales, net income and earnings per share were all records for the fiscal nine-month period ended February 29, 2008.
RPM’s net sales for the first nine months of fiscal 2008 were up 10.1%, to $2.6 billion from $2.3 billion a year ago. Organic sales growth was 7.9%, including 2.9% in net foreign exchange gains, while net acquisitions accounted for 2.2% of the total increase in net sales. Net income for the first nine months was $135.3 million, up 8.8% from the $124.3 million reported in the comparable period of fiscal 2007. Diluted earnings per share for the period increased 7.1%, to $1.06 from $0.99 a year ago.

 


 

RPM Reports Record Sales and Net Income for Fiscal 2008 Third Quarter, Nine Months
April 3, 2008
Page 3 of 4
The first nine months of fiscal 2007 included a $15.0 million, pre-tax gain from the settlement of asbestos-related claims against an insurance carrier. Excluding this gain, net income for the first nine months of fiscal 2008 increased 18.0% on a pro forma basis, from $114.6 million in fiscal 2007, and diluted earnings per share improved 16.5% on a pro forma basis, from $0.91 during the same period.
Nine-month EBIT was $231.0 million, up 4.3% from the $221.4 million reported a year ago. Excluding the 2007 asbestos-related gain, EBIT increased 11.9% on a pro forma basis, from $206.4 million last year.
RPM’s industrial segment sales grew 12.1% in the first nine months of fiscal 2008, to $1.7 billion from $1.5 billion a year ago. Eight small acquisitions represented 2.3% of this growth, with organic growth adding 9.8%, of which 3.7% was from foreign exchange gains. Industrial segment EBIT increased 10.1%, to $172.3 million, from $156.4 million registered in the first nine months of fiscal 2007.
Nine-month sales for the consumer segment were $887.7 million, a 6.5% increase from the $833.6 million reported in the same period of fiscal 2007. Organic sales increased by 4.5%, including a foreign exchange gain of 1.6%, while product line acquisitions contributed 2.0%. Consumer segment EBIT increased by 9.7%, to $94.5 million in fiscal 2007 from $86.2 million in the prior fiscal year.
Cash Flow and Financial Position
For the first nine months of fiscal 2008, cash flow from operations was $161.8 million, up 20.9% from $133.8 million a year ago. Capital expenditures were $29.8 million, compared to depreciation of $46.2 million over the same period. Total debt at the end of February 2008 was $1.1 billion, compared to $988.1 million at the end of fiscal 2007, with most of the increase due to acquisition funding and the new issuance of notes. The company’s net (of cash) debt-to-total capitalization ratio was 37.7%, compared to 43.3% at May 31, 2007.
Total cash and short-term investments were $391.0 million at the end of February, and the company had $429.2 million available under its credit facilities for total liquidity of $820.2 million at February 29, 2008. In early March, the company repaid $100.0 million in senior, unsecured Notes due March 1, 2008.
Euclid Chemical and Tremco Close Acquisitions
Subsequent to the end of the third quarter, RPM announced two acquisitions. On March 5, 2008, the company’s Tremco illbruck subsidiary purchased Prosytec SAS, a $39 million provider of sealants for the construction and window assembly markets in Southern and Eastern Europe. Additionally, on March 11, RPM’s Euclid Chemical subsidiary acquired Increte Systems, Inc. With sales of $15 million, Increte is the nation’s leading manufacturer of decorative concrete systems. Both acquisitions are expected to be accretive to earnings within one year.
Business Outlook
“Given our strong results for the quarter and first nine months of the year, we are comfortable increasing our previous guidance of 8-10% growth in sales and earnings to 10-12% growth in both metrics for this fiscal year. As we complete the final quarter of our fiscal year and move into the planning process for fiscal 2009, we will continue to closely monitor overall economic conditions and

 


 

RPM Reports Record Sales and Net Income for Fiscal 2008 Third Quarter, Nine Months
April 3, 2008
Page 4 of 4
will be especially focused on domestic construction markets. Consistent with prior years, we will issue guidance for fiscal 2009 when our year-end results are announced in July,” stated Sullivan.
Webcast and Conference Call Information
Management will host a conference call to further discuss these results beginning at 10:00 a.m. EDT today. The call can be accessed by dialing 866-270-6057 or 617-213-8891 for international callers. Participants are asked to call the assigned number approximately 10 minutes before the conference call begins. The call, which will last approximately one hour, will be open to the public, but only financial analysts will be permitted to ask questions. The media and all other participants will be in a listen-only mode.
For those unable to listen to the live call, a replay will be available from approximately 12:00 p.m. EDT on April 3 until 11:59 p.m. EDT on April 10, 2008. The replay can be accessed by dialing 888-286-8010 or 617-801-6888 for international callers. The access code is 97516494. The call also will be available both live and for replay, and as a written transcript, via the Internet on the RPM web site at www.rpminc.com.
About RPM
RPM International Inc., a holding company, owns subsidiaries that are world leaders in specialty coatings and sealants serving both industrial and consumer markets. RPM’s industrial products include roofing systems, sealants, corrosion control coatings, flooring coatings and specialty chemicals. Industrial brands include Stonhard, Tremco, illbruck, Carboline, Day-Glo, Euco and Dryvit. RPM’s consumer products are used by professionals and do-it- yourselfers for home maintenance and improvement, boat repair and maintenance, and by hobbyists. Consumer brands include Zinsser, Rust- Oleum, DAP, Varathane and Testors.
For more information, contact P. Kelly Tompkins, executive vice president and chief administrative officer at 330-273-5090 or ktompkins@rpminc.com.
This press release contains “forward-looking statements” relating to the business of the company. These forward-looking statements, or other statements made by the company, are made based on management’s expectations and beliefs concerning future events impacting the company and are subject to uncertainties and factors (including those specified below) which are difficult to predict and, in many instances, are beyond the control of the company. As a result, actual results of the company could differ materially from those expressed in or implied by any such forward-looking statements. These uncertainties and factors include (a) general economic conditions; (b) the prices and availability of raw materials, including assorted resins and solvents; packaging, including plastic containers; and transportation services, including fuel surcharges; (c) continued growth in demand for our products; (d) legal, environmental and litigation risks inherent in our construction and chemicals businesses and risks related to the adequacy of our insurance coverage for such matters; (e) the effect of changes in interest rates; (f) the effect of fluctuations in currency exchange rates upon our foreign operations; (g) the effect of non-currency risks of investing in and conducting operations in foreign countries, including those relating to domestic and international political, social, economic and regulatory factors; (h) risks and uncertainties associated with our ongoing acquisition and divestiture activities; (i) risks related to the adequacy of our contingent liabilities, including for existing and future asbestos-related claims; and (j) other risks detailed in our filings with the Securities and Exchange Commission, including the risk factors set forth in our Annual Report on Form 10-K for the year ended May 31, 2007, as the same may be updated from time to time. RPM does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events, information or circumstances that arise after the date of this release.
###

 


 

CONSOLIDATED STATEMENTS OF INCOME
IN THOUSANDS, EXCEPT PER SHARE DATA
(UNAUDITED)
                                                                   
    AS REPORTED       ADJUSTED (a)  
    Three Months Ended     Nine Months Ended       Three Months Ended     Nine Months Ended  
    February 29,     February 28,     February 29,     February 28,       February 29,     February 28,     February 29,     February 28,  
    2008     2007     2008     2007       2008     2007     2008     2007  
 
                                                                 
Net Sales
  $ 731,773     $ 679,494     $ 2,567,820     $ 2,333,041       $ 731,773     $ 679,494     $ 2,567,820     $ 2,333,041  
Cost of sales
    440,528       416,009       1,524,935       1,398,412         440,528       416,009       1,524,935       1,398,412  
 
                                                 
Gross profit
    291,245       263,485       1,042,885       934,629         291,245       263,485       1,042,885       934,629  
Selling, general & administrative expenses
    266,160       240,964       811,913       728,264         266,160       240,964       811,913       728,264  
Asbestos-related settlement (income)
                            (15,000 )                                  
Interest expense, net
    9,462       11,146       34,287       35,664         9,462       11,146       34,287       35,664  
 
                                                 
Income before income taxes
    15,623       11,375       196,685       185,701         15,623       11,375       196,685       170,701  
Provision for income taxes
    3,473       1,323       61,412       61,367         3,473       1,156       61,412       56,082  
 
                                                 
Net Income
  $ 12,150     $ 10,052     $ 135,273     $ 124,334       $ 12,150     $ 10,219     $ 135,273     $ 114,619  
 
                                                 
 
                                                                 
Basic earnings per share of common stock
  $ 0.10     $ 0.08     $ 1.13     $ 1.06       $ 0.10     $ 0.09     $ 1.13     $ 0.97  
 
                                                 
 
                                                                 
Diluted earnings per share of common stock
  $ 0.10     $ 0.08     $ 1.06     $ 0.99       $ 0.10     $ 0.08     $ 1.06     $ 0.91  
 
                                                 
 
                                                                 
Average shares of common stock outstanding — basic
    120,091       118,430       120,077       117,817         120,091       118,430       120,077       117,817  
 
                                                 
 
                                                                 
Average shares of common stock outstanding — diluted
    130,223       120,967       130,408       128,371         130,223       120,967       130,408       128,371  
 
                                                 
 
(a)   Adjusted figures presented remove the impact of the asbestos-related settlement (income) recorded during the quarter ended November 30, 2006.
SUPPLEMENTAL SEGMENT INFORMATION
IN THOUSANDS
(UNAUDITED)
                                                                   
    AS REPORTED       ADJUSTED (a)  
    Three Months Ended     Nine Months Ended       Three Months Ended     Nine Months Ended  
    February 29,     February 28,     February 29,     February 28,       February 29,     February 28,     February 29,     February 28,  
    2008     2007     2008     2007       2008     2007     2008     2007  
 
                                                                 
Net Sales:
                                                                 
Industrial Segment
  $ 467,060     $ 425,655     $ 1,680,170     $ 1,499,478       $ 467,060     $ 425,655     $ 1,680,170     $ 1,499,478  
Consumer Segment
    264,713       253,839       887,650       833,563         264,713       253,839       887,650       833,563  
 
                                                 
Total
  $ 731,773     $ 679,494     $ 2,567,820     $ 2,333,041       $ 731,773     $ 679,494     $ 2,567,820     $ 2,333,041  
 
                                                 
 
                                                                 
Income (Loss) Before Income Taxes (b):
                                                                 
Industrial Segment
Income Before Income
        Taxes (b)
  $ 17,729     $ 17,936     $ 170,293     $ 156,131       $ 17,729     $ 17,936     $ 170,293     $ 156,131  
Interest (Expense), Net
    (315 )     (167 )     (1,980 )     (276 )       (315 )     (167 )     (1,980 )     (276 )
 
                                                 
EBIT (c)
  $ 18,044     $ 18,103     $ 172,273     $ 156,407       $ 18,044     $ 18,103     $ 172,273     $ 156,407  
 
                                                 
Consumer Segment
Income Before Income
        Taxes (b)
  $ 18,992     $ 16,010     $ 91,808     $ 83,881       $ 18,992     $ 16,010     $ 91,808     $ 83,881  
Interest (Expense), Net
    (852 )     (871 )     (2,694 )     (2,271 )       (852 )     (871 )     (2,694 )     (2,271 )
 
                                                 
EBIT (c)
  $ 19,844     $ 16,881     $ 94,502     $ 86,152       $ 19,844     $ 16,881     $ 94,502     $ 86,152  
 
                                                 
Corporate/Other
(Expense) Before Income
        Taxes (b)
  $ (21,098 )   $ (22,571 )   $ (65,416 )   $ (54,311 )     $ (21,098 )   $ (22,571 )   $ (65,416 )   $ (69,311 )
Interest (Expense), Net
    (8,295 )     (10,108 )     (29,613 )     (33,117 )       (8,295 )     (10,108 )     (29,613 )     (33,117 )
 
                                                 
EBIT (c)
  $ (12,803 )   $ (12,463 )   $ (35,803 )   $ (21,194 )     $ (12,803 )   $ (12,463 )   $ (35,803 )   $ (36,194 )
 
                                                 
Consolidated
                                                                 
Income Before Income Taxes (b)
  $ 15,623     $ 11,375     $ 196,685     $ 185,701       $ 15,623     $ 11,375     $ 196,685     $ 170,701  
Interest (Expense), Net
    (9,462 )     (11,146 )     (34,287 )     (35,664 )       (9,462 )     (11,146 )     (34,287 )     (35,664 )
 
                                                 
EBIT (c)
  $ 25,085     $ 22,521     $ 230,972     $ 221,365       $ 25,085     $ 22,521     $ 230,972     $ 206,365  
 
                                                 
 
(a)   Adjusted figures presented remove the impact of the asbestos-related settlement (income) recorded during the quarter ended November 30, 2006.
 
(b)   The presentation includes a reconciliation of Income (Loss) Before Income Taxes, a measure defined by Generally Accepted Accounting Principles (GAAP) in the United States, to EBIT.
 
(c)   EBIT is defined as earnings (loss) before interest and taxes. We evaluate the profit performance of our segments based on income before income taxes, but also look to EBIT as a performance evaluation measure because interest expense is essentially related to corporate acquisitions, as opposed to segment operations. We believe EBIT is useful to investors for this purpose as well, using EBIT as a metric in their investment decisions. EBIT should not be considered an alternative to, or more meaningful than, operating income as determined in accordance with GAAP, since EBIT omits the impact of interest and taxes in determining operating performance, which represent items necessary to our continued operations, given our level of indebtedness and ongoing tax obligations. Nonetheless, EBIT is a key measure expected by and useful to our fixed income investors, rating agencies and the banking community all of whom believe, and we concur, that this measure is critical to the capital markets’ analysis of our segments’ core operating performance. We also evaluate EBIT because it is clear that movements in EBIT impact our ability to attract financing. Our underwriters and bankers consistently require inclusion of this measure in offering memoranda in conjunction with any debt underwriting or bank financing. EBIT may not be indicative of our historical operating results, nor is it meant to be predictive of potential future results.

 


 

CONSOLIDATED BALANCE SHEETS
                         
IN THOUSANDS                  
    February 29, 2008     February 28, 2007     May 31, 2007  
Assets   (Unaudited)     (Unaudited)        
Current Assets
                       
Cash and short-term investments
  $ 390,962     $ 137,697     $ 159,016  
Trade accounts receivable
    576,097       501,726       763,426  
Allowance for doubtful accounts
    (21,154 )     (19,810 )     (19,167 )
 
                 
Net trade accounts receivable
    554,943       481,916       744,259  
Inventories
    485,302       453,285       437,759  
Deferred income taxes
    41,084       56,286       39,276  
Prepaid expenses and other current assets
    206,206       192,579       189,939  
 
                 
Total current assets
    1,678,497       1,321,763       1,570,249  
 
                 
Property, Plant and Equipment, at Cost
    993,290       909,844       963,200  
Allowance for depreciation and amortization
    (534,364 )     (471,341 )     (489,904 )
 
                 
Property, plant and equipment, net
    458,926       438,503       473,296  
 
                 
Other Assets
                       
Goodwill
    854,980       792,854       830,177  
Other intangible assets, net of amortization
    347,330       341,186       353,420  
Other
    94,119       101,127       106,007  
 
                 
Total other assets
    1,296,429       1,235,167       1,289,604  
 
                 
Total Assets
  $ 3,433,852     $ 2,995,433     $ 3,333,149  
 
                 
Liabilities and Stockholders’ Equity
                       
Current Liabilities
                       
Accounts payable
  $ 280,195     $ 250,775     $ 385,003  
Current portion of long-term debt
    101,579       3,514       101,641  
Accrued compensation and benefits
    120,055       112,127       132,555  
Accrued loss reserves
    72,731       68,434       73,178  
Asbestos-related liabilities
    57,500       57,925       53,000  
Other accrued liabilities
    112,333       106,374       119,363  
 
                 
Total current liabilities
    744,393       599,149       864,740  
 
                 
Long-Term Liabilities
                       
Long-term debt, less current maturities
    1,031,740       933,027       886,416  
Asbestos-related liabilities
    229,173       314,935       301,268  
Other long-term liabilities
    165,621       102,215       175,958  
Deferred income taxes
    36,095       16,714       17,897  
 
                 
Total long-term liabilities
    1,462,629       1,366,891       1,381,539  
 
                 
Total liabilities
    2,207,022       1,966,040       2,246,279  
 
                 
Stockholders’ Equity
                       
Preferred stock; none issued Common stock (outstanding 121,819; 120,772; 120,906)
    1,218       1,208       1,209  
Paid-in capital
    600,126       574,932       584,845  
Treasury stock, at cost
    (5,940 )                
Accumulated other comprehensive income
    92,903       40,375       25,140  
Retained earnings
    538,523       412,878       475,676  
 
                 
Total stockholders’ equity
    1,226,830       1,029,393       1,086,870  
 
                 
Total Liabilities and Stockholders’ Equity
  $ 3,433,852     $ 2,995,433     $ 3,333,149  
 
                 
CONSOLIDATED STATEMENTS OF CASH FLOWS
                 
IN THOUSANDS   Nine Months Ended  
(UNAUDITED)   February 29,     February 28,  
    2008     2007  
Cash Flows From Operating Activities
               
Net income
  $ 135,273     $ 124,334  
Depreciation and amortization
    62,402       59,046  
Items not affecting cash and other
    26,173       (4,975 )
Changes in operating working capital
    (18,656 )     (13,575 )
Changes in asbestos-related liabilities, net of tax
    (43,412 )     (30,991 )
 
           
 
    161,780       133,839  
 
           
Cash Flows From Investing Activities
               
Capital expenditures
    (29,825 )     (34,111 )
Acquisition of businesses, net of cash acquired
    (13,995 )     (75,018 )
Purchases of marketable securities
    (74,696 )     (69,539 )
Proceeds from the sale of marketable securities
    66,422       52,026  
Proceeds from the sale of assets
    44,800          
Other
    (1,472 )     1,158  
 
           
 
    (8,766 )     (125,484 )
 
           
Cash Flows From Financing Activities
               
Additions to long-term and short-term debt
    130,288       308,375  
Reductions of long-term and short-term debt
    (2,715 )     (252,833 )
Cash dividends
    (67,467 )     (60,949 )
Exercise of stock options, including tax benefit
    6,086       23,933  
Repurchase of stock
    (5,940 )        
 
           
 
    60,252       18,526  
 
           
Effect of Exchange Rate Changes on Cash and Short-Term Investments
    18,680       2,200  
 
           
Increase in Cash and Short-Term Investments
  $ 231,946     $ 29,081  
 
           

 

-----END PRIVACY-ENHANCED MESSAGE-----